当前位置:首页 - 行情中心 - 达利凯普(301566) - 财务分析 - 现金流量表

达利凯普

(301566)

  

流通市值:36.21亿  总市值:69.80亿
流通股本:2.08亿   总股本:4.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,127,437.6877,120,527.91331,732,357.27244,817,631.23
  收到的税费返还483,445.35483,445.353,235,454.673,235,454.32
  收到其他与经营活动有关的现金16,275,235.7712,522,466.4716,544,838.3211,004,309.66
  经营活动现金流入小计203,886,118.890,126,439.73351,512,650.26259,057,395.21
  购买商品、接受劳务支付的现金55,838,750.3834,695,218.77123,792,527.7294,948,502.18
  支付给职工以及为职工支付的现金40,271,028.3125,305,343.7266,518,706.7647,341,018.8
  支付的各项税费26,011,358.510,721,250.5539,216,103.4139,451,599.77
  支付其他与经营活动有关的现金9,193,508.743,775,274.6725,586,527.9820,441,789.18
  经营活动现金流出小计131,314,645.9374,497,087.71255,113,865.87202,182,909.93
  经营活动产生的现金流量净额72,571,472.8715,629,352.0296,398,784.3956,874,485.28
二、投资活动产生的现金流量:
  收回投资收到的现金---10,000,000
  取得投资收益收到的现金--22,728.3424,092.04
  处置固定资产、无形资产和其他长期资产收回的现金净额870,000855,000259,24070,000
  收到的其他与投资活动有关的现金--10,000,000-
  投资活动现金流入小计870,000855,00010,281,968.3410,094,092.04
  购建固定资产、无形资产和其他长期资产支付的现金6,131,141.682,158,381.6316,566,984.2510,945,828.84
  投资支付的现金---10,000,000
  支付其他与投资活动有关的现金--11,040,000-
  投资活动现金流出小计6,131,141.682,158,381.6327,606,984.2520,945,828.84
  投资活动产生的现金流量净额-5,261,141.68-1,303,381.63-17,325,015.91-10,851,736.8
三、筹资活动产生的现金流量:
  偿还债务支付的现金--99,903,378.7799,903,378.77
  分配股利、利润或偿付利息支付的现金24,000,600-24,869,898.3624,869,898.36
  支付其他与筹资活动有关的现金514,285.68-36,012,596.7635,498,311.08
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计24,514,885.68-160,785,873.89160,271,588.21
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-24,514,885.68--160,785,873.89-160,271,588.21
四、汇率变动对现金及现金等价物的影响89,930.06-113,245.53848,136.5-41,266.76
五、现金及现金等价物净增加额42,885,375.5714,212,724.86-80,863,968.91-114,290,106.49
  加:期初现金及现金等价物余额868,678,997.72868,678,997.72949,542,966.63949,542,966.63
  期末现金及现金等价物余额911,564,373.29882,891,722.58868,678,997.72835,252,860.14
补充资料:
  净利润89,119,231.51-113,770,960.9-
  资产减值准备6,509,626.32-5,887,041.01-
  固定资产和投资性房地产折旧11,220,873.07-22,361,727.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,220,873.07-22,361,727.69-
  无形资产摊销1,356,764.01-1,845,642.47-
  长期待摊费用摊销148,673.88-99,115.92-
  处置固定资产、无形资产和其他长期资产的损失-258,613.72--4,991.15-
  固定资产报废损失45,378.66-97,386-
  公允价值变动损失-38,145.36-37,431.71-
  财务费用62,808.64-87,532.48-
  投资损失---22,728.34-
  递延所得税-250,914.57-2,170,431.99-
    递延所得税负债增加-250,914.57-2,170,431.99-
  存货的减少-9,401,389.59--6,781,614.35-
  经营性应收项目的减少-14,672,697.49--25,965,655.62-
  经营性应付项目的增加-11,741,824.49--17,737,301.93-
  现金的期末余额911,564,373.29-868,678,997.72-
  减:现金的期初余额868,678,997.72-949,542,966.63-
  现金及现金等价物的净增加额42,885,375.57--80,863,968.91-
公告日期2025-08-292025-04-182025-04-182024-10-24
审计意见(境内)标准无保留意见
TOP↑