当前位置:首页 - 行情中心 - 诺瓦星云(301589) - 财务分析 - 现金流量表

诺瓦星云

(301589)

  

流通市值:49.40亿  总市值:132.50亿
流通股本:3446.50万   总股本:9244.80万

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金579,139,469.012,426,148,998.381,826,204,924.671,233,726,004.61
收到的税费返还35,248,356.56106,999,679.8185,345,168.6562,964,322
收到其他与经营活动有关的现金7,267,501.3155,079,673.2137,388,944.8228,499,445.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计621,655,326.882,588,228,351.41,948,939,038.141,325,189,772.25
购买商品、接受劳务支付的现金266,952,294.011,126,093,617.13889,509,269.42528,345,006.98
支付给职工以及为职工支付的现金254,996,887.03871,612,452.1674,326,986.46472,815,371.57
支付的各项税费60,569,061.33262,953,649.74203,345,967.61135,236,769.49
支付其他与经营活动有关的现金75,966,348.08297,363,402.35247,074,372.77152,565,937.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计658,484,590.452,558,023,121.322,014,256,596.261,288,963,085.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-36,829,263.5730,205,230.08-65,317,558.1236,226,686.47
二、投资活动产生的现金流量:
收回投资收到的现金2,775,724.86155,246,512.1250,000,000-
取得投资收益收到的现金-106,250106,250-
处置固定资产、无形资产和其他长期资产收回的现金净额26,246.67137,429.6789,741.1984,598
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,801,971.53155,490,191.7950,195,991.1984,598
购建固定资产、无形资产和其他长期资产支付的现金24,152,891.41139,947,868.7698,665,832.1462,969,405.6
投资支付的现金-303,620,728216,000,000110,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计24,152,891.41443,568,596.76314,665,832.14172,969,405.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-21,350,919.88-288,078,404.97-264,469,840.95-172,884,807.6
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,544,720,430.191,536,720,430.191,536,720,430.19
取得借款收到的现金171,000,000177,600,000177,600,000177,600,000
收到其他与筹资活动有关的现金8,977,697.78105,875,242.9572,647,568.0446,331,982
筹资活动现金流入平衡项目0000
筹资活动现金流入小计179,977,697.781,828,195,673.141,786,967,998.231,760,652,412.19
偿还债务支付的现金69,400,000460,870,000459,960,000328,550,000
分配股利、利润或偿付利息支付的现金2,394,133.63534,222,530.8511,109,820.17509,233,057.54
支付其他与筹资活动有关的现金99,570,308.28124,850,777.5134,688,300.0627,251,025.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计171,364,441.911,119,943,308.311,005,758,120.23865,034,082.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额8,613,255.87708,252,364.83781,209,878895,618,329.26
四、汇率变动对现金及现金等价物的影响547,963.65383,398.29-2,473,007.061,947,263.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-49,018,963.93450,762,588.23448,949,471.87760,907,471.37
加:期初现金及现金等价物余额978,875,277.35528,112,689.12528,112,689.12528,112,689.12
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额929,856,313.42978,875,277.35977,062,160.991,289,020,160.49
补充资料:
净利润-592,834,108.48-324,411,713.68
资产减值准备-28,589,223.9-9,337,450.4
固定资产和投资性房地产折旧-45,297,825.79-19,828,510.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-45,297,825.79-19,828,510.69
无形资产摊销-5,447,510.8-2,451,182.28
长期待摊费用摊销-4,220,839.39-1,940,800.48
处置固定资产、无形资产和其他长期资产的损失--404.71-1,854.16
固定资产报废损失-60,214.37--7,490.65
公允价值变动损失-6,476,596.5--
财务费用-18,492,034.75-5,694,727.64
投资损失--600,368.95--
递延所得税--4,471,032.5--866,519.57
其中:递延所得税资产减少--5,054,722.26--2,950,130.47
递延所得税负债增加-583,689.76-2,083,610.9
存货的减少--332,323,475.27--121,192,522.92
经营性应收项目的减少--390,367,371.3--114,114,065.33
经营性应付项目的增加-38,959,123.88--98,773,365.4
现金的期末余额-978,875,277.35-1,289,020,160.49
减:现金的期初余额-528,112,689.12-528,112,689.12
公告日期2025-04-182025-04-182024-10-252024-08-15
审计意见(境内)标准无保留意见
TOP↑