当前位置:首页 - 行情中心 - 太力科技(301595) - 财务分析 - 现金流量表

太力科技

(301595)

  

流通市值:10.06亿  总市值:44.72亿
流通股本:2436.30万   总股本:1.08亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金869,432,121.42597,580,120.88257,939,841.641,111,993,939.97
  收到的税费返还889,805.24578,735.7254,817.3900,016.75
  收到其他与经营活动有关的现金12,584,603.49,119,228.125,401,196.8513,232,775.51
  经营活动现金流入小计882,906,530.06607,278,084.72263,395,855.791,126,126,732.23
  购买商品、接受劳务支付的现金355,064,503.83218,711,170.32126,649,034.25488,783,914.87
  支付给职工以及为职工支付的现金112,257,277.9278,407,190.6739,657,953.83139,950,881.01
  支付的各项税费53,648,520.3929,690,364.437,741,616.2974,847,803.09
  支付其他与经营活动有关的现金291,669,366.8214,440,564.2196,497,760.83333,076,596.59
  经营活动现金流出小计812,639,668.94541,249,289.63270,546,365.21,036,659,195.56
  经营活动产生的现金流量净额平衡项目00-0.010
  经营活动产生的现金流量净额70,266,861.1266,028,795.09-7,150,509.4289,467,536.67
二、投资活动产生的现金流量:
  收回投资收到的现金320,000,000310,000,00080,000,000622,100,000
  取得投资收益收到的现金766,196.24744,786.75166,671.231,883,711.23
  处置固定资产、无形资产和其他长期资产收回的现金净额89,107.17118,824.09140,464.01107,338.1
  投资活动现金流入小计320,855,303.41310,863,610.8480,307,135.24624,091,049.33
  购建固定资产、无形资产和其他长期资产支付的现金209,802,338.0759,369,213.468,274,982.7825,881,377.51
  投资支付的现金632,300,000312,300,000130,000,000622,100,000
  投资活动现金流出的平衡项目000.010
  投资活动现金流出小计842,102,338.07371,669,213.46138,274,982.79647,981,377.51
  投资活动产生的现金流量净额-521,247,034.66-60,805,602.62-57,967,847.55-23,890,328.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金401,543,500401,543,500--
  取得借款收到的现金114,103,080--1,000
  收到其他与筹资活动有关的现金287,831.4263,570.445,355.65280,844.02
  筹资活动现金流入小计515,934,411.4401,807,070.445,355.65281,844.02
  偿还债务支付的现金1,0001,0001,00020,000,000
  分配股利、利润或偿付利息支付的现金470,675.21--102,406.8
  支付其他与筹资活动有关的现金26,328,000.1724,402,871.14,027,052.8712,220,690.63
  筹资活动现金流出小计26,799,675.3824,403,871.14,028,052.8732,323,097.43
  筹资活动产生的现金流量净额489,134,736.02377,403,199.3-3,982,697.22-32,041,253.41
四、汇率变动对现金及现金等价物的影响-343,735.7522,787.54622,132.751,262,973.53
  现金及现金等价物净增加额平衡项目0-0.010.010
五、现金及现金等价物净增加额37,810,826.78383,149,179.3-68,478,921.4334,798,928.61
  加:期初现金及现金等价物余额302,632,044.47302,632,044.47302,632,044.47267,833,115.86
  期末现金及现金等价物余额340,442,871.25685,781,223.77234,153,123.04302,632,044.47
补充资料:
  净利润-40,467,484.56-87,655,848.16
  资产减值准备-3,410,237.1-2,535,983.75
  固定资产和投资性房地产折旧-8,555,791.99-16,373,711.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,555,791.99--
  无形资产摊销-661,086.03-1,267,726.92
  长期待摊费用摊销-1,491,528.62-1,725,311.71
  处置固定资产、无形资产和其他长期资产的损失-0--278,057.16
  固定资产报废损失-27,863.39-23,429.07
  公允价值变动损失--548,210.4--1,544,746.56
  财务费用-225,941.94-921,063.44
  投资损失--197,444.3--338,964.67
  递延所得税--2,029,004.24--4,739,794.49
  其中:递延所得税资产减少--2,045,571.16--4,761,408.29
    递延所得税负债增加-16,566.92-21,613.8
  存货的减少--4,634,256.99--26,975,548.06
  经营性应收项目的减少--36,276,409.3--7,332,389.22
  经营性应付项目的增加-60,058,193.92-6,270,736.64
  其他--8,945,518.94-6,282,481.44
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-1,646,777.27--
  不涉及现金收支的投资和筹资活动金额其他项目---4,516,356.9
  现金的期末余额-685,781,223.77-302,632,044.47
  减:现金的期初余额-302,632,044.47-267,833,115.86
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额-383,149,179.3-34,798,928.61
公告日期2025-10-292025-08-292025-05-162025-02-12
审计意见(境内)标准无保留意见
TOP↑