当前位置:首页 - 行情中心 - 三态股份(301558) - 财务分析 - 现金流量表

三态股份

(301558)

  

流通市值:18.15亿  总市值:65.24亿
流通股本:2.19亿   总股本:7.89亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金368,244,773.451,685,926,219.681,251,935,231.26820,176,123.96
  收到的税费返还460,068.294,224,306.65139,766.48152,221.42
  收到其他与经营活动有关的现金514,897.584,391,241.632,122,631.751,534,513.55
  经营活动现金流入小计369,219,739.321,694,541,767.961,254,197,629.49821,862,858.93
  购买商品、接受劳务支付的现金259,152,651.31,100,530,927.84805,803,842.53521,936,929.96
  支付给职工以及为职工支付的现金43,128,377.05184,113,213.58141,427,527.598,726,941.39
  支付的各项税费790,833.823,964,090.775,857,024.754,828,028.6
  支付其他与经营活动有关的现金81,634,361.39298,338,303.7236,564,935.76151,635,893.44
  经营活动现金流出小计384,706,223.561,586,946,535.891,189,653,330.54777,127,793.39
  经营活动产生的现金流量净额-15,486,484.24107,595,232.0764,544,298.9544,735,065.54
二、投资活动产生的现金流量:
  收回投资收到的现金599,084,620.043,068,490,826.632,404,193,367.011,475,463,577.88
  取得投资收益收到的现金2,027,572.910,239,271.747,990,744.094,929,161.45
  处置固定资产、无形资产和其他长期资产收回的现金净额93,029.03332,923.68332,923.68135,807.88
  处置子公司及其他营业单位收到的现金净额0---
  投资活动现金流入小计601,205,221.973,079,063,022.052,412,517,034.781,480,528,547.21
  购建固定资产、无形资产和其他长期资产支付的现金1,441,384.513,906,343.831,203,402.91,125,426.68
  投资支付的现金533,517,761.973,159,760,125.662,466,855,899.741,548,387,644.85
  投资活动现金流出小计534,959,146.483,163,666,469.492,468,059,302.641,549,513,071.53
  投资活动产生的现金流量净额66,246,075.49-84,603,447.44-55,542,267.86-68,984,524.32
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--2,8002,800
  支付其他与筹资活动有关的现金3,823,314.6316,598,163.811,058,359.217,499,878.98
  筹资活动现金流出小计3,823,314.6316,598,163.811,061,159.217,502,678.98
  筹资活动产生的现金流量净额-3,823,314.63-16,598,163.8-11,061,159.21-7,502,678.98
四、汇率变动对现金及现金等价物的影响-3,439,694.18-1,312,669.1-3,443,308.85-2,351,320.43
五、现金及现金等价物净增加额43,496,582.445,080,951.73-5,502,436.97-34,103,458.19
  加:期初现金及现金等价物余额454,687,096.48449,606,144.75449,606,144.75449,606,144.75
  期末现金及现金等价物余额498,183,678.92454,687,096.48444,103,707.78415,502,686.56
补充资料:
  净利润-48,640,825.81-23,255,231.09
  资产减值准备-19,083,493.96--5,504,800.5
  固定资产和投资性房地产折旧-2,879,400.72-1,498,957.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,879,400.72-1,498,957.45
  无形资产摊销-93,220.63-51,756.35
  长期待摊费用摊销-763,975.22-398,247.9
  处置固定资产、无形资产和其他长期资产的损失-62,129.42-57,489.2
  固定资产报废损失-12,173.9-12,606.36
  公允价值变动损失--14,654,938.88--7,490,435.38
  财务费用-514,527.05-1,219,762.28
  投资损失--7,396,897.27--4,929,161.45
  递延所得税-19,573,530.15-2,592,974.07
  其中:递延所得税资产减少-6,747,316.41-2,120,355.16
    递延所得税负债增加-12,826,213.74-472,618.91
  存货的减少-32,228,004.69-38,823,612.15
  经营性应收项目的减少-6,392,714.97-1,201,315.07
  经营性应付项目的增加--14,876,301.16--15,663,345.86
  其他--63,193.06-1,819,045.58
  现金的期末余额-454,687,096.48-415,502,686.56
  减:现金的期初余额-449,606,144.75-449,606,144.75
  现金及现金等价物的净增加额-5,080,951.73--34,103,458.19
公告日期2026-04-292026-04-292025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑