当前位置:首页 - 行情中心 - 博实结(301608) - 财务分析 - 现金流量表

博实结

(301608)

  

流通市值:8.00亿  总市值:42.09亿
流通股本:1690.99万   总股本:8899.00万

现金流量表

报告期2024-06-302024-03-312023-12-312023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金473,393,854.3203,366,854.29903,635,833.14458,429,351.75
收到的税费返还0-562,315.48562,315.48
收到其他与经营活动有关的现金8,146,680.224,114,320.8311,798,246.295,293,713.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计481,540,534.52207,481,175.12915,996,394.91464,285,380.99
购买商品、接受劳务支付的现金274,143,081.96113,568,533.98508,718,326.34235,082,576.39
支付给职工以及为职工支付的现金95,582,527.2444,752,709.92168,785,237.2879,088,733.6
支付的各项税费23,411,475.2315,787,149.4167,455,237.7432,783,874.8
支付其他与经营活动有关的现金19,152,587.939,210,389.8532,986,717.7714,360,458.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计412,289,672.36183,318,783.16777,945,519.13361,315,643.62
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额69,250,862.1624,162,391.96138,050,875.78102,969,737.37
二、投资活动产生的现金流量:
收回投资收到的现金1,149,000,000225,000,0001,891,000,000980,000,000
取得投资收益收到的现金5,405,714.9837,057.538,348,364.683,699,830.64
处置固定资产、无形资产和其他长期资产收回的现金净额273,000-48,80028,800
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,154,678,714.9225,837,057.531,899,397,164.68983,728,630.64
购建固定资产、无形资产和其他长期资产支付的现金13,181,588.57,047,689.8637,862,116.3416,113,230.13
投资支付的现金1,149,000,000683,000,0001,891,000,000980,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,162,181,588.5690,047,689.861,928,862,116.34996,113,230.13
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,502,873.6-464,210,632.33-29,464,951.66-12,384,599.49
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金9,837,072.65-85,591,216.3125,284,277.18
筹资活动现金流入平衡项目0-00
筹资活动现金流入小计9,837,072.65-85,591,216.3125,284,277.18
支付其他与筹资活动有关的现金2,665,473.88694,284.23,108,843.11,498,874.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,665,473.88694,284.23,108,843.11,498,874.18
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额7,171,598.77-694,284.282,482,373.2123,785,403
四、汇率变动对现金及现金等价物的影响3,005,565.83983,680.84-273,394.312,056,304.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额71,925,153.16-439,758,843.73190,794,903.02116,426,845.66
加:期初现金及现金等价物余额624,019,196624,019,196433,224,292.98433,224,292.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额695,944,349.16184,260,352.27624,019,196549,651,138.64
补充资料:
净利润90,523,986.06-174,212,919.7786,706,904.9
资产减值准备7,294,430.7-5,830,610.746,606,379.64
固定资产和投资性房地产折旧8,631,323.61-17,234,774.898,520,766.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,631,323.61-17,234,774.898,520,766.51
无形资产摊销707,755.69-1,412,358.04705,887.68
长期待摊费用摊销1,146,325.26-2,185,530.781,087,101.96
处置固定资产、无形资产和其他长期资产的损失19,627.75-226,148.1-11,044.98
固定资产报废损失60,882.6-125,149.3118,839.72
公允价值变动损失-3,523,979.55--5,576,112.57-2,227,888.19
财务费用-2,934,504.05-441,534.58-1,965,694.08
投资损失-1,526,945.65--2,024,257.8-1,269,231.83
递延所得税-892,754.44--1,002,510.09-838,420.95
其中:递延所得税资产减少-896,235.06--1,362,065.75-1,277,877.87
递延所得税负债增加3,480.62-359,555.66439,456.92
存货的减少-48,064,728.53-8,720,803.015,844,813.8
经营性应收项目的减少-101,281,417.86--82,947,529.39-109,241,243.3
经营性应付项目的增加118,478,774.26-14,933,730.88108,420,480.18
现金的期末余额695,944,349.16-624,019,196549,651,138.64
减:现金的期初余额624,019,196-433,224,292.98433,224,292.98
公告日期2024-08-292024-07-122024-07-122023-11-27
审计意见(境内)标准无保留意见标准无保留意见
TOP↑