当前位置:首页 - 行情中心 - 首航新能(301658) - 财务分析 - 现金流量表

首航新能

(301658)

  

流通市值:13.94亿  总市值:139.38亿
流通股本:4123.71万   总股本:4.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金820,881,858.81364,589,304.832,818,368,978.55-
  收到的税费返还94,448,230.8567,967,990.37185,115,225.82-
  收到其他与经营活动有关的现金15,352,931.767,730,389.26102,240,767.45-
  经营活动现金流入的平衡项目000-
  经营活动现金流入小计930,683,021.42440,287,684.463,105,724,971.82-
  购买商品、接受劳务支付的现金700,457,669.2343,882,912.62,011,613,668.87-
  支付给职工以及为职工支付的现金203,666,299.88107,705,683.71463,425,404.69-
  支付的各项税费17,647,447.578,577,143.6952,389,892.45-
  支付其他与经营活动有关的现金126,255,286.6174,151,653.79238,521,620.91-
  经营活动现金流出的平衡项目000-
  经营活动现金流出小计1,048,026,703.26534,317,393.792,765,950,586.92-
  经营活动产生的现金流量净额平衡项目000-
  经营活动产生的现金流量净额-117,343,681.84-94,029,709.33339,774,384.966,247,900
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额21,528.43.4333,418.78-
  收到的其他与投资活动有关的现金66,723,902.393,049,109.5833,553,186.55-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计66,745,430.793,049,112.9833,886,605.33-
  购建固定资产、无形资产和其他长期资产支付的现金30,183,354.0623,796,322.59136,625,785.65-
  支付其他与投资活动有关的现金37,971,227.8-178,143,843.26-
  投资活动现金流出的平衡项目000-
  投资活动现金流出小计68,154,581.8623,796,322.59314,769,628.91-
  投资活动产生的现金流量净额平衡项目000-
  投资活动产生的现金流量净额-1,409,151.07-20,747,209.61-280,883,023.58-
三、筹资活动产生的现金流量:
  吸收投资收到的现金443,777,326.02443,777,326.02--
  取得借款收到的现金94,000,00090,000,000403,000,000-
  收到其他与筹资活动有关的现金206,632,746205,000,162.48137,677,643.45-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计744,410,072.02738,777,488.5540,677,643.45-
  偿还债务支付的现金339,800,000226,050,000372,701,485.28-
  分配股利、利润或偿付利息支付的现金51,728,979.352,297,091.1416,762,338.06-
  支付其他与筹资活动有关的现金139,329,858.371,194,834.4778,560,559.35-
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计530,858,837.65299,541,925.61468,024,382.69-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额213,551,234.37439,235,562.8972,653,260.76-
四、汇率变动对现金及现金等价物的影响58,392,086.5233,315,129.84-3,407,172.13-
  现金及现金等价物净增加额平衡项目000-
五、现金及现金等价物净增加额153,190,487.98357,773,773.79128,137,449.95-
  加:期初现金及现金等价物余额1,192,668,169.881,192,668,169.881,064,530,719.93-
  期末现金及现金等价物余额平衡项目000-
  期末现金及现金等价物余额1,345,858,657.861,550,441,943.671,192,668,169.88-
补充资料:
  净利润91,225,113.41-258,877,852.24-
  资产减值准备40,705,371.77-9,880,425.63-
  固定资产和投资性房地产折旧48,146,449.94-92,505,880.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧48,146,449.94-92,505,880.68-
  无形资产摊销1,246,340.15-2,240,764.93-
  长期待摊费用摊销11,210,837.64-23,334,004.62-
  处置固定资产、无形资产和其他长期资产的损失-391,735.11--5,133,881.42-
  固定资产报废损失170,103.95-1,023,200.49-
  公允价值变动损失41,673,414.93--709,404.53-
  财务费用6,405,755.25-20,410,439.49-
  投资损失6,609,020.37--175,211.77-
  递延所得税-4,706,604.6-4,116,657.7-
  其中:递延所得税资产减少-4,626,162.68-4,278,261.18-
    递延所得税负债增加-80,441.92--161,603.48-
  存货的减少82,764,231.13-359,805,457.58-
  经营性应收项目的减少-451,276,279.07-303,325,318.56-
  经营性应付项目的增加-24,550,674.96--793,813,269.01-
  其他22,064,971.73-37,932,806.63-
  现金的期末余额1,345,858,657.86-1,192,668,169.88-
  减:现金的期初余额1,192,668,169.88-1,064,530,719.93-
  现金及现金等价物的净增加额153,190,487.98-128,137,449.95-
公告日期2025-08-262025-04-292025-03-142025-01-23
审计意见(境内)标准无保留意见
TOP↑