当前位置:首页 - 行情中心 - 广东建科(301632) - 财务分析 - 现金流量表

广东建科

(301632)

  

流通市值:21.71亿  总市值:131.93亿
流通股本:6886.35万   总股本:4.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金427,994,461.51193,916,968.091,081,986,856.16415,475,272.85
  收到的税费返还-1,828,347.565,867,743.393,730,976.01
  收到其他与经营活动有关的现金50,924,352.5726,480,960.5837,687,887.4624,572,372.52
  经营活动现金流入小计478,918,814.08222,226,276.231,125,542,487.01443,778,621.38
  购买商品、接受劳务支付的现金146,098,795.8587,638,174.64270,923,001.97112,804,479.37
  支付给职工以及为职工支付的现金240,248,681.65130,310,834.56540,024,688.65282,141,304.66
  支付的各项税费54,135,957.7736,104,208.2975,717,102.8444,095,702.01
  支付其他与经营活动有关的现金44,847,263.6818,663,653.23115,144,878.7448,605,118.99
  经营活动现金流出小计485,330,698.95272,716,870.721,001,809,672.2487,646,605.03
  经营活动产生的现金流量净额-6,411,884.87-50,490,594.49123,732,814.81-43,867,983.65
二、投资活动产生的现金流量:
  收回投资收到的现金140,000,00045,000,000160,000,00090,000,000
  取得投资收益收到的现金1,867,504.07347,428.652,115,179.552,046,961.5
  处置固定资产、无形资产和其他长期资产收回的现金净额29,807-33,294.3532,579
  投资活动现金流入小计141,897,311.0745,347,428.65162,148,473.992,079,540.5
  购建固定资产、无形资产和其他长期资产支付的现金58,034,020.3436,781,948.33109,391,119.6869,488,020.13
  投资支付的现金190,000,00095,000,000145,000,00085,000,000
  投资活动现金流出小计248,034,020.34131,781,948.33254,391,119.68154,488,020.13
  投资活动产生的现金流量净额-106,136,709.27-86,434,519.68-92,242,645.78-62,408,479.63
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金22,347,935.4913,435,464.5941,540,803.0834,463,433
  筹资活动现金流入小计22,347,935.4913,435,464.5941,540,803.0834,463,433
  支付其他与筹资活动有关的现金14,198,903.997,975,946.2146,741,021.5216,007,610.24
  筹资活动现金流出小计14,198,903.997,975,946.2146,741,021.5216,007,610.24
  筹资活动产生的现金流量净额8,149,031.55,459,518.38-5,200,218.4418,455,822.76
四、汇率变动对现金及现金等价物的影响-5,972.87-3,528.241,551.63-
五、现金及现金等价物净增加额-104,405,535.51-131,469,124.0326,291,502.22-87,820,640.52
  加:期初现金及现金等价物余额677,918,453.28677,918,453.28651,626,951.06651,626,951.06
  期末现金及现金等价物余额573,512,917.77546,449,329.25677,918,453.28563,806,310.54
补充资料:
  净利润32,606,816.97-14,286,098.35105,474,166.4731,848,262.46
  资产减值准备45,221,902.32,408,824.6213,425,499.7242,556,694.04
  固定资产和投资性房地产折旧22,186,605.8111,134,977.5544,110,211.2322,012,531.54
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,186,605.8111,134,977.5544,110,211.2322,012,531.54
  无形资产摊销4,199,156.912,074,818.428,246,143.684,081,837.8
  长期待摊费用摊销4,083,003.762,031,796.510,029,978.834,988,171.78
  处置固定资产、无形资产和其他长期资产的损失-5,026.35--200,869.48-204,961.9
  固定资产报废损失-23,047.78--2,785.82682.85
  公允价值变动损失173,917.81173,917.81-173,917.810
  财务费用1,038,274.35571,726.482,130,881.37998,878.23
  投资损失-2,050,887.88-347,428.65-835,638.54-1,843,949.48
  递延所得税-7,745,909.01-4,925,390.7-16,141,171.99-9,808,803.2
  其中:递延所得税资产减少-7,745,909.01-4,656,873.99-16,579,101.51-10,233,659.51
    递延所得税负债增加--268,516.71437,929.52424,856.31
  存货的减少-2,780,762.2-3,998,776.47644,871.58-537,117.22
  经营性应收项目的减少-99,427,735.99-24,375,201.98-199,330,987.15-137,482,403.2
  经营性应付项目的增加-8,125,296.27-34,940,476.9155,647,929.11-8,058,712.14
  其他-18,487.54--0
  现金的期末余额573,512,917.77546,449,329.25677,918,453.28563,806,310.54
  减:现金的期初余额677,918,453.28677,918,453.28651,626,951.06651,626,951.06
  现金及现金等价物的净增加额-104,405,535.51-131,469,124.0326,291,502.22-87,820,640.52
公告日期2025-08-272025-06-032025-06-032025-08-27
审计意见(境内)标准无保留意见
TOP↑