当前位置:首页 - 行情中心 - 乔锋智能(301603) - 财务分析 - 现金流量表

乔锋智能

(301603)

  

流通市值:51.76亿  总市值:165.66亿
流通股本:3773.25万   总股本:1.21亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金650,830,604.62,072,510,693.681,474,753,236959,277,468.3
  收到的税费返还--319,044.111,070.97
  收到其他与经营活动有关的现金48,824,117.28178,041,200.91139,472,497.5485,641,828.5
  经营活动现金流入小计699,654,721.882,250,551,894.591,614,544,777.641,044,930,367.77
  购买商品、接受劳务支付的现金506,958,611.521,662,349,296.321,233,978,297.84885,365,021.46
  支付给职工以及为职工支付的现金95,167,462.88293,329,996.24223,179,261.2154,843,484.87
  支付的各项税费15,484,348.45115,104,050.6389,823,555.9557,165,150.9
  支付其他与经营活动有关的现金76,997,384.59245,737,798.03176,599,609.8116,764,324.01
  经营活动现金流出小计694,607,807.442,316,521,141.221,723,580,724.791,214,137,981.24
  经营活动产生的现金流量净额5,046,914.44-65,969,246.63-109,035,947.15-169,207,613.47
二、投资活动产生的现金流量:
  收回投资收到的现金35,000,000402,860,000312,860,000214,130,000
  取得投资收益收到的现金64,037.41,558,028.211,391,163.481,013,698.97
  处置固定资产、无形资产和其他长期资产收回的现金净额10,200372,520.91257,003.9756,771.28
  投资活动现金流入小计35,074,237.4404,790,549.12314,508,167.45215,200,470.25
  购建固定资产、无形资产和其他长期资产支付的现金50,336,552.4145,971,128.8450,288,649.3713,442,450.82
  投资支付的现金35,000,000292,430,000247,430,000187,430,000
  支付其他与投资活动有关的现金-5,060,000--
  投资活动现金流出小计85,336,552.41343,461,128.84297,718,649.37200,872,450.82
  投资活动产生的现金流量净额-50,262,315.0161,329,420.2816,789,518.0814,328,019.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金416,800---
  取得借款收到的现金14,996,739.8914,956,176.8314,956,176.8314,956,176.83
  收到其他与筹资活动有关的现金-25,0005,000-
  筹资活动现金流入小计15,413,539.8914,981,176.8314,961,176.8314,956,176.83
  偿还债务支付的现金-25,000,00025,000,00015,000,000
  分配股利、利润或偿付利息支付的现金11,279,946.8212,076,00012,076,00012,062,989.68
  支付其他与筹资活动有关的现金588,419.526,222,075.445,608,075.522,653,841.22
  筹资活动现金流出小计11,868,366.3443,298,075.4442,684,075.5229,716,830.9
  筹资活动产生的现金流量净额3,545,173.55-28,316,898.61-27,722,898.69-14,760,654.07
四、汇率变动对现金及现金等价物的影响-104,556.8630,829.1257,045.64-10,247.21
五、现金及现金等价物净增加额-41,774,783.88-32,925,895.84-119,912,282.12-169,650,495.32
  加:期初现金及现金等价物余额259,335,575.37292,261,471.21292,261,471.21292,261,471.21
  期末现金及现金等价物余额217,560,791.49259,335,575.37172,349,189.09122,610,975.89
补充资料:
  净利润-347,004,003.32-177,623,087.77
  资产减值准备-50,795,792.25-25,686,648.66
  固定资产和投资性房地产折旧-42,937,392.76-20,346,246.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,937,392.76-20,346,246.98
  无形资产摊销-2,799,129.43-1,127,099.21
  长期待摊费用摊销-3,090,037.98-1,537,948.7
  处置固定资产、无形资产和其他长期资产的损失--58,034.92-16.93
  固定资产报废损失-78,114.49-66,435.33
  公允价值变动损失--3,142,831.95-105,312.03
  财务费用-948,826.33-552,995.58
  投资损失--21,454,902.47--4,510,778.28
  递延所得税--5,956,166.61--2,863,344.91
  其中:递延所得税资产减少--5,950,478.74--2,857,657.04
    递延所得税负债增加--5,687.87--5,687.87
  存货的减少--202,688,693.75--140,689,854.08
  经营性应收项目的减少--560,412,311.23--265,206,956.95
  经营性应付项目的增加-270,525,204.42-14,426,934.05
  其他-2,956,314.4--593,036.4
  不涉及现金收支的投资和筹资活动金额其他项目-4,875,513.21--
  现金的期末余额-259,335,575.37-122,610,975.89
  减:现金的期初余额-292,261,471.21-292,261,471.21
  现金及现金等价物的净增加额--32,925,895.84--169,650,495.32
公告日期2026-04-272026-04-272025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑