当前位置:首页 - 行情中心 - 达利凯普(301566) - 财务分析 - 现金流量表

达利凯普

(301566)

  

流通市值:44.30亿  总市值:82.08亿
流通股本:2.16亿   总股本:4.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金353,038,694.36212,934,494.1595,130,661.04371,536,014.71
  收到的税费返还706,806.19706,806.19-2,759,732.55
  收到其他与经营活动有关的现金6,193,412.174,810,381.183,664,625.4818,626,033.87
  经营活动现金流入小计359,938,912.72218,451,681.5298,795,286.52392,921,781.13
  购买商品、接受劳务支付的现金166,299,452.8392,024,831.9638,391,010.9399,588,100.66
  支付给职工以及为职工支付的现金60,523,893.5741,361,455.3424,177,550.5168,957,525.79
  支付的各项税费46,267,565.0528,882,521.9110,964,467.6849,833,977.88
  支付其他与经营活动有关的现金18,731,351.349,062,0694,167,298.7318,852,626.31
  经营活动现金流出小计291,822,262.79171,330,878.2177,700,327.85237,232,230.64
  经营活动产生的现金流量净额68,116,649.9347,120,803.3121,094,958.67155,689,550.49
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,836,477.783,347,863.341,557,104.568,767,395.9
  处置固定资产、无形资产和其他长期资产收回的现金净额---870,000
  收到的其他与投资活动有关的现金2,204,199,5761,326,000,000371,000,0002,622,040,000
  投资活动现金流入小计2,211,036,053.781,329,347,863.34372,557,104.562,631,677,395.9
  购建固定资产、无形资产和其他长期资产支付的现金39,056,575.5711,445,205.184,027,579.189,200,541.29
  投资支付的现金79,999,968.0679,999,968.06--
  支付其他与投资活动有关的现金2,139,285,077.011,240,836,115.01572,236,996.343,159,050,000
  投资活动现金流出小计2,258,341,620.641,332,281,288.25576,264,575.523,168,250,541.29
  投资活动产生的现金流量净额-47,305,566.86-2,933,424.91-203,707,470.96-536,573,145.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,0004,000,000-
  其中:子公司吸收少数股东投资收到的现金4,000,0004,000,0004,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计4,000,0004,000,0004,000,000-
  分配股利、利润或偿付利息支付的现金12,000,30012,000,300-36,000,900
  支付其他与筹资活动有关的现金253,743.1624,799.26-441,785.68
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计12,254,043.1612,025,099.26-36,442,685.68
  筹资活动产生的现金流量净额-8,254,043.16-8,025,099.264,000,000-36,442,685.68
四、汇率变动对现金及现金等价物的影响-998,980.64-595,404.43-355,584.47-728,728.29
五、现金及现金等价物净增加额11,558,059.2735,566,874.71-178,968,096.76-418,055,008.87
  加:期初现金及现金等价物余额450,623,988.85450,623,988.85450,623,988.85868,678,997.72
  期末现金及现金等价物余额462,182,048.12486,190,863.56271,655,892.09450,623,988.85
补充资料:
  净利润-118,876,541.87-159,140,506.64
  固定资产和投资性房地产折旧-11,228,160.67-23,172,144
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,228,160.67-23,172,144
  无形资产摊销-1,827,967.74-3,124,411.82
  长期待摊费用摊销-21,928.5-1,288,506.95
  处置固定资产、无形资产和其他长期资产的损失----426,653.04
  固定资产报废损失--623.73-175,758
  公允价值变动损失--16,556,420.63--1,054,069.78
  财务费用-1,502,056.16-799,912.19
  投资损失--3,072,139.39--8,716,682.25
  递延所得税-2,642,801.97--239,593.88
    递延所得税负债增加-2,642,801.97--239,593.88
  存货的减少--25,926,461.58--15,832,913.79
  经营性应收项目的减少--48,619,605.33--5,721,685.19
  经营性应付项目的增加--506,001.68--8,400,218.48
  现金的期末余额-486,190,863.56-450,623,988.85
  减:现金的期初余额-450,623,988.85-868,678,997.72
  现金及现金等价物的净增加额-35,566,874.71--418,055,008.87
公告日期2026-10-302026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑