流通市值:24.17亿 | 总市值:52.38亿 | ||
流通股本:4764.40万 | 总股本:1.03亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 225,640,054.47 | 93,857,027.67 | 351,570,740.07 | 260,032,003.04 |
收到的税费返还 | 4,003,155.83 | 2,971,061.4 | 4,846,125.73 | 2,572,781.08 |
收到其他与经营活动有关的现金 | 3,774,759.75 | 5,942,469.78 | 8,943,502.06 | 5,172,343.21 |
经营活动现金流入小计 | 233,417,970.05 | 102,770,558.85 | 365,360,367.86 | 267,777,127.33 |
购买商品、接受劳务支付的现金 | 113,608,234.41 | 48,895,788.53 | 208,549,672.05 | 154,691,661.44 |
支付给职工以及为职工支付的现金 | 45,425,058.19 | 30,193,277.96 | 63,438,399.31 | 50,062,787.17 |
支付的各项税费 | 16,767,269.6 | 9,271,612.76 | 22,480,846.83 | 13,820,419.96 |
支付其他与经营活动有关的现金 | 17,775,697.8 | 11,671,302.27 | 32,055,977.19 | 27,071,581.81 |
经营活动现金流出小计 | 193,576,260 | 100,031,981.52 | 326,524,895.38 | 245,646,450.38 |
经营活动产生的现金流量净额 | 39,841,710.05 | 2,738,577.33 | 38,835,472.48 | 22,130,676.95 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,305,000,000 | 775,000,000 | 2,335,000,000 | 1,775,000,000 |
取得投资收益收到的现金 | 3,701,156.04 | 1,823,792.17 | 10,860,821.61 | 8,883,813.64 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 58,000 | - |
投资活动现金流入小计 | 1,308,701,156.04 | 776,823,792.17 | 2,345,918,821.61 | 1,783,883,813.64 |
购建固定资产、无形资产和其他长期资产支付的现金 | 39,716,673.39 | 7,580,984.43 | 142,670,124.96 | 10,078,463.18 |
投资支付的现金 | 1,305,000,000 | 775,000,000 | 2,371,000,000 | 1,811,000,000 |
投资活动现金流出小计 | 1,344,716,673.39 | 782,580,984.43 | 2,513,670,124.96 | 1,821,078,463.18 |
投资活动产生的现金流量净额 | -36,015,517.35 | -5,757,192.26 | -167,751,303.35 | -37,194,649.54 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 0 | - |
收到其他与筹资活动有关的现金 | 128,546.82 | - | - | - |
筹资活动现金流入平衡项目 | 0 | - | 0 | - |
筹资活动现金流入小计 | 128,546.82 | - | 0 | - |
分配股利、利润或偿付利息支付的现金 | 57,445,556.56 | - | 70,215,711.9 | 70,215,711.9 |
支付其他与筹资活动有关的现金 | 14,019,627.47 | 880,910.77 | 14,244,265.85 | 2,138,262.56 |
筹资活动现金流出小计 | 71,465,184.03 | 880,910.77 | 84,459,977.75 | 72,353,974.46 |
筹资活动产生的现金流量净额 | -71,336,637.21 | -880,910.77 | -84,459,977.75 | -72,353,974.46 |
四、汇率变动对现金及现金等价物的影响 | -8,518.61 | 0 | 723.86 | 723.86 |
五、现金及现金等价物净增加额 | -67,518,963.12 | -3,899,525.7 | -213,375,084.76 | -87,417,223.19 |
加:期初现金及现金等价物余额 | 557,997,751.26 | 557,997,751.26 | 771,372,836.02 | 771,372,836.02 |
期末现金及现金等价物余额 | 490,478,788.14 | 554,098,225.56 | 557,997,751.26 | 683,955,612.83 |
补充资料: | ||||
净利润 | 44,758,129.01 | - | 77,312,089.21 | - |
资产减值准备 | 691,025.36 | - | 891,457.92 | - |
固定资产和投资性房地产折旧 | 9,249,535.96 | - | 10,746,009.51 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 9,249,535.96 | - | 10,746,009.51 | - |
无形资产摊销 | 82,392.13 | - | 214,071.07 | - |
长期待摊费用摊销 | 508,057.68 | - | 770,732.64 | - |
处置固定资产、无形资产和其他长期资产的损失 | -6,412.49 | - | -48,112.75 | - |
固定资产报废损失 | 70.51 | - | 2,844.96 | - |
财务费用 | 77,722.64 | - | 138,849.11 | - |
投资损失 | -3,500,811.67 | - | -10,249,060.54 | - |
递延所得税 | 61,031.4 | - | -264,148.09 | - |
其中:递延所得税资产减少 | 61,031.4 | - | -264,148.09 | - |
存货的减少 | -48,744,482.83 | - | -66,713,210.55 | - |
经营性应收项目的减少 | 14,444,743.76 | - | -12,866,206.68 | - |
经营性应付项目的增加 | 21,473,979.95 | - | 35,714,254.55 | - |
其他 | - | - | 302,904.16 | - |
现金的期末余额 | 490,478,788.14 | - | 557,997,751.26 | - |
减:现金的期初余额 | 557,997,751.26 | - | 771,372,836.02 | - |
现金及现金等价物的净增加额 | -67,518,963.12 | - | -213,375,084.76 | - |
公告日期 | 2025-08-28 | 2025-04-29 | 2025-04-29 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |