当前位置:首页 - 行情中心 - C慧翰(301600) - 财务分析 - 现金流量表

C慧翰

(301600)

  

流通市值:8.68亿  总市值:34.69亿
流通股本:1755.00万   总股本:7015.00万

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金355,158,064.6666,151,179.19288,904,085.15520,491,973.56
收到的税费返还5,851,215.1816,365,154.918,894,246.411,293,809.11
收到其他与经营活动有关的现金9,157,803.45,124,624.236,000,322.552,448,611.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计370,167,083.18687,640,958.33303,798,654.1534,234,394.08
购买商品、接受劳务支付的现金255,119,662.3444,474,897.52194,020,151.32340,166,835.49
支付给职工以及为职工支付的现金41,750,539.661,008,674.3632,425,398.0749,604,059.71
支付的各项税费19,394,124.9839,518,078.1214,431,182.0930,891,215.34
支付其他与经营活动有关的现金16,875,870.7523,005,050.710,100,614.5435,796,587.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计333,140,197.63568,006,700.7250,977,346.02456,458,697.94
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额37,026,885.55119,634,257.6352,821,308.0877,775,696.14
二、投资活动产生的现金流量:
收回投资收到的现金701,286,388.88792,995,663.89151,023,708.34381,697,794.65
处置固定资产、无形资产和其他长期资产收回的现金净额-140,133.2890,000616.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计701,286,388.88793,135,797.17151,113,708.34381,698,410.75
购建固定资产、无形资产和其他长期资产支付的现金2,206,270.816,778,415.613,775,473.967,872,916.04
投资支付的现金700,000,000790,000,000150,000,000380,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计702,206,270.81796,778,415.61153,775,473.96387,872,916.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-919,881.93-3,642,618.44-2,661,765.62-6,174,505.29
三、筹资活动产生的现金流量:
吸收投资收到的现金---52,000,000
筹资活动现金流入平衡项目---0
筹资活动现金流入小计---52,000,000
支付其他与筹资活动有关的现金2,334,765.66,691,3162,725,6586,477,985.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,334,765.66,691,3162,725,6586,477,985.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,334,765.6-6,691,316-2,725,65845,522,014.8
四、汇率变动对现金及现金等价物的影响-1,004,245.14-909,761.06110,720.6131,161.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额32,767,992.88108,390,562.1347,544,605.07117,154,367.27
加:期初现金及现金等价物余额323,918,834.85215,528,272.72215,528,272.7298,373,905.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额356,686,827.73323,918,834.85263,072,877.79215,528,272.72
补充资料:
净利润74,267,046.83127,578,337.5753,037,036.6285,626,088.1
资产减值准备2,348,333.732,420,615.36669,437.711,240,696.45
固定资产和投资性房地产折旧1,812,436.393,432,265.71,666,596.63,009,373.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,812,436.393,432,265.71,666,596.63,009,373.93
无形资产摊销538,747.661,017,264.5492,902.99773,871.19
长期待摊费用摊销35,392.68177,633.5771,120.4659,267.05
处置固定资产、无形资产和其他长期资产的损失-9,864.1433,653.9833,653.98-
固定资产报废损失--45,803.11--
公允价值变动损失71,800.81-1,311,358.98-578,555.6-1,232,401.6
财务费用1,138,134.241,026,344.96-54,051.19120,181.14
投资损失-1,286,388.88-1,625,766.67-362,833.34-660,215.63
递延所得税752,290.45-2,277,645.78776,070.07-1,021,762.36
其中:递延所得税资产减少752,290.45-2,275,587.79778,128.06-1,023,820.35
递延所得税负债增加--2,057.99-2,057.992,057.99
存货的减少-65,168,840.2-29,063,906.23882,468.67-55,219,778.66
经营性应收项目的减少-10,729,160.5-80,703,302.1220,957,568.57-57,505,424.32
经营性应付项目的增加30,571,319.394,214,793.75-24,426,156.8697,898,086.35
其他--116,390-116,390-
现金的期末余额356,686,827.73323,918,834.85263,072,877.79215,528,272.72
减:现金的期初余额323,918,834.85215,528,272.72215,528,272.7298,373,905.45
公告日期2024-08-292024-08-292024-08-292023-05-25
审计意见(境内)标准无保留意见标准无保留意见
TOP↑