当前位置:首页 - 行情中心 - 黄山谷捷(301581) - 财务分析 - 现金流量表

黄山谷捷

(301581)

  

流通市值:13.04亿  总市值:24.67亿
流通股本:4229.45万   总股本:8000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金739,091,355.76430,711,905.05135,721,308.54806,324,408.65
  收到的税费返还5,336,638.672,649,737.55206,992.097,905,644.12
  收到其他与经营活动有关的现金5,057,668.412,649,124.261,613,945.257,006,169.73
  经营活动现金流入小计749,485,662.84436,010,766.86137,542,245.88821,236,222.5
  购买商品、接受劳务支付的现金739,808,766.28411,562,806.73200,838,520.64697,732,500.3
  支付给职工以及为职工支付的现金89,905,837.4260,659,281.5331,290,101.6397,447,164.99
  支付的各项税费16,070,920.0610,244,547.473,185,307.8616,682,416.01
  支付其他与经营活动有关的现金7,339,803.465,015,496.124,347,887.4313,515,024.71
  经营活动现金流出小计853,125,327.22487,482,131.85239,661,817.56825,377,106.01
  经营活动产生的现金流量净额-103,639,664.38-51,471,364.99-102,119,571.68-4,140,883.51
二、投资活动产生的现金流量:
  收回投资收到的现金350,000,000260,000,00010,000,000720,000,000
  取得投资收益收到的现金1,874,135.171,416,940.09103,068.493,232,357.6
  处置固定资产、无形资产和其他长期资产收回的现金净额6,0006,000-180,000
  投资活动现金流入小计351,880,135.17261,422,940.0910,103,068.49723,412,357.6
  购建固定资产、无形资产和其他长期资产支付的现金20,000,086.7715,996,104.358,416,967.123,116,967.71
  投资支付的现金612,000,000310,000,000300,000,000730,000,000
  投资活动现金流出小计632,000,086.77325,996,104.35308,416,967.1753,116,967.71
  投资活动产生的现金流量净额-280,119,951.6-64,573,164.26-298,313,898.61-29,704,610.11
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金18,459,855.3912,845,038.48-37,756,906.73
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计18,459,855.3912,845,038.48-37,756,906.73
  分配股利、利润或偿付利息支付的现金31,920,00031,920,000-60,410,000
  其中:子公司支付给少数股东的股利、利润3,920,0003,920,000-4,410,000
  支付其他与筹资活动有关的现金1,955,1871,955,187886,46422,731,739.07
  筹资活动现金流出小计33,875,18733,875,187886,46483,141,739.07
  筹资活动产生的现金流量净额-15,415,331.61-21,030,148.52-886,464-45,384,832.34
四、汇率变动对现金及现金等价物的影响-968,200.96-644,204.32-375,399.32631,421.18
五、现金及现金等价物净增加额-400,143,148.55-137,718,882.09-401,695,333.61-78,598,904.78
  加:期初现金及现金等价物余额558,539,849.95558,539,849.95558,539,849.95637,138,754.73
  期末现金及现金等价物余额158,396,701.4420,820,967.86156,844,516.34558,539,849.95
补充资料:
  净利润-10,695,271.77-59,775,329.22
  资产减值准备-561,966.13-3,773,455.78
  固定资产和投资性房地产折旧-14,524,530.6-24,172,863.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,524,530.6-24,172,863.4
  无形资产摊销-367,581-717,305.04
  长期待摊费用摊销-47,971.72-146,785.78
  处置固定资产、无形资产和其他长期资产的损失-85,398.02--94,919.91
  公允价值变动损失--308,219.18--
  财务费用--633,617.13--528,465.27
  投资损失--1,416,940.09--3,232,357.6
  递延所得税-1,825,017.17--1,663,768.24
  其中:递延所得税资产减少-1,741,262.2--1,923,860.78
    递延所得税负债增加-83,754.97-260,092.54
  存货的减少--24,128,958.54--44,207,351.04
  经营性应收项目的减少--75,539,506.87--19,585,966.91
  经营性应付项目的增加-20,675,961.54--24,752,661.62
  现金的期末余额-420,820,967.86-558,539,849.95
  减:现金的期初余额-558,539,849.95-637,138,754.73
  现金及现金等价物的净增加额--137,718,882.09--78,598,904.78
公告日期2026-10-282026-08-252026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑