当前位置:首页 - 行情中心 - 惠通科技(301601) - 财务分析 - 现金流量表

惠通科技

(301601)

  

流通市值:10.46亿  总市值:19.95亿
流通股本:7368.00万   总股本:1.40亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金192,044,725.7133,393,325.8742,738,862.81366,640,097.22
  收到的税费返还2,278,922.79145,417.42-2,604,805.07
  收到其他与经营活动有关的现金3,388,500.892,300,898.962,958,990.6717,686,649.76
  经营活动现金流入小计197,712,149.38135,839,642.2545,697,853.48386,931,552.05
  购买商品、接受劳务支付的现金139,140,947.63105,089,965.6963,092,591.48147,480,266.97
  支付给职工以及为职工支付的现金88,506,259.7967,333,481.1745,786,455.5102,899,725.72
  支付的各项税费24,971,094.4619,958,037.9619,128,190.1144,361,419.84
  支付其他与经营活动有关的现金21,065,532.4313,781,569.084,483,191.5928,187,172.68
  经营活动现金流出小计273,683,834.31206,163,053.9132,490,428.68322,928,585.21
  经营活动产生的现金流量净额-75,971,684.93-70,323,411.65-86,792,575.264,002,966.84
二、投资活动产生的现金流量:
  收回投资收到的现金655,479,777.78528,160,666.67297,215,666.671,782,000,000
  取得投资收益收到的现金28,679,965.2527,600,772.531,871,289.3229,260,939.12
  处置固定资产、无形资产和其他长期资产收回的现金净额140,55085,55085,550254,741.59
  处置子公司及其他营业单位收到的现金净额683,186.9683,186.90267,239.29
  投资活动现金流入小计684,983,479.93556,530,176.1299,172,505.991,811,782,920
  购建固定资产、无形资产和其他长期资产支付的现金51,359,122.0735,523,795.5730,535,304.44109,440,895.47
  投资支付的现金732,964,800598,000,000375,000,0001,833,000,000
  支付其他与投资活动有关的现金---10,000,000
  投资活动现金流出小计784,323,922.07633,523,795.57405,535,304.441,952,440,895.47
  投资活动产生的现金流量净额-99,340,442.14-76,993,619.47-106,362,798.45-140,657,975.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0-383,071,320.75
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-0-383,071,320.75
  偿还债务支付的现金-0-120,000,000
  分配股利、利润或偿付利息支付的现金18,974,437.218,608,733.611,627,687.2634,596,009.89
  支付其他与筹资活动有关的现金714,742.09274,772137,38625,671,797.87
  筹资活动现金流出小计19,689,179.2918,883,505.611,765,073.26180,267,807.76
  筹资活动产生的现金流量净额-19,689,179.29-18,883,505.61-1,765,073.26202,803,512.99
四、汇率变动对现金及现金等价物的影响-141,100.29-94,557.48-12,515.26-385,039.68
五、现金及现金等价物净增加额-195,142,406.65-166,295,094.21-194,932,962.17125,763,464.68
  加:期初现金及现金等价物余额362,858,379.58362,858,379.58362,858,379.58237,094,914.9
  期末现金及现金等价物余额167,715,972.93196,563,285.37167,925,417.41362,858,379.58
补充资料:
  净利润--14,473,613.49-74,671,033.64
  资产减值准备-7,460,574.83-15,650,295.91
  固定资产和投资性房地产折旧-10,329,424.2-14,381,433.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,329,424.2-14,381,433.5
  无形资产摊销-2,543,685.23-4,818,772.94
  长期待摊费用摊销-379,654.25-590,675.7
  处置固定资产、无形资产和其他长期资产的损失-0--176,886.47
  固定资产报废损失-443,067.5-20,536.19
  公允价值变动损失--41,313.9--47,859.72
  财务费用-812,337.12-2,462,642.12
  投资损失--8,333,446.28--23,625,472.45
  递延所得税--4,557,321.72--6,233,253.95
  其中:递延所得税资产减少--5,467,568.48--6,787,444.02
    递延所得税负债增加-910,246.76-554,190.07
  存货的减少--58,883,731.85-19,696,728.37
  经营性应收项目的减少--1,178,976.31--75,408,505.88
  经营性应付项目的增加--10,863,130.59-21,280,727.48
  其他-5,632,500-14,841,210
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-196,563,285.37-362,858,379.58
  减:现金的期初余额-362,858,379.58-237,094,914.9
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--166,295,094.21-125,763,464.68
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑