当前位置:首页 - 行情中心 - 常友科技(301557) - 财务分析 - 现金流量表

常友科技

(301557)

  

流通市值:21.02亿  总市值:52.43亿
流通股本:2487.10万   总股本:6203.10万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金626,037,310.41381,088,606.63639,258,111.52665,517,353.68
  收到的税费返还---315,965.49
  收到其他与经营活动有关的现金19,025,036.5711,617,241.0371,379,284.7115,613,158.98
  经营活动现金流入小计645,062,346.98392,705,847.66710,637,396.23681,446,478.15
  购买商品、接受劳务支付的现金524,598,900.1426,493,232.92305,572,312.17418,972,113.32
  支付给职工以及为职工支付的现金130,331,815.2358,278,543.49298,685,395.84212,972,969.85
  支付的各项税费15,404,098.877,925,817.1467,831,115.4749,356,158.52
  支付其他与经营活动有关的现金31,123,245.5321,995,823.93117,260,633.2757,542,945.29
  经营活动现金流出小计701,458,059.73514,693,417.48789,349,456.75738,844,186.98
  经营活动产生的现金流量净额-56,395,712.75-121,987,569.82-78,712,060.52-57,397,708.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金-5,000,000-4,053,622.75
  处置固定资产、无形资产和其他长期资产收回的现金净额500-7,319,499.12175,410
  处置子公司及其他营业单位收到的现金净额--560,233.8-
  收到的其他与投资活动有关的现金40,279,000.9540,000,00047,182,514.7828,243.88
  投资活动现金流入小计40,279,500.9545,000,00055,062,247.74,257,276.63
  购建固定资产、无形资产和其他长期资产支付的现金70,531,445.6448,688,489.79134,299,425.31137,230,432.35
  投资支付的现金-9,600,0005,000,00030,000,000
  支付其他与投资活动有关的现金--89,038,465.7520,000,000
  投资活动现金流出小计70,531,445.6458,288,489.79228,337,891.06187,230,432.35
  投资活动产生的现金流量净额-30,251,944.69-13,288,489.79-173,275,643.36-182,973,155.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,600,000262,171,642.92294,443,909.43
  取得借款收到的现金300,224,919.34173,602,698.77355,494,117.66258,097,309.92
  筹资活动现金流入小计300,224,919.34183,202,698.77617,665,760.58552,541,219.35
  偿还债务支付的现金242,477,379.72134,635,608.73259,352,672.19226,452,672.19
  分配股利、利润或偿付利息支付的现金42,848,388.896,726,000.0854,665,938.9353,008,819.55
  支付其他与筹资活动有关的现金3,088,041.21,226,183.717,713,480.2742,755,478.71
  筹资活动现金流出小计288,413,809.81142,587,792.51331,732,091.39322,216,970.45
  筹资活动产生的现金流量净额11,811,109.5340,614,906.26285,933,669.19230,324,248.9
五、现金及现金等价物净增加额-74,836,547.91-94,661,153.3533,945,965.31-10,046,615.65
  加:期初现金及现金等价物余额188,658,553.01188,658,553.01154,712,587.7154,712,587.7
  期末现金及现金等价物余额113,822,005.193,997,399.66188,658,553.01144,665,972.05
补充资料:
  净利润23,110,700.76-88,895,212-
  资产减值准备2,551,330.86-16,438,648.61-
  固定资产和投资性房地产折旧12,724,174.48-25,433,341.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,724,174.48-25,433,341.27-
  无形资产摊销1,016,480.6-1,273,389.06-
  长期待摊费用摊销25,574,652.81-34,534,296.17-
  处置固定资产、无形资产和其他长期资产的损失-19,669.72--488,888.1-
  固定资产报废损失25,507.56-476,448.27-
  财务费用5,154,357.32-6,930,222.87-
  投资损失2,320,563.88--859,319.52-
  递延所得税-1,919,879.76--7,017,511.05-
  其中:递延所得税资产减少-1,919,879.76--2,379,524.4-
    递延所得税负债增加---4,637,986.65-
  存货的减少-56,921,680.1--103,474,603.91-
  经营性应收项目的减少-27,768,956.16--244,077,017.06-
  经营性应付项目的增加-51,915,617-80,930,896.73-
  其他4,059,736.68-9,929,546.71-
  现金的期末余额113,822,005.1-188,658,553.01-
  减:现金的期初余额188,658,553.01-154,712,587.7-
  现金及现金等价物的净增加额-74,836,547.91-33,945,965.31-
公告日期2026-08-282026-04-282026-04-282025-10-29
审计意见(境内)标准无保留意见
TOP↑