当前位置:首页 - 行情中心 - 诺瓦星云(301589) - 财务分析 - 现金流量表

诺瓦星云

(301589)

  

流通市值:62.11亿  总市值:166.59亿
流通股本:3446.50万   总股本:9244.80万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金702,338,192.532,831,767,002.121,962,901,218.481,277,532,412.05
  收到的税费返还13,646,217.9890,188,899.0574,467,535.3453,160,104.71
  收到其他与经营活动有关的现金1,044,669.7530,985,083.4322,592,885.5813,768,932.67
  经营活动现金流入小计717,029,080.262,952,940,984.62,059,961,639.41,344,461,449.43
  购买商品、接受劳务支付的现金220,937,825.15814,965,068.66613,885,223.81391,101,285.08
  支付给职工以及为职工支付的现金235,645,227.81856,324,050.34680,745,768.77500,081,494.54
  支付的各项税费105,303,896.56288,702,154.11216,378,836143,323,565.93
  支付其他与经营活动有关的现金70,826,777.38317,769,911.18238,383,900.28154,936,526.95
  经营活动现金流出小计632,713,726.92,277,761,184.291,749,393,728.861,189,442,872.5
  经营活动产生的现金流量净额84,315,353.36675,179,800.31310,567,910.54155,018,576.93
二、投资活动产生的现金流量:
  收回投资收到的现金145,665,478.461,270,580,151.52874,530,297.29368,100,409.24
  取得投资收益收到的现金78,628.441,649,092.67849,540.14839,238.23
  处置固定资产、无形资产和其他长期资产收回的现金净额62,370124,631.48104,680.7970,712.21
  收到的其他与投资活动有关的现金3,357.25-9,147.9512,453.2
  投资活动现金流入小计145,809,834.151,272,353,875.67875,493,666.17369,022,812.88
  购建固定资产、无形资产和其他长期资产支付的现金32,675,182.5897,094,235.9873,439,494.7644,797,353.84
  投资支付的现金227,686,541.581,534,061,883.78941,734,699.1380,891,764.33
  支付其他与投资活动有关的现金18.8---
  投资活动现金流出小计260,361,742.961,631,156,119.761,015,174,193.86425,689,118.17
  投资活动产生的现金流量净额-114,551,908.81-358,802,244.09-139,680,527.69-56,666,305.29
三、筹资活动产生的现金流量:
  取得借款收到的现金320,000,000537,600,000480,600,000387,600,000
  收到其他与筹资活动有关的现金810.4633,947,630.433,949,096.825,458,021.93
  筹资活动现金流入小计320,000,810.46571,547,630.4514,549,096.8413,058,021.93
  偿还债务支付的现金70,600,000376,870,000185,020,000177,210,000
  分配股利、利润或偿付利息支付的现金3,247,067.73117,144,319.41114,950,309.6661,090,116.51
  支付其他与筹资活动有关的现金89,053,621.03441,614,113.28227,550,900.95226,414,430.6
  筹资活动现金流出小计162,900,688.76935,628,432.69527,521,210.61464,714,547.11
  筹资活动产生的现金流量净额157,100,121.7-364,080,802.29-12,972,113.81-51,656,525.18
四、汇率变动对现金及现金等价物的影响-8,940,709.83-6,031,604.75-1,409,932.07607,972.27
五、现金及现金等价物净增加额117,922,856.42-53,734,850.82156,505,336.9747,303,718.73
  加:期初现金及现金等价物余额925,140,426.53978,875,277.35978,875,277.35978,875,277.35
  期末现金及现金等价物余额1,043,063,282.95925,140,426.531,135,380,614.321,026,178,996.08
补充资料:
  净利润-586,279,431.85-293,267,083.9
  资产减值准备-107,402,091.66-14,847,194.54
  固定资产和投资性房地产折旧-57,063,847.64-27,174,549.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,063,847.64-27,174,549.87
  无形资产摊销-8,679,578.41-4,051,101.72
  长期待摊费用摊销-5,537,140.37-2,480,279.86
  处置固定资产、无形资产和其他长期资产的损失--109,932.14--13,487.62
  固定资产报废损失-532,300.5--1,582.68
  公允价值变动损失--15,163,848.74--2,366,750.44
  财务费用-15,147,152.33-7,721,594.43
  投资损失--5,091,338.25--205,433.13
  递延所得税--6,423,176.82--1,097,276.09
  其中:递延所得税资产减少--13,390,956.26-664,759.25
    递延所得税负债增加-6,967,779.44--1,762,035.34
  存货的减少-126,526,302.42-89,957,358.2
  经营性应收项目的减少--303,212,229.01-83,933,020.13
  经营性应付项目的增加-40,010,631.17--374,812,672.77
  其他-38,224,539.02--
  现金的期末余额-925,140,426.53-1,026,178,996.08
  减:现金的期初余额-978,875,277.35-978,875,277.35
  现金及现金等价物的净增加额--53,734,850.82-47,303,718.73
公告日期2026-04-252026-04-252025-10-292025-08-22
审计意见(境内)标准无保留意见
TOP↑