当前位置:首页 - 行情中心 - 天润科技(430564) - 财务分析 - 现金流量表

天润科技

(430564)

  

流通市值:10.66亿  总市值:23.45亿
流通股本:4051.56万   总股本:8910.36万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金66,894,876.339,509,264.1140,825,364.2773,492,789.28
  收到的税费返还---11.02
  收到其他与经营活动有关的现金7,296,099.844,584,749.2721,617,164.3116,886,120.74
  经营活动现金流入小计74,190,976.1444,094,013.37162,442,528.5890,378,921.04
  购买商品、接受劳务支付的现金49,314,104.3729,335,513.3653,757,862.6439,543,182.24
  支付给职工以及为职工支付的现金40,249,334.417,904,601.668,167,110.7447,887,115.79
  支付的各项税费2,205,909.351,183,128.73,964,775.084,076,308.62
  支付其他与经营活动有关的现金14,189,947.896,253,478.9735,982,430.7626,615,133.95
  经营活动现金流出小计105,959,296.0154,676,722.63161,872,179.22118,121,740.6
  经营活动产生的现金流量净额-31,768,319.87-10,582,709.26570,349.36-27,742,819.56
二、投资活动产生的现金流量:
  收回投资收到的现金255,000,000170,000,000470,000,000344,000,000
  取得投资收益收到的现金703,320218,810.22957,855.99746,840.47
  投资活动现金流入小计255,703,320170,218,810.22470,957,855.99344,746,840.47
  购建固定资产、无形资产和其他长期资产支付的现金15,853,112.225,023,079.735,706,7104,472,813
  投资支付的现金235,000,000160,000,000490,000,000380,000,000
  投资活动现金流出小计250,853,112.22165,023,079.73495,706,710384,472,813
  投资活动产生的现金流量净额4,850,207.785,195,730.49-24,748,854.01-39,725,972.53
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金3,714,507.22-3,726,450.93,726,823.54
  支付其他与筹资活动有关的现金2,274,789700,0003,525,6182,825,680.4
  筹资活动现金流出小计5,989,296.22700,0007,252,068.96,552,503.94
  筹资活动产生的现金流量净额-5,989,296.22-700,000-7,252,068.9-6,552,503.94
四、汇率变动对现金及现金等价物的影响-11,099.49-2,552.99235,301.25-8,815.68
五、现金及现金等价物净增加额-32,918,507.8-6,089,531.76-31,195,272.3-74,030,111.71
  加:期初现金及现金等价物余额137,036,909.89137,036,909.89168,232,182.19168,232,182.19
  期末现金及现金等价物余额104,118,402.09130,947,378.13137,036,909.8994,202,070.48
补充资料:
  净利润-7,146,676.54-5,832,857.82-
  资产减值准备121,011.64-208,358.36-
  固定资产和投资性房地产折旧3,553,437.1-6,202,394.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,553,437.1-6,202,394.86-
  无形资产摊销839,832.43-1,393,957.59-
  长期待摊费用摊销37,765.14-75,530.28-
  固定资产报废损失2,609.75-237,436.25-
  公允价值变动损失---319,520.74-
  财务费用95,365.66-286,152.96-
  投资损失-383,799.26--957,855.99-
  递延所得税-1,320,457.45--1,322,994.53-
  其中:递延所得税资产减少-1,046,054.36--917,972.7-
    递延所得税负债增加-274,403.09--405,021.83-
  存货的减少-16,272,263.23-7,401,982.07-
  经营性应收项目的减少-12,279,312.86--52,824,957.85-
  经营性应付项目的增加-7,327,304.98-14,695,914.99-
  其他---92,060.71-
  现金的期末余额104,118,402.09-137,036,909.89-
  减:现金的期初余额137,036,909.89-168,232,182.19-
  现金及现金等价物的净增加额-32,918,507.8--31,195,272.3-
公告日期2025-08-222025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑