当前位置:首页 - 行情中心 - 港迪技术(301633) - 财务分析 - 现金流量表

港迪技术

(301633)

  

现金流量表

报告期2024-06-302023-12-312023-06-302022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金208,371,919.56414,906,313.03170,020,095.86420,363,596.48
收到的税费返还3,955,780.788,164,495.254,886,698.498,243,950.11
收到其他与经营活动有关的现金8,242,003.7722,646,123.9213,477,021.2720,069,570.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计220,569,704.11445,716,932.2188,383,815.62448,677,117.4
购买商品、接受劳务支付的现金121,389,457163,186,060.7375,678,857.13201,703,705.42
支付给职工以及为职工支付的现金62,992,270.23115,826,827.862,290,080.2391,867,997.81
支付的各项税费21,833,252.0746,731,251.6926,408,244.8834,951,360.05
支付其他与经营活动有关的现金26,579,781.2367,874,230.139,712,640.2756,958,300.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计232,794,760.53393,618,370.32204,089,822.51385,481,364.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-12,225,056.4252,098,561.88-15,706,006.8963,195,753.39
二、投资活动产生的现金流量:
收回投资收到的现金227,000,000248,000,000150,000,00060,000,000
取得投资收益收到的现金784,298.661,020,276.72584,958.91448,767.13
处置固定资产、无形资产和其他长期资产收回的现金净额---220
投资活动现金流入的平衡项目0000
投资活动现金流入小计227,784,298.66249,020,276.72150,584,958.9160,448,987.13
购建固定资产、无形资产和其他长期资产支付的现金30,008,267.43,353,172.492,017,437.124,325,463.54
投资支付的现金160,000,000280,000,000130,000,000120,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计190,008,267.4283,353,172.49132,017,437.1144,325,463.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额37,776,031.26-34,332,895.7718,567,521.81-83,876,476.41
三、筹资活动产生的现金流量:
吸收投资收到的现金---45,760,000
取得借款收到的现金22,560,000---
收到其他与筹资活动有关的现金---3,777,656.93
筹资活动现金流入平衡项目0--0
筹资活动现金流入小计22,560,000--49,537,656.93
偿还债务支付的现金---4,000,000
分配股利、利润或偿付利息支付的现金94,75230,000,00030,000,00023,709,337.78
支付其他与筹资活动有关的现金3,343,278.86,184,062.313,232,571.936,105,769.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,438,030.836,184,062.3133,232,571.9333,815,106.99
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额19,121,969.2-36,184,062.31-33,232,571.9315,722,549.94
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额44,672,944.04-18,418,396.2-30,371,057.01-4,958,173.08
加:期初现金及现金等价物余额92,745,756.87111,164,153.07111,164,153.07116,122,326.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额137,418,700.9192,745,756.8780,793,096.06111,164,153.07
补充资料:
净利润22,013,983.7187,540,486.469,196,971.5376,534,903.04
资产减值准备2,566,432.946,352,914.543,810,9124,243,147.02
固定资产和投资性房地产折旧4,202,258.758,377,945.221,720,969.987,987,661.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,202,258.758,377,945.221,720,969.987,987,661.56
无形资产摊销501,457.02959,907.99458,450.97383,108.32
长期待摊费用摊销531,159.641,113,702.66537,451.68682,636.12
固定资产报废损失1,722.093,999.2740.54,907.79
财务费用628,812.851,411,940.13722,744.411,645,393.83
投资损失-317,705.05178,685.4273,642.52-321,053.87
递延所得税-350,459.77-965,030.93-2,395,560.32223,072.02
其中:递延所得税资产减少-345,032.88-964,347.25-2,415,184.39216,961.45
递延所得税负债增加-5,426.89-683.6819,624.076,110.57
存货的减少-7,055,709.6614,849,594.56-14,528,749.386,495,808.14
经营性应收项目的减少-14,330,994.88-78,708,997.7120,740,242.6-106,157,734.64
经营性应付项目的增加-23,396,878.257,441,963.77-38,438,344.1171,657,616.79
现金的期末余额137,418,700.9192,745,756.8780,793,096.06111,164,153.07
减:现金的期初余额92,745,756.87111,164,153.07111,164,153.07116,122,326.15
公告日期2024-10-232024-08-092023-09-252023-06-21
审计意见(境内)标准无保留意见标准无保留意见标准无保留意见标准无保留意见
TOP↑