当前位置:首页 - 行情中心 - 长联科技(301618) - 财务分析 - 现金流量表

长联科技

(301618)

  

流通市值:18.67亿  总市值:50.81亿
流通股本:3315.43万   总股本:9021.59万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,568,005.69108,331,649.6460,373,604.23323,345,564.75
  收到的税费返还4,889,803.752,279,333.6412,938,327.9511,388,895.21
  收到其他与经营活动有关的现金4,985,436.81,560,622.367,524,014.736,241,716.32
  经营活动现金流入小计233,443,246.24112,171,605.6480,835,946.91340,976,176.28
  购买商品、接受劳务支付的现金140,383,785.3881,174,522.13273,452,958.08214,907,619.15
  支付给职工以及为职工支付的现金41,552,938.7521,479,845.671,741,992.0453,644,827.37
  支付的各项税费11,751,148.685,202,887.8934,111,860.8229,274,683.07
  支付其他与经营活动有关的现金25,271,982.3715,113,915.4451,795,972.6434,392,530.36
  经营活动现金流出小计218,959,855.18122,971,171.06431,102,783.58332,219,659.95
  经营活动产生的现金流量净额14,483,391.06-10,799,565.4649,733,163.338,756,516.33
二、投资活动产生的现金流量:
  收回投资收到的现金310,000,000160,000,000261,500,00061,500,000
  取得投资收益收到的现金1,127,583.25247,400.24479,070.02114,028.93
  处置固定资产、无形资产和其他长期资产收回的现金净额148,74036,0003,2553,255
  投资活动现金流入小计311,276,323.25160,283,400.24261,982,325.0261,617,283.93
  购建固定资产、无形资产和其他长期资产支付的现金37,038,520.1411,496,544.7384,514,085.1866,528,885.69
  投资支付的现金351,000,000260,000,000311,500,00061,500,000
  投资活动现金流出小计388,038,520.14271,496,544.73396,014,085.18128,028,885.69
  投资活动产生的现金流量净额-76,762,196.89-111,213,144.49-134,031,760.16-66,411,601.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--303,580,684.7303,580,684.7
  取得借款收到的现金49,740,888.8930,000,000--
  筹资活动现金流入小计49,740,888.8930,000,000303,580,684.7303,580,684.7
  偿还债务支付的现金10,000,00010,000,000--
  分配股利、利润或偿付利息支付的现金19,853,616.37137,111.11--
  支付其他与筹资活动有关的现金14,057,212.043,158,867.6630,744,066.838,814,843.25
  筹资活动现金流出小计43,910,828.4113,295,978.7730,744,066.838,814,843.25
  筹资活动产生的现金流量净额5,830,060.4816,704,021.23272,836,617.87294,765,841.45
四、汇率变动对现金及现金等价物的影响-62,105.43045,674.6245,674.69
五、现金及现金等价物净增加额-56,510,850.78-105,308,688.72188,583,695.66237,156,430.71
  加:期初现金及现金等价物余额316,458,384.03316,458,384.03127,874,688.37127,874,688.37
  期末现金及现金等价物余额259,947,533.25211,149,695.31316,458,384.03365,031,119.08
补充资料:
  净利润24,649,319.59-70,031,646.8-
  资产减值准备4,662,395.01-1,151,621.11-
  固定资产和投资性房地产折旧3,767,946.73-6,034,511.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,767,946.73-6,034,511.42-
  无形资产摊销570,578.12-1,129,406-
  长期待摊费用摊销1,832,028.84-3,316,634.14-
  处置固定资产、无形资产和其他长期资产的损失17,113.92--12,892.66-
  固定资产报废损失4,124.27-23,399.21-
  财务费用2,190,328.28-3,714,864.29-
  投资损失-1,187,583.25--444,452.02-
  递延所得税-762,178.99--1,411,924.36-
  其中:递延所得税资产减少-743,061.17--1,373,688.72-
    递延所得税负债增加-19,117.82--38,235.64-
  存货的减少-3,185,854.67--16,502,477.49-
  经营性应收项目的减少-29,198,371.66--53,220,582.86-
  经营性应付项目的增加7,284,022.3-23,387,355.42-
  现金的期末余额259,947,533.25-316,458,384.03-
  减:现金的期初余额316,458,384.03-127,874,688.37-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-56,510,850.78-188,583,695.66-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑