当前位置:首页 - 行情中心 - 云汉芯城(301563) - 财务分析 - 现金流量表

云汉芯城

(301563)

  

流通市值:55.55亿  总市值:87.21亿
流通股本:5391.84万   总股本:8465.09万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,464,970,403.052,540,573,926.551,085,991,104.113,433,754,338.9
  收到其他与经营活动有关的现金9,321,050.055,969,355.635,940,509.0727,893,858.96
  经营活动现金流入小计4,474,291,453.12,546,543,282.181,091,931,613.183,461,648,197.86
  购买商品、接受劳务支付的现金4,332,002,521.542,580,442,138.871,129,297,867.023,208,092,810.04
  支付给职工以及为职工支付的现金241,497,932.76157,002,285.3881,814,173.86262,471,751.61
  支付的各项税费238,704,404.24134,126,729.6349,131,054.29132,109,740.32
  支付其他与经营活动有关的现金78,103,639.748,485,405.5822,254,509.8171,327,110.59
  经营活动现金流出小计4,890,308,498.242,920,056,559.461,282,497,604.983,674,001,412.56
  经营活动产生的现金流量净额-416,017,045.14-373,513,277.28-190,565,991.8-212,353,214.7
二、投资活动产生的现金流量:
  收回投资收到的现金460,000,000360,000,000140,000,000270,000,000
  取得投资收益收到的现金1,149,381.35791,700.59294,096.3243,309.6
  处置固定资产、无形资产和其他长期资产收回的现金净额1,437,200862,205423,750702,711.9
  收到的其他与投资活动有关的现金---719,450.23
  投资活动现金流入小计462,586,581.35361,653,905.59140,717,846.3271,665,471.73
  购建固定资产、无形资产和其他长期资产支付的现金24,611,505.394,631,973.631,372,184.7214,796,777.81
  投资支付的现金539,363,865.92360,000,000245,000,000270,000,000
  投资活动现金流出小计563,975,371.31364,631,973.63246,372,184.72284,796,777.81
  投资活动产生的现金流量净额-101,388,789.96-2,978,068.04-105,654,338.42-13,131,306.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---406,250,048.35
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金1,049,550,000689,550,000274,550,000464,710,199.03
  收到其他与筹资活动有关的现金7,075,963.027,075,963.027,075,963.023,170,978.62
  筹资活动现金流入小计1,056,625,963.02696,625,963.02281,625,963.02874,131,226
  偿还债务支付的现金330,160,000175,160,00035,000,000370,155,220.68
  分配股利、利润或偿付利息支付的现金73,297,899.535,848,881.54786,409.752,759,127.93
  支付其他与筹资活动有关的现金10,712,463.357,354,229.943,241,445.1532,785,695.82
  筹资活动现金流出小计414,170,362.85218,363,111.4839,027,854.9405,700,044.43
  筹资活动产生的现金流量净额642,455,600.17478,262,851.54242,598,108.12468,431,181.57
四、汇率变动对现金及现金等价物的影响-2,122,860.65-1,116,048.77-716,450.03-2,564,820.6
五、现金及现金等价物净增加额122,926,904.42100,655,457.45-54,338,672.13240,381,840.19
  加:期初现金及现金等价物余额357,551,403.71357,551,403.71357,551,403.71117,169,563.52
  期末现金及现金等价物余额480,478,308.13458,206,861.16303,212,731.58357,551,403.71
补充资料:
  净利润-168,274,354.51-100,176,560.34
  资产减值准备-29,436,348.1-22,209,237.68
  固定资产和投资性房地产折旧-3,419,703.41-7,684,269.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,419,703.41-7,684,269.7
  无形资产摊销-2,731,791.15-4,925,075.25
  长期待摊费用摊销-1,455,009.87-2,954,149.78
  处置固定资产、无形资产和其他长期资产的损失--3,956-1,887,130.11
  固定资产报废损失-111,698.64-57,754.82
  财务费用-4,896,374.96-5,110,630.09
  投资损失--746,887.34--457,163.82
  递延所得税--4,836,001.31--10,439,673.82
  其中:递延所得税资产减少--4,743,212.25--10,476,791.37
    递延所得税负债增加--92,789.06-37,117.55
  存货的减少--161,447,603.63--205,638,591.22
  经营性应收项目的减少--587,493,063.68--249,799,523.01
  经营性应付项目的增加-164,779,335.04-97,702,673.22
  现金的期末余额-458,206,861.16-357,551,403.71
  减:现金的期初余额-357,551,403.71-117,169,563.52
  现金及现金等价物的净增加额-100,655,457.45-240,381,840.19
公告日期2026-10-302026-08-192026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑