当前位置:首页 - 行情中心 - 山大电力(301609) - 财务分析 - 现金流量表

山大电力

(301609)

  

流通市值:18.24亿  总市值:81.08亿
流通股本:3664.80万   总股本:1.63亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金176,647,432.95844,111,161.84574,595,072.51360,763,278
  收到的税费返还6,337,320.0922,978,692.7617,366,438.7712,057,673.35
  收到其他与经营活动有关的现金7,709,920.0316,057,811.3715,452,318.776,453,423.47
  经营活动现金流入小计190,694,673.07883,147,665.97607,413,830.05379,274,374.82
  购买商品、接受劳务支付的现金108,590,689.25473,224,367.82325,498,994.51194,296,501.95
  支付给职工以及为职工支付的现金54,099,489.7117,540,106.3391,780,238.5268,119,347.5
  支付的各项税费18,065,300.5466,547,741.6552,936,540.133,976,373.03
  支付其他与经营活动有关的现金16,860,226.0770,081,795.6353,021,292.235,045,266.69
  经营活动现金流出小计197,615,705.56727,394,011.43523,237,065.33331,437,489.17
  经营活动产生的现金流量净额-6,921,032.49155,753,654.5484,176,764.7247,836,885.65
二、投资活动产生的现金流量:
  收回投资收到的现金630,000,000441,000,000123,000,00030,000,000
  取得投资收益收到的现金2,633,525.281,340,090.33292,983.3769,931.27
  处置固定资产、无形资产和其他长期资产收回的现金净额-15,000--
  投资活动现金流入小计632,633,525.28442,355,090.33123,292,983.3730,069,931.27
  购建固定资产、无形资产和其他长期资产支付的现金5,994,826.4711,217,185.076,173,764.865,395,652.98
  投资支付的现金638,000,0001,001,000,000293,000,00030,000,000
  投资活动现金流出小计643,994,826.471,012,217,185.07299,173,764.8635,395,652.98
  投资活动产生的现金流量净额-11,361,301.19-569,862,094.74-175,880,781.49-5,325,721.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金-561,955,200561,955,200-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-561,955,200561,955,200-
  支付其他与筹资活动有关的现金292,711.930,676,063.829,787,351.91,447,211.9
  筹资活动现金流出小计292,711.930,676,063.829,787,351.91,447,211.9
  筹资活动产生的现金流量净额-292,711.9531,279,136.2532,167,848.1-1,447,211.9
五、现金及现金等价物净增加额-18,575,045.58117,170,696440,463,831.3341,063,952.04
  加:期初现金及现金等价物余额536,112,380.47418,941,684.47418,941,684.47418,941,684.47
  期末现金及现金等价物余额517,537,334.89536,112,380.47859,405,515.8460,005,636.51
补充资料:
  净利润-137,644,892.4-49,332,437.43
  资产减值准备--1,066,580.35-2,733,271.31
  固定资产和投资性房地产折旧-11,469,013.6-5,638,977.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,469,013.6-5,608,827.07
    投资性房地产折旧---30,150
  无形资产摊销-460,000.94-229,653.14
  处置固定资产、无形资产和其他长期资产的损失-15,482.52--
  固定资产报废损失-18,085.16-4,059.83
  财务费用-45,990.74-28,297.94
  投资损失--1,264,236.16--65,972.9
  递延所得税-72,007.14-151,903.69
  其中:递延所得税资产减少-72,007.14-151,903.69
  存货的减少--69,782,954.25--40,270,748.45
  经营性应收项目的减少-39,648,866.2-38,474,586.91
  经营性应付项目的增加-33,112,816.38--7,836,155.61
  其他-4,505,427.86--
  现金的期末余额-536,112,380.47-460,005,636.51
  减:现金的期初余额-418,941,684.47-418,941,684.47
  现金及现金等价物的净增加额-117,170,696-41,063,952.04
公告日期2026-04-282026-04-282025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑