当前位置:首页 - 行情中心 - 惠通科技(301601) - 财务分析 - 现金流量表

惠通科技

(301601)

  

流通市值:17.99亿  总市值:29.91亿
流通股本:8448.00万   总股本:1.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,738,862.81366,640,097.22214,113,955.58139,271,107.91
  收到的税费返还-2,604,805.072,604,805.072,604,805.07
  收到其他与经营活动有关的现金2,958,990.6717,686,649.7617,301,157.2517,061,561.35
  经营活动现金流入小计45,697,853.48386,931,552.05234,019,917.9158,937,474.33
  购买商品、接受劳务支付的现金63,092,591.48147,480,266.97120,540,520.4866,660,747.88
  支付给职工以及为职工支付的现金45,786,455.5102,899,725.7279,516,123.5260,897,635.52
  支付的各项税费19,128,190.1144,361,419.8435,014,614.327,099,908.14
  支付其他与经营活动有关的现金4,483,191.5928,187,172.6828,634,432.5422,241,960.42
  经营活动现金流出小计132,490,428.68322,928,585.21263,705,690.84176,900,251.96
  经营活动产生的现金流量净额-86,792,575.264,002,966.84-29,685,772.94-17,962,777.63
二、投资活动产生的现金流量:
  收回投资收到的现金297,215,666.671,782,000,0001,221,000,000671,000,000
  取得投资收益收到的现金1,871,289.3229,260,939.1227,790,965.8626,985,683.32
  处置固定资产、无形资产和其他长期资产收回的现金净额85,550254,741.59150,000150,000
  处置子公司及其他营业单位收到的现金净额0267,239.29267,239.29267,239.29
  投资活动现金流入小计299,172,505.991,811,782,9201,249,208,205.15698,402,922.61
  购建固定资产、无形资产和其他长期资产支付的现金30,535,304.44109,440,895.4762,510,624.2950,777,297.6
  投资支付的现金375,000,0001,833,000,0001,262,000,000591,000,000
  支付其他与投资活动有关的现金-10,000,000--
  投资活动现金流出小计405,535,304.441,952,440,895.471,324,510,624.29641,777,297.6
  投资活动产生的现金流量净额-106,362,798.45-140,657,975.47-75,302,419.1456,625,625.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金-383,071,320.75380,571,320.75380,571,320.75
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-383,071,320.75380,571,320.75380,571,320.75
  偿还债务支付的现金-120,000,000120,000,000120,000,000
  分配股利、利润或偿付利息支付的现金1,627,687.2634,596,009.8933,333,392.996,048,548.57
  支付其他与筹资活动有关的现金137,38625,671,797.8727,084,275.4426,729,716.19
  筹资活动现金流出小计1,765,073.26180,267,807.76180,417,668.43152,778,264.76
  筹资活动产生的现金流量净额-1,765,073.26202,803,512.99200,153,652.32227,793,055.99
四、汇率变动对现金及现金等价物的影响-12,515.26-385,039.68-336,773.57301,332.88
五、现金及现金等价物净增加额-194,932,962.17125,763,464.6894,828,686.67266,757,236.25
  加:期初现金及现金等价物余额362,858,379.58237,094,914.9237,094,914.9237,094,914.9
  期末现金及现金等价物余额167,925,417.41362,858,379.58331,923,601.57503,852,151.15
补充资料:
  净利润-74,671,033.64-16,103,047.5
  资产减值准备-15,650,295.91-20,345,469.37
  固定资产和投资性房地产折旧-14,381,433.5-5,010,166.51
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,381,433.5-5,010,166.51
  无形资产摊销-4,818,772.94-2,236,782.36
  长期待摊费用摊销-590,675.7-256,471.86
  处置固定资产、无形资产和其他长期资产的损失--176,886.47--110,304.08
  固定资产报废损失-20,536.19-777.78
  公允价值变动损失--47,859.72-0
  财务费用-2,462,642.12-755,206.83
  投资损失--23,625,472.45--108,838.24
  递延所得税--6,233,253.95--5,293,719.45
  其中:递延所得税资产减少--6,787,444.02--5,711,725.55
    递延所得税负债增加-554,190.07-418,006.1
  存货的减少-19,696,728.37-4,565,182.19
  经营性应收项目的减少--75,408,505.88--152,573,100.73
  经营性应付项目的增加-21,280,727.48-82,942,664.41
  其他-14,841,210-7,296,180
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-362,858,379.58-503,852,151.15
  减:现金的期初余额-237,094,914.9-237,094,914.9
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-125,763,464.68-266,757,236.25
公告日期2026-04-242026-04-242025-10-272025-08-28
审计意见(境内)标准无保留意见
TOP↑