当前位置:首页 - 行情中心 - 浙江华业(301616) - 财务分析 - 现金流量表

浙江华业

(301616)

  

流通市值:0.00万  总市值:0.00万
流通股本:0.00万   总股本:0.00万

现金流量表

报告期2024-12-312024-06-302023-12-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金565,544,927.15233,821,411.35534,755,983.47536,592,589.39
收到的税费返还93,054.398,982.9636,027.05136,321.96
收到其他与经营活动有关的现金8,631,948.832,869,348.458,488,071.7815,024,964.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计574,269,930.37236,699,742.76543,280,082.3551,753,875.88
购买商品、接受劳务支付的现金154,724,561.0792,834,945.87164,923,032151,542,986.17
支付给职工以及为职工支付的现金236,307,628.06120,312,143.27188,839,563.75185,710,363.85
支付的各项税费58,152,393.7930,496,238.5758,076,623.3770,648,261.26
支付其他与经营活动有关的现金24,638,763.4811,094,064.8922,348,959.2721,221,705.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计473,823,346.4254,737,392.6434,188,178.39429,123,317.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额100,446,583.97-18,037,649.84109,091,903.91122,630,558.86
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额97,303,280.39-572,452.42116,008.14
投资活动现金流入的平衡项目0-00
投资活动现金流入小计97,303,280.39-572,452.42116,008.14
购建固定资产、无形资产和其他长期资产支付的现金40,623,879.316,811,933.3522,742,160.7967,110,535.22
投资活动现金流出的平衡项目0000
投资活动现金流出小计40,623,879.316,811,933.3522,742,160.7967,110,535.22
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额56,679,401.09-16,811,933.35-22,169,708.37-66,994,527.08
三、筹资活动产生的现金流量:
取得借款收到的现金150,876,722.77105,338,530.5221,500,000279,693,766
筹资活动现金流入平衡项目0000
筹资活动现金流入小计150,876,722.77105,338,530.5221,500,000279,693,766
偿还债务支付的现金164,400,00083,540,000282,116,573.43233,152,570.12
分配股利、利润或偿付利息支付的现金9,877,102.235,130,750.0312,362,648.9974,943,410.53
支付其他与筹资活动有关的现金6,405,625.792,594,098.36,656,484.949,331,090.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计180,682,728.0291,264,848.33301,135,707.36317,427,070.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-29,806,005.2514,073,682.17-79,635,707.36-37,733,304.78
四、汇率变动对现金及现金等价物的影响376,026.4-4,180.03141,676.86406,823.73
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额127,696,006.21-20,780,081.057,428,165.0418,309,550.73
加:期初现金及现金等价物余额143,444,412.46143,444,412.46136,016,247.42117,706,696.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额271,140,418.67122,664,331.41143,444,412.46136,016,247.42
补充资料:
净利润-45,114,973.4570,561,585.5381,642,342.68
资产减值准备--1,320,035.63-4,536,060.522,831,390.91
固定资产和投资性房地产折旧-24,672,241.0749,997,243.3249,793,843.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,672,241.0749,997,243.3249,793,843.71
无形资产摊销-1,055,445.042,909,460.422,975,077.48
长期待摊费用摊销-394,046.79607,290.24585,117.57
处置固定资产、无形资产和其他长期资产的损失-17,973.7223,009.1124,292.03
财务费用-5,575,605.2612,932,019.8115,390,657.26
递延所得税--61,229.89531,269.88-1,475,920.69
其中:递延所得税资产减少--61,229.89531,269.88-1,475,920.69
存货的减少--28,691,333.43342,649.8550,443,789.19
经营性应收项目的减少--86,571,174.81-38,130,095.49-57,585,976.53
经营性应付项目的增加-19,814,189.7710,821,497.77-30,533,873.53
其他-576,399.011,083,080.968,107,737.27
不涉及现金收支的投资和筹资活动金额其他项目--1,371,150.153,155,240.47
现金的期末余额-122,664,331.41143,444,412.46136,016,247.42
减:现金的期初余额-143,444,412.46136,016,247.42117,706,696.69
公告日期2025-03-132024-12-302024-12-302024-12-30
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见
TOP↑