当前位置:首页 - 行情中心 - 乔锋智能(301603) - 财务分析 - 现金流量表

乔锋智能

(301603)

  

流通市值:9.18亿  总市值:48.33亿
流通股本:2294.21万   总股本:1.21亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金642,683,632.77264,720,161.831,084,372,916.7488,834,847.68
收到的税费返还1,545,274.371,371,189.7214,919,091.4614,854,091.46
收到其他与经营活动有关的现金77,736,788.1322,872,615.494,017,624.934,787,435.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计721,965,695.27288,963,966.951,193,309,633.06538,476,374.57
购买商品、接受劳务支付的现金499,359,405.34184,894,688.22554,769,250.77211,380,866.17
支付给职工以及为职工支付的现金117,209,101.4261,993,078.46207,448,924.39105,188,703.02
支付的各项税费29,250,040.2314,436,533.2473,797,877.138,534,998.54
支付其他与经营活动有关的现金80,172,767.7337,611,887.43180,646,066.9384,019,694.97
经营活动现金流出的平衡项目0000
经营活动现金流出小计725,991,314.72298,936,187.351,016,662,119.19439,124,262.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-4,025,619.45-9,972,220.4176,647,513.8799,352,111.87
二、投资活动产生的现金流量:
收回投资收到的现金30,000,00010,000,0007,280,0007,280,000
取得投资收益收到的现金54,166.6622,500--
处置固定资产、无形资产和其他长期资产收回的现金净额560,160208,1602,247,0421,341,577
收到的其他与投资活动有关的现金--5,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,614,326.6610,230,66014,527,0428,621,577
购建固定资产、无形资产和其他长期资产支付的现金8,960,540.983,200,689.2281,232,649.6751,444,731.04
投资支付的现金54,000,00010,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计62,960,540.9813,200,689.2281,232,649.6751,444,731.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-32,346,214.32-2,970,029.22-66,705,607.67-42,823,154.04
三、筹资活动产生的现金流量:
吸收投资收到的现金--1,785,143.28300,000
其中:子公司吸收少数股东投资收到的现金--1,785,143.28300,000
取得借款收到的现金12,919,564.741,995,333.3366,915,205.9435,345,904.5
收到其他与筹资活动有关的现金--1,323,6001,321,100
筹资活动现金流入平衡项目0000
筹资活动现金流入小计12,919,564.741,995,333.3370,023,949.2236,967,004.5
偿还债务支付的现金10,000,00013,000,000140,121,536.6195,000,000
分配股利、利润或偿付利息支付的现金10,541.6710,541.672,167,886.61,928,723.8
支付其他与筹资活动有关的现金1,608,487.91564,956.846,480,379.214,319,114.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计11,619,029.5813,575,498.51148,769,802.42101,247,837.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,300,535.16-11,580,165.18-78,745,853.2-64,280,833.48
四、汇率变动对现金及现金等价物的影响112,100.2467,392.6927,018.663,732.25
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-34,959,198.37-24,455,022.1131,223,071.66-7,748,143.4
加:期初现金及现金等价物余额88,022,507.4788,022,507.4756,799,435.8156,799,435.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额53,063,309.163,567,485.3688,022,507.4749,051,292.41
补充资料:
净利润113,527,531.6749,937,215.48170,085,783.889,923,541.51
资产减值准备14,779,512.984,856,498.385,278,875.925,351,900.73
固定资产和投资性房地产折旧16,890,786.728,285,586.6927,039,450.0911,662,765.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,890,786.728,285,586.6927,039,450.0911,662,765.16
无形资产摊销1,140,847.41554,784.721,747,455.26568,935.55
长期待摊费用摊销1,355,978.27635,518.812,887,173.161,402,381.47
处置固定资产、无形资产和其他长期资产的损失14,766.76-9,414.59-563,971.72-537,819.41
固定资产报废损失32,995.234,093.56387,849.5664,142.27
财务费用75,329.0214,204.192,608,772.672,220,024.18
投资损失-3,785,717.01-918,561.1-6,016,143.21-1,642,088.36
递延所得税-5,052,679.43-2,894,863.27-7,268,027.66-1,471,535.2
其中:递延所得税资产减少-5,052,679.43-2,894,863.27-1,283,790.81-712,923.13
递延所得税负债增加---5,984,236.85-758,612.07
存货的减少-146,373,866.94-80,834,932.469,480,571.8162,989,347.04
经营性应收项目的减少-155,395,847.22-58,422,899.02-235,073,745.67-120,770,247.06
经营性应付项目的增加154,348,762.3463,896,324.61120,470,386.2641,446,288.66
其他2,253,892.06340,171.1311,775,826.345,972,074.71
现金的期末余额53,063,309.163,567,485.3688,022,507.4749,051,292.41
减:现金的期初余额88,022,507.4788,022,507.4756,799,435.8156,799,435.81
公告日期2024-08-282024-06-212024-04-172024-08-28
审计意见(境内)标准无保留意见
TOP↑