当前位置:首页 - 行情中心 - 新铝时代(301613) - 财务分析 - 现金流量表

新铝时代

(301613)

  

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金412,777,859.81306,841,738.8147,706,716.41227,328,483.42
收到的税费返还-7,068,2007,068,200-
收到其他与经营活动有关的现金3,746,984.1327,123,750.5619,949,019.593,703,118.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计416,524,843.94341,033,689.3774,723,936231,031,602.01
购买商品、接受劳务支付的现金491,027,730.93904,157,042.51424,549,428.74759,746,151.45
支付给职工以及为职工支付的现金160,129,392.02256,710,137.03125,963,561.38198,723,223.8
支付的各项税费35,642,394.88104,368,777.9170,025,337.8558,194,447.44
支付其他与经营活动有关的现金13,145,050.8924,089,219.9312,511,347.0917,199,841.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计699,944,568.721,289,325,177.38633,049,675.061,033,863,663.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-283,419,724.78-948,291,488.01-558,325,739.06-802,832,061.96
二、投资活动产生的现金流量:
收回投资收到的现金3,105,341.84--185,480.45
取得投资收益收到的现金6,436.96---
处置固定资产、无形资产和其他长期资产收回的现金净额6,55510,600--
投资活动现金流入的平衡项目00-0
投资活动现金流入小计3,118,333.810,600-185,480.45
购建固定资产、无形资产和其他长期资产支付的现金139,766,486.18154,525,641.578,317,328.39206,296,915.41
投资支付的现金3,000,000--1,484,327
投资活动现金流出的平衡项目0000
投资活动现金流出小计142,766,486.18154,525,641.578,317,328.39207,781,242.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-139,648,152.38-154,515,041.5-78,317,328.39-207,595,761.96
三、筹资活动产生的现金流量:
吸收投资收到的现金7,050,0005,872,0001,772,000-
其中:子公司吸收少数股东投资收到的现金7,050,0004,100,000--
取得借款收到的现金714,651,831.55689,472,989.02409,290,755.69286,670,263.52
收到其他与筹资活动有关的现金169,322,046.68803,299,629.74464,839,035.85909,337,438.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计891,023,878.231,498,644,618.76875,901,791.541,196,007,701.6
偿还债务支付的现金280,134,004.21273,320,000137,000,000144,000,000
分配股利、利润或偿付利息支付的现金15,468,167.1511,805,864.864,723,850.679,826,190.97
其中:子公司支付给少数股东的股利、利润4,000,0002,000,0002,000,0002,000,000
支付其他与筹资活动有关的现金82,556,694.0851,808,676.3737,003,762.0827,188,359.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计378,158,865.44336,934,541.23178,727,612.75181,014,550.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额512,865,012.791,161,710,077.53697,174,178.791,014,993,150.66
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额89,797,135.6358,903,548.0260,531,111.344,565,326.74
加:期初现金及现金等价物余额69,411,409.5510,507,861.5310,507,861.535,942,534.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额159,208,545.1869,411,409.5571,038,972.8710,507,861.53
补充资料:
净利润107,064,582.42196,370,639.08104,764,957.7173,858,803.75
资产减值准备1,699,539.4414,478,557.0211,390,065.066,033,316.03
固定资产和投资性房地产折旧21,576,833.5836,070,793.5417,043,164.2127,335,454.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,576,833.5836,070,793.5417,043,164.2127,335,454.53
无形资产摊销1,263,562.052,360,779.081,180,389.541,355,101.89
长期待摊费用摊销113,872.82264,838.5187,958.961,377,010.52
处置固定资产、无形资产和其他长期资产的损失-3,889.38-371,530.071,340.94-5,051.78
固定资产报废损失427,016.128,016,764.537,656,341.517,224,244.22
财务费用16,629,139.1950,072,412.2229,816,046.4449,661,097.76
投资损失-9,318.49-7,285.35-4,069.33-2,757.97
递延所得税-2,368,600.04-762,652.92-417,843.4-3,049,868.62
其中:递延所得税资产减少-1,735,179.311,689,735.27-45,683.4-9,426,217.29
递延所得税负债增加-633,420.73-2,452,388.19-372,1606,376,348.67
存货的减少-48,226,352.6710,619,23872,629,364.28-178,636,878.67
经营性应收项目的减少-425,960,415.23-1,307,510,610.63-834,454,500.8-1,078,438,305.76
经营性应付项目的增加41,519,952.1138,356,102.3226,461,956.57163,059,384.67
其他470,800941,600470,8001,161,600
不涉及现金收支的投资和筹资活动金额其他项目1,385,864.12---
现金的期末余额159,208,545.1869,411,409.5571,038,972.8710,507,861.53
减:现金的期初余额69,411,409.5510,507,861.5310,507,861.535,942,534.79
公告日期2024-09-262024-06-172024-09-262023-03-31
审计意见(境内)标准无保留意见标准无保留意见
TOP↑