当前位置:首页 - 行情中心 - 思泰克(301568) - 财务分析 - 现金流量表

思泰克

(301568)

  

流通市值:8.08亿  总市值:34.06亿
流通股本:2448.75万   总股本:1.03亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金67,367,726.16340,268,788.94251,280,152.14150,708,638.81
收到的税费返还976,600.8112,610,441.6211,607,828.339,550,768.78
收到其他与经营活动有关的现金2,854,524.666,796,516.012,130,539.611,539,873.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计71,198,851.63359,675,746.57265,018,520.08161,799,281.36
购买商品、接受劳务支付的现金38,041,533.4141,659,171.41103,598,451.5275,642,338.34
支付给职工以及为职工支付的现金24,625,770.9652,652,676.2241,025,184.5630,173,323.49
支付的各项税费4,195,57357,373,226.2348,191,358.4636,656,121.88
支付其他与经营活动有关的现金6,037,018.7822,142,919.5914,923,482.898,542,912.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计72,899,896.14273,827,993.45207,738,477.43151,014,695.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,701,044.5185,847,753.1257,280,042.6510,784,585.44
二、投资活动产生的现金流量:
收回投资收到的现金515,000,000550,000,000380,000,000230,000,000
取得投资收益收到的现金2,366,276.692,453,526.021,697,567.121,165,375.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计517,366,276.69552,453,526.02381,697,567.12231,165,375.34
购建固定资产、无形资产和其他长期资产支付的现金2,009,764.599,361,490.119,269,177.189,085,705.99
投资支付的现金515,000,000550,000,000430,000,000230,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计517,009,764.59559,361,490.11439,269,177.18239,085,705.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额356,512.1-6,907,964.09-57,571,610.06-7,920,330.65
三、筹资活动产生的现金流量:
吸收投资收到的现金-558,585,864.91--
筹资活动现金流入平衡项目-0--
筹资活动现金流入小计-558,585,864.91--
支付其他与筹资活动有关的现金1,704,357.7334,870,344.092,380,535.091,943,430.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,704,357.7334,870,344.092,380,535.091,943,430.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,704,357.73523,715,520.82-2,380,535.09-1,943,430.85
四、汇率变动对现金及现金等价物的影响468.42---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,048,421.72602,655,309.85-2,672,102.5920,823.94
加:期初现金及现金等价物余额771,372,836.02168,717,526.17168,717,526.17168,717,526.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额768,324,414.3771,372,836.02166,045,423.67169,638,350.11
补充资料:
净利润-99,385,040.183,365,685.1856,945,747.25
资产减值准备-931,676.59963,012.67626,443.61
固定资产和投资性房地产折旧-9,087,561.816,813,373.174,567,010.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,087,561.816,813,373.174,567,010.17
无形资产摊销-253,633.14192,787.44131,941.74
长期待摊费用摊销-381,751.92286,313.94190,875.96
固定资产报废损失-1,322.75--
公允价值变动损失---220,095.64-
财务费用-72,871.9259,243.241,677.06
投资损失--2,314,647.2-1,601,478.42-1,099,410.7
递延所得税--646,202.37-299,031.12-236,858.9
其中:递延所得税资产减少-144,928.35-139,095.73-108,968.51
递延所得税负债增加--791,130.72-159,935.39-127,890.39
存货的减少-14,145,298.5618,399,860.257,206,379.29
经营性应收项目的减少--7,215,344.572,506,359.79-13,688,427.59
经营性应付项目的增加--32,879,891.38-56,028,159.22-45,223,513.98
其他-726,970.01545,227.5363,485
现金的期末余额-771,372,836.02166,045,423.67169,638,350.11
减:现金的期初余额-168,717,526.17168,717,526.17168,717,526.17
公告日期2024-04-292024-03-302023-11-092023-11-09
审计意见(境内)标准无保留意见标准无保留意见
TOP↑