当前位置:首页 - 行情中心 - 达利凯普(301566) - 财务分析 - 现金流量表

达利凯普

(301566)

  

流通市值:57.84亿  总市值:107.16亿
流通股本:2.16亿   总股本:4.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,934,494.1595,130,661.04371,536,014.71279,772,398.54
  收到的税费返还706,806.19-2,759,732.552,096,650.45
  收到其他与经营活动有关的现金4,810,381.183,664,625.4818,626,033.8720,668,284.16
  经营活动现金流入小计218,451,681.5298,795,286.52392,921,781.13302,537,333.15
  购买商品、接受劳务支付的现金92,024,831.9638,391,010.9399,588,100.6686,337,731.5
  支付给职工以及为职工支付的现金41,361,455.3424,177,550.5168,957,525.7953,965,432.67
  支付的各项税费28,882,521.9110,964,467.6849,833,977.8837,146,974.37
  支付其他与经营活动有关的现金9,062,0694,167,298.7318,852,626.3113,135,815.18
  经营活动现金流出小计171,330,878.2177,700,327.85237,232,230.64190,585,953.72
  经营活动产生的现金流量净额47,120,803.3121,094,958.67155,689,550.49111,951,379.43
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,347,863.341,557,104.568,767,395.9-
  处置固定资产、无形资产和其他长期资产收回的现金净额--870,000870,000
  收到的其他与投资活动有关的现金1,326,000,000371,000,0002,622,040,0001,040,000
  投资活动现金流入小计1,329,347,863.34372,557,104.562,631,677,395.91,910,000
  购建固定资产、无形资产和其他长期资产支付的现金11,445,205.184,027,579.189,200,541.297,471,500.18
  投资支付的现金79,999,968.06---
  支付其他与投资活动有关的现金1,240,836,115.01572,236,996.343,159,050,000-
  投资活动现金流出小计1,332,281,288.25576,264,575.523,168,250,541.297,471,500.18
  投资活动产生的现金流量净额-2,933,424.91-203,707,470.96-536,573,145.39-5,561,500.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,0004,000,000--
  其中:子公司吸收少数股东投资收到的现金4,000,0004,000,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计4,000,0004,000,000--
  分配股利、利润或偿付利息支付的现金12,000,300-36,000,90036,000,900
  支付其他与筹资活动有关的现金24,799.26-441,785.68514,285.68
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计12,025,099.26-36,442,685.6836,515,185.68
  筹资活动产生的现金流量净额-8,025,099.264,000,000-36,442,685.68-36,515,185.68
四、汇率变动对现金及现金等价物的影响-595,404.43-355,584.47-728,728.29-26,425.39
五、现金及现金等价物净增加额35,566,874.71-178,968,096.76-418,055,008.8769,848,268.18
  加:期初现金及现金等价物余额450,623,988.85450,623,988.85868,678,997.72868,678,997.72
  期末现金及现金等价物余额486,190,863.56271,655,892.09450,623,988.85938,527,265.9
补充资料:
  净利润118,876,541.87-159,140,506.64-
  固定资产和投资性房地产折旧11,228,160.67-23,172,144-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,228,160.67-23,172,144-
  无形资产摊销1,827,967.74-3,124,411.82-
  长期待摊费用摊销21,928.5-1,288,506.95-
  处置固定资产、无形资产和其他长期资产的损失---426,653.04-
  固定资产报废损失-623.73-175,758-
  公允价值变动损失-16,556,420.63--1,054,069.78-
  财务费用1,502,056.16-799,912.19-
  投资损失-3,072,139.39--8,716,682.25-
  递延所得税2,642,801.97--239,593.88-
    递延所得税负债增加2,642,801.97--239,593.88-
  存货的减少-25,926,461.58--15,832,913.79-
  经营性应收项目的减少-48,619,605.33--5,721,685.19-
  经营性应付项目的增加-506,001.68--8,400,218.48-
  现金的期末余额486,190,863.56-450,623,988.85-
  减:现金的期初余额450,623,988.85-868,678,997.72-
  现金及现金等价物的净增加额35,566,874.71--418,055,008.87-
公告日期2026-08-282026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑