当前位置:首页 - 行情中心 - 博实结(301608) - 财务分析 - 现金流量表

博实结

(301608)

  

流通市值:30.96亿  总市值:68.98亿
流通股本:5950.64万   总股本:1.33亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金784,443,229.83364,885,609.241,470,140,0331,037,029,865.45
  收到的税费返还13,039,319.947,760,772.4121,130,548.4317,450,054.03
  收到其他与经营活动有关的现金7,748,081.324,259,259.9513,004,001.867,443,692.83
  经营活动现金流入小计805,230,631.09376,905,641.61,504,274,583.291,061,923,612.31
  购买商品、接受劳务支付的现金596,937,122.87294,325,818853,327,448.55600,728,680.79
  支付给职工以及为职工支付的现金129,377,578.8365,392,692.97248,595,934.31177,301,331.88
  支付的各项税费34,168,262.2513,843,192.2140,298,340.1828,609,395.69
  支付其他与经营活动有关的现金23,612,187.498,555,945.9745,998,536.7432,124,158.96
  经营活动现金流出小计784,095,151.44382,117,649.151,188,220,259.78838,763,567.32
  经营活动产生的现金流量净额21,135,479.65-5,212,007.55316,054,323.51223,160,044.99
二、投资活动产生的现金流量:
  收回投资收到的现金2,586,000,0001,017,000,0005,615,500,0004,044,048,900
  取得投资收益收到的现金11,977,020.943,865,203.3228,258,951.0319,925,937.7
  处置固定资产、无形资产和其他长期资产收回的现金净额7,910-1,000-
  投资活动现金流入小计2,597,984,930.941,020,865,203.325,643,759,951.034,063,974,837.7
  购建固定资产、无形资产和其他长期资产支付的现金34,313,307.1330,738,697.3995,310,884.0478,100,089.74
  投资支付的现金2,832,500,0001,589,500,0005,758,500,0004,662,000,000
  投资活动现金流出小计2,866,813,307.131,620,238,697.395,853,810,884.044,740,100,089.74
  投资活动产生的现金流量净额-268,828,376.19-599,373,494.07-210,050,933.01-676,125,252.04
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金0-9,404,339.865,953,750
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计0-9,404,339.865,953,750
  分配股利、利润或偿付利息支付的现金40,000,115.1-75,021,708.8373,101,136.46
  支付其他与筹资活动有关的现金605,323.16348,114.581,831,328.021,366,354.15
  筹资活动现金流出小计40,605,438.26348,114.5876,853,036.8574,467,490.61
  筹资活动产生的现金流量净额-40,605,438.26-348,114.58-67,448,696.99-68,513,740.61
四、汇率变动对现金及现金等价物的影响-6,507,322.78-2,471,995.16-315,586.45333,731.04
五、现金及现金等价物净增加额-294,805,657.58-607,405,611.3638,239,107.06-521,145,216.62
  加:期初现金及现金等价物余额983,208,649.75983,208,649.75944,969,542.69944,969,542.69
  期末现金及现金等价物余额688,402,992.17375,803,038.39983,208,649.75423,824,326.07
补充资料:
  净利润124,239,727.04-234,722,619.86-
  资产减值准备3,842,092.21-4,399,040.99-
  固定资产和投资性房地产折旧8,871,197.47-17,834,972.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,871,197.47-17,834,972.9-
  无形资产摊销896,683.64-1,542,299.44-
  长期待摊费用摊销370,290.61-1,476,699.53-
  处置固定资产、无形资产和其他长期资产的损失-2,616.96-33.84-
  固定资产报废损失45,235.48-52,482-
  公允价值变动损失-7,910,666.39--20,859,609.83-
  财务费用6,512,332.72-384,761.42-
  投资损失-2,092,583.56--5,589,191.12-
  递延所得税-477,974.76-23,475.74-
  其中:递延所得税资产减少-505,628.87-19,253.24-
    递延所得税负债增加27,654.11-4,222.5-
  存货的减少-176,903,974.83--106,478,719.93-
  经营性应收项目的减少-35,757,612.01-831,442.98-
  经营性应付项目的增加99,116,749.28-186,256,127.65-
  现金的期末余额688,402,992.17-983,208,649.75-
  减:现金的期初余额983,208,649.75-944,969,542.69-
  现金及现金等价物的净增加额-294,805,657.58-38,239,107.06-
公告日期2026-08-262026-04-212026-04-212025-10-24
审计意见(境内)标准无保留意见
TOP↑