当前位置:首页 - 行情中心 - 惠通科技(301601) - 财务分析 - 现金流量表

惠通科技

(301601)

  

流通市值:10.00亿  总市值:44.45亿
流通股本:3160.80万   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金139,271,107.9172,653,995.67517,128,227.7442,575,100.65
  收到的税费返还2,604,805.07-22,533,263.1422,530,735.29
  收到其他与经营活动有关的现金17,061,561.355,886,390.4347,774,476.0345,147,357.75
  经营活动现金流入小计158,937,474.3378,540,386.1587,435,966.87510,253,193.69
  购买商品、接受劳务支付的现金66,660,747.8854,066,209.53320,140,168.23186,197,914.69
  支付给职工以及为职工支付的现金60,897,635.5242,465,100.5894,179,916.7676,874,389.98
  支付的各项税费27,099,908.149,670,868.8635,065,201.8726,825,852.59
  支付其他与经营活动有关的现金22,241,960.429,458,594.6823,954,222.6816,038,774.26
  经营活动现金流出小计176,900,251.96115,660,773.65473,339,509.54305,936,931.52
  经营活动产生的现金流量净额-17,962,777.63-37,120,387.55114,096,457.33204,316,262.17
二、投资活动产生的现金流量:
  收回投资收到的现金671,000,00080,000,000200,000,000-
  取得投资收益收到的现金26,985,683.32270,00029,139,781.0128,338,947.68
  处置固定资产、无形资产和其他长期资产收回的现金净额150,000134,340.257,1206,300.89
  处置子公司及其他营业单位收到的现金净额267,239.29267,239.29--
  投资活动现金流入小计698,402,922.6180,671,579.54229,146,901.0128,345,248.57
  购建固定资产、无形资产和其他长期资产支付的现金50,777,297.621,133,079.9592,849,815.9961,722,690.43
  投资支付的现金591,000,00070,000,000300,652,777.7820,652,777.78
  投资活动现金流出小计641,777,297.691,133,079.95393,502,593.7782,375,468.21
  投资活动产生的现金流量净额56,625,625.01-10,461,500.41-164,355,692.76-54,030,219.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金380,571,320.75380,571,320.75--
  取得借款收到的现金--38,720,00038,720,000
  筹资活动现金流入小计380,571,320.75380,571,320.7538,720,00038,720,000
  偿还债务支付的现金120,000,000---
  分配股利、利润或偿付利息支付的现金6,048,548.5720,415,007.9613,078,308.2810,218,833.39
  支付其他与筹资活动有关的现金26,729,716.1921,584,680.752,376,713.181,493,753.52
  筹资活动现金流出小计152,778,264.7641,999,688.7115,455,021.4611,712,586.91
  筹资活动产生的现金流量净额227,793,055.99338,571,632.0423,264,978.5427,007,413.09
四、汇率变动对现金及现金等价物的影响301,332.88134,810.35-327,591.91-161,394.59
五、现金及现金等价物净增加额266,757,236.25291,124,554.43-27,321,848.8177,132,061.03
  加:期初现金及现金等价物余额237,094,914.9237,094,914.9264,416,763.7264,416,763.7
  期末现金及现金等价物余额503,852,151.15528,219,469.33237,094,914.9441,548,824.73
补充资料:
  净利润16,103,047.5-106,385,191.18-
  资产减值准备20,345,469.37-12,328,369.74-
  固定资产和投资性房地产折旧5,010,166.51-8,588,896.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,010,166.51-8,588,896.56-
  无形资产摊销2,236,782.36-3,373,756.56-
  长期待摊费用摊销256,471.86-635,220.85-
  处置固定资产、无形资产和其他长期资产的损失-110,304.08--4,289.12-
  固定资产报废损失777.78-422.64-
  公允价值变动损失0-0-
  财务费用755,206.83-583,732.32-
  投资损失-108,838.24--28,554,906.23-
  递延所得税-5,293,719.45--9,923,791.19-
  其中:递延所得税资产减少-5,711,725.55--9,588,243.29-
    递延所得税负债增加418,006.1--335,547.9-
  存货的减少4,565,182.19-21,510,233.61-
  经营性应收项目的减少-152,573,100.73-68,712,617.13-
  经营性应付项目的增加82,942,664.41--85,579,291.68-
  其他7,296,180-14,526,360-
  债务转为资本0-0-
  一年内到期的可转换公司债券0-0-
  融资租入固定资产0-0-
  现金的期末余额503,852,151.15-237,094,914.9-
  减:现金的期初余额237,094,914.9-264,416,763.7-
  加:现金等价物的期末余额0-0-
  减:现金等价物的期初余额0-0-
  现金及现金等价物的净增加额266,757,236.25--27,321,848.8-
公告日期2025-08-282025-04-282025-04-282024-12-26
审计意见(境内)标准无保留意见
TOP↑