当前位置:首页 - 行情中心 - 美新科技(301588) - 财务分析 - 现金流量表

美新科技

(301588)

  

流通市值:15.38亿  总市值:24.91亿
流通股本:7335.92万   总股本:1.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金294,924,039.4196,012,467.17590,338,562.99503,081,109.07
  收到的税费返还22,220,712.0511,842,764.7639,035,614.4232,236,366.46
  收到其他与经营活动有关的现金15,784,905.031,782,580.9727,245,898.42,739,878.95
  经营活动现金流入小计332,929,656.48209,637,812.9656,620,075.81538,057,354.48
  购买商品、接受劳务支付的现金315,295,513.25147,839,197.55552,287,298.58411,864,239.44
  支付给职工以及为职工支付的现金72,985,525.8332,171,022.85125,491,503.7893,424,289.48
  支付的各项税费8,849,928.994,623,076.6214,271,121.3211,396,314.34
  支付其他与经营活动有关的现金59,128,481.3458,974,126.2682,133,105.5698,191,479.91
  经营活动现金流出小计456,259,449.41243,607,423.28774,183,029.24614,876,323.17
  经营活动产生的现金流量净额-123,329,792.93-33,969,610.38-117,562,953.43-76,818,968.69
二、投资活动产生的现金流量:
  取得投资收益收到的现金316,324.17---
  处置固定资产、无形资产和其他长期资产收回的现金净额--26,725.6613,274.34
  收到的其他与投资活动有关的现金---2,545,946.32
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计316,324.17-26,725.662,559,220.66
  购建固定资产、无形资产和其他长期资产支付的现金121,549,901.0745,028,612.04278,363,349.97189,062,378.3
  投资支付的现金66,047,895.9110,000,00025,000,000-
  支付其他与投资活动有关的现金--18,535,725.918,469,657.63
  投资活动现金流出小计187,597,796.9855,028,612.04321,899,075.87207,532,035.93
  投资活动产生的现金流量净额-187,281,472.81-55,028,612.04-321,872,350.21-204,972,815.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金72,155,130.31-430,895,615.5391,272,973.99
  取得借款收到的现金467,749,307.68287,472,756.19614,874,730.21466,711,709.3
  收到其他与筹资活动有关的现金39,334,0004,334,00089,234,776.7552,876,528.27
  筹资活动现金流入小计579,238,437.99291,806,756.191,135,005,122.46910,861,211.56
  偿还债务支付的现金288,424,466.21201,256,718.13354,145,353.49329,132,498.19
  分配股利、利润或偿付利息支付的现金27,136,774.376,099,119.2740,968,465.6137,410,894.82
  支付其他与筹资活动有关的现金42,575,271.573,520,000117,372,810.1448,266,947.55
  筹资活动现金流出小计358,136,512.15210,875,837.4512,486,629.24414,810,340.56
  筹资活动产生的现金流量净额221,101,925.8480,930,918.79622,518,493.22496,050,871
四、汇率变动对现金及现金等价物的影响10,213,359.86105,754.46-11,082,970.97-11,015,399.69
五、现金及现金等价物净增加额-79,295,980.04-7,961,549.17172,000,218.61203,243,687.35
  加:期初现金及现金等价物余额273,772,058.35273,772,058.35101,771,839.74102,902,843.02
  期末现金及现金等价物余额194,476,078.31265,810,509.18273,772,058.35306,146,530.37
补充资料:
  净利润21,780,990.02-58,529,575.97-
  资产减值准备9,359,361.09-11,334,576-
  固定资产和投资性房地产折旧20,576,368.21-37,177,378.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,576,368.21-37,177,378.46-
  无形资产摊销1,171,837.62-785,785.73-
  长期待摊费用摊销962,465.25-1,670,022.24-
  处置固定资产、无形资产和其他长期资产的损失48,435.59-139,374.03-
  固定资产报废损失--153,469.39-
  公允价值变动损失---450,812.83-
  财务费用20,477,107.22-19,639,472.57-
  投资损失---197,974.1-
  递延所得税-2,697,064.64--8,554,333.59-
  其中:递延所得税资产减少-2,684,198.66--8,567,199.57-
    递延所得税负债增加-12,865.98-12,865.98-
  存货的减少8,041,974.69--61,621,184.85-
  经营性应收项目的减少-162,539,693.66--218,204,173.59-
  经营性应付项目的增加-42,194,413.34-38,351,368.26-
  现金的期末余额194,476,078.31-273,772,058.35-
  减:现金的期初余额273,772,058.35-101,771,839.74-
  现金及现金等价物的净增加额-79,295,980.04-172,000,218.61-
公告日期2025-08-282025-04-292025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑