当前位置:首页 - 行情中心 - 长联科技(301618) - 财务分析 - 现金流量表

长联科技

(301618)

  

流通市值:16.28亿  总市值:44.30亿
流通股本:3315.43万   总股本:9021.59万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金332,008,380.44223,568,005.69108,331,649.6460,373,604.23
  收到的税费返还10,168,034.494,889,803.752,279,333.6412,938,327.95
  收到其他与经营活动有关的现金6,323,563.684,985,436.81,560,622.367,524,014.73
  经营活动现金流入小计348,499,978.61233,443,246.24112,171,605.6480,835,946.91
  购买商品、接受劳务支付的现金220,880,232.99140,383,785.3881,174,522.13273,452,958.08
  支付给职工以及为职工支付的现金62,487,196.3641,552,938.7521,479,845.671,741,992.04
  支付的各项税费17,162,470.811,751,148.685,202,887.8934,111,860.82
  支付其他与经营活动有关的现金39,798,397.6825,271,982.3715,113,915.4451,795,972.64
  经营活动现金流出小计340,328,297.83218,959,855.18122,971,171.06431,102,783.58
  经营活动产生的现金流量净额8,171,680.7814,483,391.06-10,799,565.4649,733,163.33
二、投资活动产生的现金流量:
  收回投资收到的现金401,000,000310,000,000160,000,000261,500,000
  取得投资收益收到的现金2,000,779.51,127,583.25247,400.24479,070.02
  处置固定资产、无形资产和其他长期资产收回的现金净额347,004148,74036,0003,255
  投资活动现金流入小计403,347,783.5311,276,323.25160,283,400.24261,982,325.02
  购建固定资产、无形资产和其他长期资产支付的现金58,554,861.537,038,520.1411,496,544.7384,514,085.18
  投资支付的现金532,500,000351,000,000260,000,000311,500,000
  投资活动现金流出小计591,054,861.5388,038,520.14271,496,544.73396,014,085.18
  投资活动产生的现金流量净额-187,707,078-76,762,196.89-111,213,144.49-134,031,760.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金0--303,580,684.7
  取得借款收到的现金89,449,430.5549,740,888.8930,000,000-
  筹资活动现金流入小计89,449,430.5549,740,888.8930,000,000303,580,684.7
  偿还债务支付的现金30,000,00010,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金20,788,546.1919,853,616.37137,111.11-
  支付其他与筹资活动有关的现金18,075,640.9714,057,212.043,158,867.6630,744,066.83
  筹资活动现金流出小计68,864,187.1643,910,828.4113,295,978.7730,744,066.83
  筹资活动产生的现金流量净额20,585,243.395,830,060.4816,704,021.23272,836,617.87
四、汇率变动对现金及现金等价物的影响-138,711.25-62,105.43045,674.62
五、现金及现金等价物净增加额-159,088,865.08-56,510,850.78-105,308,688.72188,583,695.66
  加:期初现金及现金等价物余额316,458,384.03316,458,384.03316,458,384.03127,874,688.37
  期末现金及现金等价物余额157,369,518.95259,947,533.25211,149,695.31316,458,384.03
补充资料:
  净利润-24,649,319.59-70,031,646.8
  资产减值准备-4,662,395.01-1,151,621.11
  固定资产和投资性房地产折旧-3,767,946.73-6,034,511.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,767,946.73-6,034,511.42
  无形资产摊销-570,578.12-1,129,406
  长期待摊费用摊销-1,832,028.84-3,316,634.14
  处置固定资产、无形资产和其他长期资产的损失-17,113.92--12,892.66
  固定资产报废损失-4,124.27-23,399.21
  财务费用-2,190,328.28-3,714,864.29
  投资损失--1,187,583.25--444,452.02
  递延所得税--762,178.99--1,411,924.36
  其中:递延所得税资产减少--743,061.17--1,373,688.72
    递延所得税负债增加--19,117.82--38,235.64
  存货的减少--3,185,854.67--16,502,477.49
  经营性应收项目的减少--29,198,371.66--53,220,582.86
  经营性应付项目的增加-7,284,022.3-23,387,355.42
  现金的期末余额-259,947,533.25-316,458,384.03
  减:现金的期初余额-316,458,384.03-127,874,688.37
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--56,510,850.78-188,583,695.66
公告日期2025-10-292025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑