当前位置:首页 - 行情中心 - 新广益(301687) - 财务分析 - 现金流量表

新广益

(301687)

  

流通市值:12.05亿  总市值:56.82亿
流通股本:3115.29万   总股本:1.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金535,518,065.66390,592,034.28195,884,071.7739,979,453.12
  收到的税费返还564,184.37564,184.37229,051.780
  收到其他与经营活动有关的现金725,605.84565,432.53473,634.685,384,898.39
  经营活动现金流入小计536,807,855.87391,721,651.18196,586,758.16745,364,351.51
  购买商品、接受劳务支付的现金376,166,099.2268,985,214.8120,799,314.7499,686,261.14
  支付给职工以及为职工支付的现金58,602,942.1642,183,738.813,209,151.0660,529,790.99
  支付的各项税费28,172,769.0915,116,595.978,703,706.545,431,717.81
  支付其他与经营活动有关的现金31,298,656.0720,554,147.959,686,290.3339,521,803
  经营活动现金流出小计494,240,466.52346,839,697.52152,398,462.59645,169,572.94
  经营活动产生的现金流量净额42,567,389.3544,881,953.6644,188,295.57100,194,778.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,426,155,783.28882,462,043.35462,562,421.311,570,084,939.08
  取得投资收益收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额83,031.27--0
  收到的其他与投资活动有关的现金4,369,418.081,632,104.1821,781.032,541,516.75
  投资活动现金流入小计1,430,608,232.63884,094,147.45463,384,202.341,572,626,455.83
  购建固定资产、无形资产和其他长期资产支付的现金49,367,416.5629,021,308.5121,553,118.0216,530,042.62
  投资支付的现金2,112,185,441.841,597,944,665.971,137,302,421.311,500,084,939.08
  投资活动现金流出小计2,161,552,858.41,626,965,974.481,158,855,539.331,516,614,981.7
  投资活动产生的现金流量净额-730,944,625.77-742,871,827.03-695,471,336.9956,011,474.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金---805,181,880
  取得借款收到的现金---0
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---805,181,880
  偿还债务支付的现金---0
  分配股利、利润或偿付利息支付的现金44,085,103.0644,085,103.06-0
  支付其他与筹资活动有关的现金25,210,624.0524,372,366.2224,166,151.8577,816,636.38
  筹资活动现金流出小计69,295,727.1168,457,469.2824,166,151.8577,816,636.38
  筹资活动产生的现金流量净额-69,295,727.11-68,457,469.28-24,166,151.85727,365,243.62
四、汇率变动对现金及现金等价物的影响-4,557,129.62-3,147,999.8-1,179,072.08-1,208,012.47
五、现金及现金等价物净增加额-762,230,093.15-769,595,342.45-676,628,265.35882,363,483.85
  加:期初现金及现金等价物余额1,005,351,754.361,005,351,754.361,005,351,754.36122,988,270.51
  期末现金及现金等价物余额243,121,661.21235,756,411.91328,723,489.011,005,351,754.36
补充资料:
  净利润-59,577,446.99-123,288,301.6
  资产减值准备-732,657.83-9,719,812.1
  固定资产和投资性房地产折旧-8,215,616.96-15,844,564.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,215,616.96-15,844,564.92
  无形资产摊销-352,819.02-706,424.24
  长期待摊费用摊销-1,071,609.45-1,895,588.78
  处置固定资产、无形资产和其他长期资产的损失--15,473.39--4,663.4
  固定资产报废损失-24,541.2-12,975.12
  公允价值变动损失--4,264,580.66--973,235.98
  财务费用-1,546,276.34-1,014,773.99
  投资损失--763,586.74--1,509,193.1
  递延所得税-2,243,691.88--1,646,968.62
  其中:递延所得税资产减少-2,243,691.88--1,646,968.62
  存货的减少--22,543,077.28--30,454,931.21
  经营性应收项目的减少-36,749,409.26--23,176,870.78
  经营性应付项目的增加--39,156,237.05-1,383,363.18
  其他--605,495.35-2,849,955.43
  融资租入固定资产---3,879,344.82
  现金的期末余额-235,756,411.91-1,005,351,754.36
  减:现金的期初余额-1,005,351,754.36-122,988,270.51
  现金及现金等价物的净增加额--769,595,342.45-882,363,483.85
公告日期2026-10-272026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑