当前位置:首页 - 行情中心 - 泰禾股份(301665) - 财务分析 - 现金流量表

泰禾股份

(301665)

  

流通市值:21.21亿  总市值:91.62亿
流通股本:1.04亿   总股本:4.50亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,102,200,187.352,527,285,490.511,435,160,571.14,761,055,526.4
  收到的税费返还201,788,605.42134,758,969.8362,489,963.02318,965,262.08
  收到其他与经营活动有关的现金37,679,947.526,968,180.1550,142,651.3146,040,591.15
  经营活动现金流入小计4,341,668,740.272,689,012,640.491,547,793,185.435,126,061,379.63
  购买商品、接受劳务支付的现金2,817,848,407.031,622,383,637.75936,598,054.153,598,693,131.26
  支付给职工以及为职工支付的现金433,286,161.7302,153,330.77190,515,629.5465,491,026.82
  支付的各项税费104,519,411.5975,451,831.8746,791,681.89145,205,204.43
  支付其他与经营活动有关的现金238,201,726.18145,951,632.4289,572,321.87314,844,265.97
  经营活动现金流出小计3,593,855,706.52,145,940,432.811,263,477,687.414,524,233,628.48
  经营活动产生的现金流量净额747,813,033.77543,072,207.68284,315,498.02601,827,751.15
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,150,012.422,838,467.861,296,189.81,282,547.83
  处置固定资产、无形资产和其他长期资产收回的现金净额1,592,439.161,397,399.899,000398,764.34
  投资活动现金流入小计5,742,451.584,235,867.751,305,189.81,681,312.17
  购建固定资产、无形资产和其他长期资产支付的现金493,544,975.49348,505,227.23225,159,386.62692,280,211.74
  投资支付的现金---1,092,198.38
  取得子公司及其他营业单位支付的现金---10,072,006.85
  支付其他与投资活动有关的现金31,410,00031,410,000-2,090,854.48
  投资活动现金流出小计524,954,975.49379,915,227.23225,159,386.62705,535,271.45
  投资活动产生的现金流量净额-519,212,523.91-375,679,359.48-223,854,196.82-703,853,959.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金---429,914,077.36
  取得借款收到的现金780,391,504.46473,784,113.79209,747,161.011,479,422,550.33
  收到其他与筹资活动有关的现金---10,122,440
  筹资活动现金流入小计780,391,504.46473,784,113.79209,747,161.011,919,459,067.69
  偿还债务支付的现金982,239,268.72570,505,175.01255,943,041.781,167,872,341.34
  分配股利、利润或偿付利息支付的现金304,852,280.13213,979,916.816,267,145.97381,004,538.09
  其中:子公司支付给少数股东的股利、利润1,800,000--39,200,000
  支付其他与筹资活动有关的现金74,882.8874,882.88-20,932,173.75
  筹资活动现金流出小计1,287,166,431.73784,559,974.69272,210,187.751,569,809,053.18
  筹资活动产生的现金流量净额-506,774,927.27-310,775,860.9-62,463,026.74349,650,014.51
四、汇率变动对现金及现金等价物的影响-76,602,338.95-57,128,210.26-26,713,820.559,346,021.53
五、现金及现金等价物净增加额-354,776,756.36-200,511,222.96-28,715,546.09256,969,827.91
  加:期初现金及现金等价物余额750,599,800.21750,599,800.21750,599,800.21493,629,972.3
  期末现金及现金等价物余额395,823,043.85550,088,577.25721,884,254.12750,599,800.21
补充资料:
  净利润-299,967,414.28-614,387,810.43
  资产减值准备-2,979,904.79-3,603,083.17
  固定资产和投资性房地产折旧-144,482,409.54-241,470,270.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-144,482,409.54-241,470,270.62
  无形资产摊销-10,712,958.53-17,074,243.46
  长期待摊费用摊销-464,305.46-666,403.51
  处置固定资产、无形资产和其他长期资产的损失-8,737,620.72-1,141,469.55
  固定资产报废损失-3,724,575.37-6,481,654.69
  公允价值变动损失-662,173.11--307,386.49
  财务费用-82,593,827.63-55,493,293.04
  投资损失--2,749,905.84--1,771,949.19
  递延所得税-4,261,283.48--2,271,802.09
  其中:递延所得税资产减少-4,018,314.75--3,688,019.65
    递延所得税负债增加-242,968.73-1,416,217.56
  存货的减少--221,198,316.28--136,211,472.03
  经营性应收项目的减少-8,307,545.87--348,853,435.55
  经营性应付项目的增加-183,760,151.5-122,218,566.92
  其他-16,308,561.96-28,531,572.16
  现金的期末余额-550,088,577.25-750,599,800.21
  减:现金的期初余额-750,599,800.21-493,629,972.3
  现金及现金等价物的净增加额--200,511,222.96-256,969,827.91
公告日期2026-10-282026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑