当前位置:首页 - 行情中心 - 新铝时代(301613) - 财务分析 - 现金流量表

新铝时代

(301613)

  

流通市值:25.38亿  总市值:50.64亿
流通股本:8390.13万   总股本:1.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,767,202,489.361,189,155,851.23661,652,436.172,705,209,834.91
  收到的税费返还1,585,074.47-3,056.86-
  收到其他与经营活动有关的现金27,374,805.8619,107,718.271,031,080.3253,285,233.44
  经营活动现金流入小计1,796,162,369.691,208,263,569.5662,686,573.352,758,495,068.35
  购买商品、接受劳务支付的现金1,727,464,312.731,011,948,447.63533,348,749.221,516,116,320.46
  支付给职工以及为职工支付的现金422,537,306.16248,964,055.55128,892,407.85494,010,814.69
  支付的各项税费87,334,726.2750,148,902.8332,494,212.0589,686,988.04
  支付其他与经营活动有关的现金32,557,380.7818,009,175.138,317,253.6155,009,813.95
  经营活动现金流出小计2,269,893,725.941,329,070,581.14703,052,622.732,154,823,937.14
  经营活动产生的现金流量净额-473,731,356.25-120,807,011.64-40,366,049.38603,671,131.21
二、投资活动产生的现金流量:
  收回投资收到的现金75,000,00075,000,00045,000,000698,425,955.74
  取得投资收益收到的现金835,983.25835,983.2560,585.991,135,219.22
  处置固定资产、无形资产和其他长期资产收回的现金净额100,50085,000-1,790,900
  投资活动现金流入小计75,936,483.2575,920,983.2545,060,585.99701,352,074.96
  购建固定资产、无形资产和其他长期资产支付的现金254,171,630.55156,212,579.282,740,702.39483,167,950.92
  投资支付的现金245,832,837.5957,360,00042,360,000723,211,004
  投资活动现金流出小计500,004,468.14213,572,579.2125,100,702.391,206,378,954.92
  投资活动产生的现金流量净额-424,067,984.89-137,651,595.95-80,040,116.4-505,026,879.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,208,237.952,750,000750,0002,100,000
  其中:子公司吸收少数股东投资收到的现金31,740,0002,750,000750,0002,100,000
  取得借款收到的现金976,235,722.2559,441,763.89110,655,097.22736,816,991.06
  收到其他与筹资活动有关的现金490,334,587.45294,109,827.1379,545,333.3321,436,666.67
  筹资活动现金流入小计1,498,778,547.6856,301,591.02190,950,430.55760,353,657.73
  偿还债务支付的现金442,593,365.21277,893,365.2186,071,165.21927,197,624.38
  分配股利、利润或偿付利息支付的现金131,032,725.06124,596,092.0120,057,033131,351,259.24
  其中:子公司支付给少数股东的股利、利润15,938,10815,938,10815,938,10810,000,000
  支付其他与筹资活动有关的现金82,633,672.9180,997,543.73336,818.1197,447,204.16
  筹资活动现金流出小计656,259,763.18483,487,000.95106,465,016.321,155,996,087.78
  筹资活动产生的现金流量净额842,518,784.42372,814,590.0784,485,414.23-395,642,430.05
四、汇率变动对现金及现金等价物的影响-2,695,487.55---
五、现金及现金等价物净增加额-57,976,044.27114,355,982.48-35,920,751.55-296,998,178.8
  加:期初现金及现金等价物余额225,496,805.3880,864,439.3880,864,439.38377,862,618.18
  期末现金及现金等价物余额167,520,761.11195,220,421.8644,943,687.8380,864,439.38
补充资料:
  净利润-86,812,186.6-251,527,555.38
  资产减值准备-2,189,496.19-2,771,707.52
  固定资产和投资性房地产折旧-42,365,766.47-66,147,300.23
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,365,766.47-66,147,300.23
  无形资产摊销-1,808,521.6-2,921,194.33
  长期待摊费用摊销-191,962.74-374,191.8
  处置固定资产、无形资产和其他长期资产的损失--38,792.02--226,896.76
  固定资产报废损失-7,553.69-183,225.98
  公允价值变动损失--257,205.48--381,538.27
  财务费用-8,080,486.44-26,193,694.57
  投资损失--796,242.52--771,648.26
  递延所得税--1,879,596.17-2,884,821
  其中:递延所得税资产减少--2,169,544.04-1,149,320.48
    递延所得税负债增加-289,947.87-1,735,500.52
  存货的减少--49,930,805.48--212,479,034.55
  经营性应收项目的减少--225,433,568.99-242,786,740.02
  经营性应付项目的增加-14,175,681.38-218,336,956.07
  其他-470,800-941,600
  现金的期末余额-195,220,421.86-80,864,439.38
  减:现金的期初余额-80,864,439.38-377,862,618.18
  现金及现金等价物的净增加额-114,355,982.48--296,998,178.8
公告日期2026-10-232026-08-252026-04-272026-04-15
审计意见(境内)标准无保留意见
TOP↑