当前位置:首页 - 行情中心 - 太力科技(301595) - 财务分析 - 现金流量表

太力科技

(301595)

  

流通市值:20.31亿  总市值:53.85亿
流通股本:4083.25万   总股本:1.08亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,373,500.351,097,129,712.84869,432,121.42597,580,120.88
  收到的税费返还1,188,112.992,624,644.58889,805.24578,735.72
  收到其他与经营活动有关的现金4,073,893.2423,818,174.712,584,603.49,119,228.12
  经营活动现金流入小计244,635,506.581,123,572,532.12882,906,530.06607,278,084.72
  购买商品、接受劳务支付的现金123,794,160.02483,504,369.75355,064,503.83218,711,170.32
  支付给职工以及为职工支付的现金39,369,090.99146,284,325.99112,257,277.9278,407,190.67
  支付的各项税费7,167,329.6749,912,525.6553,648,520.3929,690,364.43
  支付其他与经营活动有关的现金104,364,418.97362,801,722.21291,669,366.8214,440,564.21
  经营活动现金流出小计274,694,999.651,042,502,943.6812,639,668.94541,249,289.63
  经营活动产生的现金流量净额-30,059,493.0781,069,588.5270,266,861.1266,028,795.09
二、投资活动产生的现金流量:
  收回投资收到的现金224,448,000500,001,000320,000,000310,000,000
  取得投资收益收到的现金1,476,746.61,759,361.27766,196.24744,786.75
  处置固定资产、无形资产和其他长期资产收回的现金净额2,921.478,869.5289,107.17118,824.09
  投资活动现金流入小计225,927,668.07501,769,230.79320,855,303.41310,863,610.84
  购建固定资产、无形资产和其他长期资产支付的现金14,486,163.97241,944,560.18209,802,338.0759,369,213.46
  投资支付的现金232,000,000800,300,000632,300,000312,300,000
  投资活动现金流出小计246,486,163.971,042,244,560.18842,102,338.07371,669,213.46
  投资活动产生的现金流量净额-20,558,495.9-540,475,329.39-521,247,034.66-60,805,602.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金-401,543,500401,543,500401,543,500
  取得借款收到的现金20,000,000114,103,080114,103,080-
  收到其他与筹资活动有关的现金0332,071.02287,831.4263,570.4
  筹资活动现金流入小计20,000,000515,978,651.02515,934,411.4401,807,070.4
  偿还债务支付的现金5,705,1541,0001,0001,000
  分配股利、利润或偿付利息支付的现金502,793.6528,556,457.18470,675.21-
  支付其他与筹资活动有关的现金465,101.9826,650,482.9726,328,000.1724,402,871.1
  筹资活动现金流出小计6,673,049.6355,207,940.1526,799,675.3824,403,871.1
  筹资活动产生的现金流量净额13,326,950.37460,770,710.87489,134,736.02377,403,199.3
四、汇率变动对现金及现金等价物的影响-1,904,633.99-2,040,511.27-343,735.7522,787.54
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额-39,195,672.59-675,541.2737,810,826.78383,149,179.3
  加:期初现金及现金等价物余额301,956,503.2302,632,044.47302,632,044.47302,632,044.47
  期末现金及现金等价物余额262,760,830.61301,956,503.2340,442,871.25685,781,223.77
补充资料:
  净利润-61,463,911.17-40,467,484.56
  资产减值准备-4,624,193.86-3,410,237.1
  固定资产和投资性房地产折旧-18,508,622.53-8,555,791.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,508,622.53-8,555,791.99
  无形资产摊销-3,406,410.75-661,086.03
  长期待摊费用摊销-3,725,295.31-1,491,528.62
  处置固定资产、无形资产和其他长期资产的损失--49,871.64-0
  固定资产报废损失-21,584.03-27,863.39
  公允价值变动损失--2,961,480.62--548,210.4
  财务费用-4,307,721.27-225,941.94
  投资损失--368,325.77--197,444.3
  递延所得税--2,504,649.92--2,029,004.24
  其中:递延所得税资产减少--3,037,459.87--2,045,571.16
    递延所得税负债增加-532,809.95-16,566.92
  存货的减少--9,425,441.78--4,634,256.99
  经营性应收项目的减少--42,976,924.08--36,276,409.3
  经营性应付项目的增加-35,938,698.36-60,058,193.92
  其他-2,315,146.83--8,945,518.94
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产-2,646,356.29-1,646,777.27
  现金的期末余额-301,956,503.2-685,781,223.77
  减:现金的期初余额-302,632,044.47-302,632,044.47
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--675,541.27-383,149,179.3
公告日期2026-04-232026-03-312025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑