当前位置:首页 - 行情中心 - 慧翰股份(301600) - 财务分析 - 现金流量表

慧翰股份

(301600)

  

流通市值:37.98亿  总市值:123.07亿
流通股本:3225.85万   总股本:1.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金216,733,103.26920,511,589.93648,697,097.76443,974,334.86
  收到的税费返还4,248,315.3121,079,437.8813,511,485.225,954,977.72
  收到其他与经营活动有关的现金860,122.732,442,161.0731,321,483.5821,890,427.85
  经营活动现金流入小计221,841,541.27974,033,188.88693,530,066.56471,819,740.43
  购买商品、接受劳务支付的现金198,049,266603,211,117.08448,608,512.95294,547,838.53
  支付给职工以及为职工支付的现金31,035,556.4589,049,766.7869,105,864.0149,958,874.91
  支付的各项税费12,071,401.2152,570,417.2136,797,944.226,144,089.9
  支付其他与经营活动有关的现金14,402,545.3838,970,079.3427,745,422.0417,461,967.6
  经营活动现金流出小计255,558,769.04783,801,380.41582,257,743.2388,112,770.94
  经营活动产生的现金流量净额-33,717,227.77190,231,808.47111,272,323.3683,706,969.49
二、投资活动产生的现金流量:
  收回投资收到的现金552,008,276.422,696,748,121.772,366,109,579.32737,842,184.31
  取得投资收益收到的现金1,920,000000
  处置固定资产、无形资产和其他长期资产收回的现金净额634,242.534,93000
  投资活动现金流入小计554,562,518.952,696,753,051.772,366,109,579.32737,842,184.31
  购建固定资产、无形资产和其他长期资产支付的现金13,577,545.4527,488,089.8219,093,209.464,436,440.68
  投资支付的现金429,159,557.362,985,250,0002,267,000,0001,047,000,000
  投资活动现金流出小计442,737,102.813,012,738,089.822,286,093,209.461,051,436,440.68
  投资活动产生的现金流量净额111,825,416.14-315,985,038.0580,016,369.86-313,594,256.37
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00050,000,00042,000,000
  收到其他与筹资活动有关的现金521,769.777,185,773.455,508,3352,779,914.5
  筹资活动现金流入小计50,521,769.7757,185,773.4555,508,33544,779,914.5
  偿还债务支付的现金42,000,000000
  分配股利、利润或偿付利息支付的现金145,765228,067,650.75175,654,234.17175,509,108.33
  支付其他与筹资活动有关的现金2,204,804.6110,399,839.67,482,536.953,344,046.55
  筹资活动现金流出小计44,350,569.61238,467,490.35183,136,771.12178,853,154.88
  筹资活动产生的现金流量净额6,171,200.16-181,281,716.9-127,628,436.12-134,073,240.38
四、汇率变动对现金及现金等价物的影响-34,006.72-1,496,759.46-1,266,361.15-963,520.28
五、现金及现金等价物净增加额84,245,381.81-308,531,705.9462,393,895.95-364,924,047.54
  加:期初现金及现金等价物余额233,875,859.59542,407,565.53542,407,565.53542,407,565.53
  期末现金及现金等价物余额318,121,241.4233,875,859.59604,801,461.48177,483,517.99
补充资料:
  净利润-159,191,374.16-93,825,009.38
  资产减值准备-5,041,347.82-2,181,963.96
  固定资产和投资性房地产折旧-4,041,590.45-1,936,390.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,041,590.45-1,936,390.41
  无形资产摊销-1,087,273.07-531,599.99
  长期待摊费用摊销-75,424.41-35,279.48
  处置固定资产、无形资产和其他长期资产的损失-0-0
  固定资产报废损失-22,804.64-0
  公允价值变动损失--3,392,200.02--1,591,888.12
  财务费用-2,157,983.87-1,205,889.82
  投资损失--5,145,096.77--1,384,124.04
  递延所得税-327,449.34-3,544,030.6
  其中:递延所得税资产减少-327,449.34-3,544,030.6
    递延所得税负债增加-0-0
  存货的减少--66,550,287.11-10,601,247.33
  经营性应收项目的减少-121,036,619.56-95,592,266.5
  经营性应付项目的增加--28,013,819.32--118,262,768.7
  其他-0-0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-1,581,546.51-0
  现金的期末余额-233,875,859.59-177,483,517.99
  减:现金的期初余额-542,407,565.53-542,407,565.53
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--308,531,705.94--364,924,047.54
公告日期2026-04-292026-04-292025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑