当前位置:首页 - 行情中心 - 浙江华业(301616) - 财务分析 - 现金流量表

浙江华业

(301616)

  

流通市值:8.81亿  总市值:24.81亿
流通股本:2840.18万   总股本:8000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金427,354,476.34294,379,193.44130,246,934.67593,151,331.34
  收到的税费返还33,885.4733,885.4733,885.47112,096.31
  收到其他与经营活动有关的现金5,365,215.128,889,807.067,009,260.259,440,654.93
  经营活动现金流入小计432,753,576.93303,302,885.97137,290,080.39602,704,082.58
  购买商品、接受劳务支付的现金145,123,650.06107,438,999.5921,622,320.5169,312,608.83
  支付给职工以及为职工支付的现金217,631,403.89147,440,809.5676,099,899.59258,966,394.16
  支付的各项税费43,142,240.6533,246,257.1219,593,615.94101,732,726.23
  支付其他与经营活动有关的现金17,877,526.4311,281,325.316,130,969.7628,077,447.08
  经营活动现金流出小计423,774,821.03299,407,391.58123,446,805.79558,089,176.3
  经营活动产生的现金流量净额8,978,755.93,895,494.3913,843,274.644,614,906.28
二、投资活动产生的现金流量:
  收回投资收到的现金61,200,00051,200,00038,000,00090,493,769.87
  取得投资收益收到的现金157,883.39122,595.72122,595.72-
  处置固定资产、无形资产和其他长期资产收回的现金净额15,701.4983,491.06-98,013,412.33
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计61,373,584.7952,306,086.7838,122,595.72188,507,182.2
  购建固定资产、无形资产和其他长期资产支付的现金127,901,759.2285,918,503.8561,178,457.76190,510,711.71
  投资支付的现金10,000,00010,000,000-128,000,000
  投资活动现金流出小计137,901,759.2295,918,503.8561,178,457.76318,510,711.71
  投资活动产生的现金流量净额-76,528,174.43-43,612,417.07-23,055,862.04-130,003,529.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---382,947,207.55
  取得借款收到的现金197,235,000156,358,070.8479,300,00079,990,000
  筹资活动现金流入小计197,235,000156,358,070.8479,300,000462,937,207.55
  偿还债务支付的现金131,622,213.15119,348,557.9266,861,995.72178,651,903.44
  分配股利、利润或偿付利息支付的现金35,132,222.7533,955,636.56987,768.436,594,730.42
  支付其他与筹资活动有关的现金4,372,758.82,426,530.931,251,991.235,115,481.46
  筹资活动现金流出小计171,127,194.7155,730,725.4169,101,755.32250,362,115.32
  筹资活动产生的现金流量净额26,107,805.3627,345.4310,198,244.68212,575,092.23
四、汇率变动对现金及现金等价物的影响-556,204.17-336,814.35-201,949.8485,783.78
五、现金及现金等价物净增加额-41,997,817.4-39,426,391.6783,707.44127,672,252.78
  加:期初现金及现金等价物余额398,812,671.45398,812,671.45398,812,671.45271,140,418.67
  期末现金及现金等价物余额356,814,854.05359,386,279.85399,596,378.89398,812,671.45
补充资料:
  净利润-37,047,005.96-197,154,102.35
  资产减值准备--588,627.16-9,408,743.58
  固定资产和投资性房地产折旧-27,396,650.22-50,331,908.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,396,650.22-50,331,908.04
  无形资产摊销-856,356.28-3,119,712.44
  长期待摊费用摊销-638,283.63-581,944.04
  处置固定资产、无形资产和其他长期资产的损失--108,058.15--145,397,277.4
  公允价值变动损失--4,198--31,192
  财务费用-2,340,909.6-4,828,853.7
  投资损失--122,595.72--493,769.87
  递延所得税--638,387.3-24,623,596.18
  其中:递延所得税资产减少--631,618.25-24,616,827.13
    递延所得税负债增加--6,769.05-6,769.05
  存货的减少--28,744,597.79-1,276,998.31
  经营性应收项目的减少--57,931,656.53--43,893,982.78
  经营性应付项目的增加-16,242,244.97--71,142,346.04
  其他-4,534,464.44-7,725,817.59
  不涉及现金收支的投资和筹资活动金额其他项目---13,616,057.62
  现金的期末余额-359,386,279.85-398,812,671.45
  减:现金的期初余额-398,812,671.45-271,140,418.67
  现金及现金等价物的净增加额--39,426,391.6-127,672,252.78
公告日期2026-10-282026-08-272026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑