当前位置:首页 - 行情中心 - 合肥高科(430718) - 财务分析 - 现金流量表

合肥高科

(430718)

  

流通市值:8.10亿  总市值:17.19亿
流通股本:4274.43万   总股本:9066.67万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金145,833,574.5776,282,498.35356,251,593.35248,287,925.3
  收到的税费返还108,092.3961,554.67200,027.59114,822.6
  收到其他与经营活动有关的现金6,400,031.83,829,886.3315,678,754.4910,464,933.37
  经营活动现金流入小计152,341,698.7680,173,939.35372,130,375.43258,867,681.27
  购买商品、接受劳务支付的现金49,352,022.5230,297,765.73123,736,047.1899,338,296.36
  支付给职工以及为职工支付的现金64,262,409.2934,659,949.66118,277,734.3188,353,655.05
  支付的各项税费20,522,019.78,026,860.933,110,129.222,757,214.76
  支付其他与经营活动有关的现金8,308,521.635,083,822.4413,135,022.1712,375,519.07
  经营活动现金流出小计142,444,973.1478,068,398.73288,258,932.86222,824,685.24
  经营活动产生的现金流量净额9,896,725.622,105,540.6283,871,442.5736,042,996.03
二、投资活动产生的现金流量:
  收回投资收到的现金266,000,000135,000,000371,698,747.32239,000,000
  取得投资收益收到的现金480,859.9264,778.41396416,006.29
  处置固定资产、无形资产和其他长期资产收回的现金净额180,56657,000897,870766,779.88
  投资活动现金流入小计266,661,425.9135,321,778.41372,597,013.32240,182,786.17
  购建固定资产、无形资产和其他长期资产支付的现金49,855,406.5821,814,193.5970,130,005.843,807,989.55
  投资支付的现金220,000,000100,000,000451,000,000276,000,000
  投资活动现金流出小计269,855,406.58121,814,193.59521,130,005.8319,807,989.55
  投资活动产生的现金流量净额-3,193,980.6813,507,584.82-148,532,992.48-79,625,203.38
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--5,970,1005,970,100
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--5,970,1005,970,100
  分配股利、利润或偿付利息支付的现金8,838,410.429,066,6709,038,132.669,067,576.66
  支付其他与筹资活动有关的现金1,968,566.151,068,718.595,395,588.784,798,134.85
  筹资活动现金流出小计10,806,976.5710,135,388.5914,433,721.4413,865,711.51
  筹资活动产生的现金流量净额-10,806,976.57-10,135,388.59-8,463,621.44-7,895,611.51
四、汇率变动对现金及现金等价物的影响4,637.182,360.3121,056.869,249.75
五、现金及现金等价物净增加额-4,099,594.455,480,097.16-73,104,114.49-51,468,569.11
  加:期初现金及现金等价物余额19,191,367.8319,191,367.8392,295,482.3292,295,482.32
  期末现金及现金等价物余额15,091,773.3824,671,464.9919,191,367.8340,826,913.21
补充资料:
  净利润30,362,769.57-76,244,628.11-
  资产减值准备-971,060.23-603,961.28-
  固定资产和投资性房地产折旧13,289,770.49-30,675,878.08-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,289,770.49-30,675,878.08-
  无形资产摊销374,616.71-768,041.3-
  长期待摊费用摊销532,894.81-696,455.04-
  处置固定资产、无形资产和其他长期资产的损失317,020.93-437,073.13-
  固定资产报废损失--5,068.14-
  公允价值变动损失-53,701--179,263.13-
  财务费用706,235.01-329,902.47-
  投资损失-279,784.31--207,602.41-
  递延所得税1,414,662.93-420,825.2-
  其中:递延所得税资产减少836,769.01--3,866.33-
    递延所得税负债增加577,893.92-424,691.53-
  存货的减少9,229,067.29-11,368,895.25-
  经营性应收项目的减少-3,024,950.02--57,513,733.09-
  经营性应付项目的增加-43,962,850.07-20,497,597.94-
  其他47,640.51-4,144.73-
  现金的期末余额15,091,773.38-19,191,367.83-
  减:现金的期初余额19,191,367.83-92,295,482.32-
  现金及现金等价物的净增加额-4,099,594.45--73,104,114.49-
公告日期2025-08-282025-04-242025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑