当前位置:首页 - 行情中心 - 三态股份(301558) - 财务分析 - 现金流量表

三态股份

(301558)

  

流通市值:54.12亿  总市值:54.15亿
流通股本:7.90亿   总股本:7.91亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,137,441,085.71756,365,881.81368,244,773.451,685,926,219.68
  收到的税费返还828,994.47213,801.72460,068.294,224,306.65
  收到其他与经营活动有关的现金1,481,912.381,100,286.26514,897.584,391,241.63
  经营活动现金流入小计1,139,751,992.56757,679,969.79369,219,739.321,694,541,767.96
  购买商品、接受劳务支付的现金783,162,072.39508,639,436.67259,152,651.31,100,530,927.84
  支付给职工以及为职工支付的现金131,043,552.6386,938,531.7943,128,377.05184,113,213.58
  支付的各项税费2,851,736.462,627,922.81790,833.823,964,090.77
  支付其他与经营活动有关的现金222,981,834.62160,200,267.281,634,361.39298,338,303.7
  经营活动现金流出小计1,140,039,196.1758,406,158.47384,706,223.561,586,946,535.89
  经营活动产生的现金流量净额-287,203.54-726,188.68-15,486,484.24107,595,232.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,452,089,799.31,059,933,587.1599,084,620.043,068,490,826.63
  取得投资收益收到的现金5,628,100.413,665,479.262,027,572.910,239,271.74
  处置固定资产、无形资产和其他长期资产收回的现金净额179,097.17127,018.7593,029.03332,923.68
  处置子公司及其他营业单位收到的现金净额--0-
  投资活动现金流入小计1,457,896,996.881,063,726,085.11601,205,221.973,079,063,022.05
  购建固定资产、无形资产和其他长期资产支付的现金3,024,348.132,939,663.941,441,384.513,906,343.83
  投资支付的现金1,541,208,107.741,141,621,935.37533,517,761.973,159,760,125.66
  投资活动现金流出小计1,544,232,455.871,144,561,599.31534,959,146.483,163,666,469.49
  投资活动产生的现金流量净额-86,335,458.99-80,835,514.266,246,075.49-84,603,447.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,886,696---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计7,886,696---
  支付其他与筹资活动有关的现金9,043,020.495,982,808.833,823,314.6316,598,163.8
  筹资活动现金流出小计9,043,020.495,982,808.833,823,314.6316,598,163.8
  筹资活动产生的现金流量净额-1,156,324.49-5,982,808.83-3,823,314.63-16,598,163.8
四、汇率变动对现金及现金等价物的影响-7,739,356.62-5,816,222.18-3,439,694.18-1,312,669.1
五、现金及现金等价物净增加额-95,518,343.64-93,360,733.8943,496,582.445,080,951.73
  加:期初现金及现金等价物余额454,687,096.48454,687,096.48454,687,096.48449,606,144.75
  期末现金及现金等价物余额359,168,752.84361,326,362.59498,183,678.92454,687,096.48
补充资料:
  净利润-8,872,242.18-48,640,825.81
  资产减值准备-14,804,441.22-19,083,493.96
  固定资产和投资性房地产折旧-1,553,802.83-2,879,400.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,553,802.83-2,879,400.72
  无形资产摊销-37,389.42-93,220.63
  长期待摊费用摊销-605,052.31-763,975.22
  处置固定资产、无形资产和其他长期资产的损失--18,286.39-62,129.42
  固定资产报废损失-5,197.67-12,173.9
  公允价值变动损失--10,125,623.24--14,654,938.88
  财务费用-1,128,897.2-514,527.05
  投资损失--3,665,479.26--7,396,897.27
  递延所得税--3,061,700.23-19,573,530.15
  其中:递延所得税资产减少--4,081,657.13-6,747,316.41
    递延所得税负债增加-1,019,956.9-12,826,213.74
  存货的减少-1,618,474.43-32,228,004.69
  经营性应收项目的减少--13,284,460.94-6,392,714.97
  经营性应付项目的增加--12,823,029.91--14,876,301.16
  其他-8,075,800.37--63,193.06
  现金的期末余额-361,326,362.59-454,687,096.48
  减:现金的期初余额-454,687,096.48-449,606,144.75
  现金及现金等价物的净增加额--93,360,733.89-5,080,951.73
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑