当前位置:首页 - 行情中心 - 港迪技术(301633) - 财务分析 - 现金流量表

港迪技术

(301633)

  

流通市值:10.65亿  总市值:42.60亿
流通股本:1392.00万   总股本:5568.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金155,529,933.560,494,896.99503,744,248.08347,268,416.04
  收到的税费返还2,202,463.032,192,588.959,360,494.137,005,837.03
  收到其他与经营活动有关的现金5,411,751.714,123,485.3516,785,460.7412,518,846.11
  经营活动现金流入小计163,144,148.2466,810,971.29529,890,202.95366,793,099.18
  购买商品、接受劳务支付的现金170,766,982.1299,222,732.8280,425,568.68205,795,759.82
  支付给职工以及为职工支付的现金78,085,430.9737,645,317.98118,280,134.4591,016,595.4
  支付的各项税费30,706,528.424,357,866.1747,223,497.6734,731,591.6
  支付其他与经营活动有关的现金33,626,923.9722,169,562.1341,346,251.836,922,196.68
  经营活动现金流出小计313,185,865.46183,395,479.08487,275,452.6368,466,143.5
  经营活动产生的现金流量净额-150,041,717.22-116,584,507.7942,614,750.35-1,673,044.32
二、投资活动产生的现金流量:
  收回投资收到的现金682,000,000194,000,000511,000,000356,000,000
  取得投资收益收到的现金2,032,754.29493,890.491,565,643.771,144,997.24
  处置固定资产、无形资产和其他长期资产收回的现金净额532.02170.9200200
  收到的其他与投资活动有关的现金44,274,40044,274,40011,080,777.78-
  投资活动现金流入小计728,307,686.31238,768,461.39523,646,621.55357,145,197.24
  购建固定资产、无形资产和其他长期资产支付的现金25,380,449.6816,865,524.28108,694,490.0855,366,344.77
  投资支付的现金913,000,000582,000,000429,000,000334,000,000
  支付其他与投资活动有关的现金--75,536,394.45-
  投资活动现金流出小计938,380,449.68598,865,524.28613,230,884.53389,366,344.77
  投资活动产生的现金流量净额-210,072,763.37-360,097,062.89-89,584,262.98-32,221,147.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,500,000-479,462,820.68-
  其中:子公司吸收少数股东投资收到的现金4,500,000---
  取得借款收到的现金10,070,00010,070,00069,818,00049,818,000
  筹资活动现金流入小计14,570,00010,070,000549,280,820.6849,818,000
  偿还债务支付的现金59,888,00010,800,00020,000,000-
  分配股利、利润或偿付利息支付的现金52,170,186.13-784,479.51358,569.55
  支付其他与筹资活动有关的现金9,913,542.279,791,784.8424,079,387.416,206,310.8
  筹资活动现金流出小计121,971,728.420,591,784.8444,863,866.926,564,880.35
  筹资活动产生的现金流量净额-107,401,728.4-10,521,784.84504,416,953.7643,253,119.65
五、现金及现金等价物净增加额-467,516,208.99-487,203,355.52457,447,441.139,358,927.8
  加:期初现金及现金等价物余额550,193,198550,193,19892,745,756.8792,745,756.87
  期末现金及现金等价物余额82,676,989.0162,989,842.48550,193,198102,104,684.67
补充资料:
  净利润18,593,663.06-94,698,734.04-
  资产减值准备5,263,443.64-18,053,868.99-
  固定资产和投资性房地产折旧1,856,115.94-3,511,696.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,856,115.94-3,511,696.63-
  无形资产摊销548,057.7-1,011,573.96-
  长期待摊费用摊销470,736.94-1,025,104.11-
  处置固定资产、无形资产和其他长期资产的损失-40,780.4--29.06-
  固定资产报废损失1,659.31-2,220.9-
  财务费用110,982.69-1,184,016.92-
  投资损失-1,823,877.55--683,570.63-
  递延所得税-1,084,503.32--2,322,218.58-
  其中:递延所得税资产减少-1,084,503.32--2,316,791.69-
    递延所得税负债增加---5,426.89-
  存货的减少-32,329,633.43--5,563,558.33-
  经营性应收项目的减少-66,406,174.45--165,032,795.69-
  经营性应付项目的增加-78,496,987.98-91,815,689.74-
  现金的期末余额82,676,989.01-550,193,198-
  减:现金的期初余额550,193,198-92,745,756.87-
  现金及现金等价物的净增加额-467,516,208.99-457,447,441.13-
公告日期2025-08-282025-04-242025-04-242024-11-06
审计意见(境内)标准无保留意见
TOP↑