当前位置:首页 - 行情中心 - 泽润新能(301636) - 财务分析 - 现金流量表

泽润新能

(301636)

  

流通市值:7.81亿  总市值:31.23亿
流通股本:1596.70万   总股本:6386.78万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金536,534,278.26356,709,436.68192,322,208.53734,728,318.56
  收到的税费返还2,622,967.062,000,187.45737,140.057,078,058.82
  收到其他与经营活动有关的现金18,951,772.6812,456,130.365,664,122.0625,445,309.99
  经营活动现金流入小计558,109,018371,165,754.49198,723,470.64767,251,687.37
  购买商品、接受劳务支付的现金544,089,526.74371,981,574.83201,467,605.01603,163,642.13
  支付给职工以及为职工支付的现金89,841,098.7862,518,796.6233,606,992.46106,932,738.91
  支付的各项税费18,486,195.7814,236,549.757,293,056.4427,573,910.14
  支付其他与经营活动有关的现金43,500,744.5918,256,008.838,308,193.4224,391,132.34
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计695,917,565.89466,992,930.03250,675,847.33762,061,423.51
  经营活动产生的现金流量净额-137,808,547.89-95,827,175.54-51,952,376.695,190,263.86
二、投资活动产生的现金流量:
  取得投资收益收到的现金421,196.23---
  处置固定资产、无形资产和其他长期资产收回的现金净额111,17299,172-117,327.98
  收到的其他与投资活动有关的现金120,000,000---
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计120,532,368.2399,172-117,327.98
  购建固定资产、无形资产和其他长期资产支付的现金18,720,325.617,101,893.733,708,771.6141,982,398.98
  支付其他与投资活动有关的现金440,000,000--31,091,027.78
  投资活动现金流出小计458,720,325.617,101,893.733,708,771.6173,073,426.76
  投资活动产生的现金流量净额-338,187,957.38-7,002,721.73-3,708,771.61-72,956,098.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金493,008,386.51493,008,386.51--
  取得借款收到的现金334,984,908.32232,168,466.1103,542,715.58126,109,380.63
  收到其他与筹资活动有关的现金101,198,179.560,712,931.0830,042,808.6928,021,459.45
  筹资活动现金流入小计929,191,474.33785,889,783.69133,585,524.27154,130,840.08
  偿还债务支付的现金113,049,810.294,542,715.581,015,630.76125,109,380.63
  分配股利、利润或偿付利息支付的现金34,325,978.761,258,556.48596,765.141,408,156.8
  支付其他与筹资活动有关的现金33,329,446.4320,705,169.683,929,956.089,498,733.84
  筹资活动现金流出小计180,705,235.39116,506,441.745,542,351.98136,016,271.27
  筹资活动产生的现金流量净额748,486,238.94669,383,341.95128,043,172.2918,114,568.81
四、汇率变动对现金及现金等价物的影响-3,498,114.69-988,786.93-182,225.1910,301,560.25
  现金及现金等价物净增加额平衡项目0000.01
五、现金及现金等价物净增加额268,991,618.98565,564,657.7572,199,798.8-39,349,705.85
  加:期初现金及现金等价物余额239,446,346.92239,446,346.92239,446,346.92278,796,052.77
  期末现金及现金等价物余额508,437,965.9805,011,004.67311,646,145.72239,446,346.92
补充资料:
  净利润-56,811,461.96-131,318,190.08
  资产减值准备--253,630.82--41,733.88
  固定资产和投资性房地产折旧-8,627,034.3-16,490,880.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,627,034.3-16,490,880.21
  无形资产摊销-299,291.91-336,427.47
  长期待摊费用摊销-1,758,750.6-3,174,042.14
  处置固定资产、无形资产和其他长期资产的损失-27,711.91-156,097.98
  固定资产报废损失---17,448.58
  财务费用--1,148,479.24--9,340,151.77
  递延所得税--3,774,617.39--2,623,873.42
  其中:递延所得税资产减少--4,488,244.44--920,975.5
    递延所得税负债增加-713,627.05--1,702,897.92
  存货的减少-15,233,506.07--36,302,802.88
  经营性应收项目的减少--131,776,990.46--163,316,207.87
  经营性应付项目的增加--49,506,778.01-46,000,531.57
  其他-4,315,547.1-8,975,621.5
  现金的期末余额-805,011,004.67-239,446,346.92
  减:现金的期初余额-239,446,346.92-278,796,052.77
  现金及现金等价物的净增加额-565,564,657.75--39,349,705.85
公告日期2025-10-232025-08-272025-05-152025-01-27
审计意见(境内)标准无保留意见
TOP↑