当前位置:首页 - 行情中心 - 思泰克(301568) - 财务分析 - 现金流量表

思泰克

(301568)

  

流通市值:24.17亿  总市值:52.38亿
流通股本:4764.40万   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金225,640,054.4793,857,027.67351,570,740.07260,032,003.04
  收到的税费返还4,003,155.832,971,061.44,846,125.732,572,781.08
  收到其他与经营活动有关的现金3,774,759.755,942,469.788,943,502.065,172,343.21
  经营活动现金流入小计233,417,970.05102,770,558.85365,360,367.86267,777,127.33
  购买商品、接受劳务支付的现金113,608,234.4148,895,788.53208,549,672.05154,691,661.44
  支付给职工以及为职工支付的现金45,425,058.1930,193,277.9663,438,399.3150,062,787.17
  支付的各项税费16,767,269.69,271,612.7622,480,846.8313,820,419.96
  支付其他与经营活动有关的现金17,775,697.811,671,302.2732,055,977.1927,071,581.81
  经营活动现金流出小计193,576,260100,031,981.52326,524,895.38245,646,450.38
  经营活动产生的现金流量净额39,841,710.052,738,577.3338,835,472.4822,130,676.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,305,000,000775,000,0002,335,000,0001,775,000,000
  取得投资收益收到的现金3,701,156.041,823,792.1710,860,821.618,883,813.64
  处置固定资产、无形资产和其他长期资产收回的现金净额--58,000-
  投资活动现金流入小计1,308,701,156.04776,823,792.172,345,918,821.611,783,883,813.64
  购建固定资产、无形资产和其他长期资产支付的现金39,716,673.397,580,984.43142,670,124.9610,078,463.18
  投资支付的现金1,305,000,000775,000,0002,371,000,0001,811,000,000
  投资活动现金流出小计1,344,716,673.39782,580,984.432,513,670,124.961,821,078,463.18
  投资活动产生的现金流量净额-36,015,517.35-5,757,192.26-167,751,303.35-37,194,649.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  收到其他与筹资活动有关的现金128,546.82---
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计128,546.82-0-
  分配股利、利润或偿付利息支付的现金57,445,556.56-70,215,711.970,215,711.9
  支付其他与筹资活动有关的现金14,019,627.47880,910.7714,244,265.852,138,262.56
  筹资活动现金流出小计71,465,184.03880,910.7784,459,977.7572,353,974.46
  筹资活动产生的现金流量净额-71,336,637.21-880,910.77-84,459,977.75-72,353,974.46
四、汇率变动对现金及现金等价物的影响-8,518.610723.86723.86
五、现金及现金等价物净增加额-67,518,963.12-3,899,525.7-213,375,084.76-87,417,223.19
  加:期初现金及现金等价物余额557,997,751.26557,997,751.26771,372,836.02771,372,836.02
  期末现金及现金等价物余额490,478,788.14554,098,225.56557,997,751.26683,955,612.83
补充资料:
  净利润44,758,129.01-77,312,089.21-
  资产减值准备691,025.36-891,457.92-
  固定资产和投资性房地产折旧9,249,535.96-10,746,009.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,249,535.96-10,746,009.51-
  无形资产摊销82,392.13-214,071.07-
  长期待摊费用摊销508,057.68-770,732.64-
  处置固定资产、无形资产和其他长期资产的损失-6,412.49--48,112.75-
  固定资产报废损失70.51-2,844.96-
  财务费用77,722.64-138,849.11-
  投资损失-3,500,811.67--10,249,060.54-
  递延所得税61,031.4--264,148.09-
  其中:递延所得税资产减少61,031.4--264,148.09-
  存货的减少-48,744,482.83--66,713,210.55-
  经营性应收项目的减少14,444,743.76--12,866,206.68-
  经营性应付项目的增加21,473,979.95-35,714,254.55-
  其他--302,904.16-
  现金的期末余额490,478,788.14-557,997,751.26-
  减:现金的期初余额557,997,751.26-771,372,836.02-
  现金及现金等价物的净增加额-67,518,963.12--213,375,084.76-
公告日期2025-08-282025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑