当前位置:首页 - 行情中心 - 华电国际(600027) - 财务分析 - 现金流量表

华电国际

(600027)

  

流通市值:485.67亿  总市值:611.94亿
流通股本:92.16亿   总股本:116.12亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金31,399,331,000145,310,847,000107,197,750,00067,944,599,000
  收到的税费返还10,795,000154,122,000146,826,000103,090,000
  收到其他与经营活动有关的现金1,759,235,0008,856,518,0006,369,644,0003,925,078,000
  经营活动现金流入小计33,169,361,000154,321,487,000113,714,220,00071,972,767,000
  购买商品、接受劳务支付的现金20,548,394,00097,373,552,00070,934,766,00044,157,444,000
  支付给职工以及为职工支付的现金2,696,322,00011,365,183,0007,224,265,0004,758,190,000
  支付的各项税费2,029,157,0008,343,113,0005,937,958,0003,673,374,000
  支付其他与经营活动有关的现金2,252,561,00010,019,076,0006,639,901,0003,921,217,000
  经营活动现金流出小计27,526,434,000127,100,924,00090,736,890,00056,510,225,000
  经营活动产生的现金流量净额5,642,927,00027,220,563,00022,977,330,00015,462,542,000
二、投资活动产生的现金流量:
  收回投资收到的现金-58,408,000464,000-
  取得投资收益收到的现金369,442,000682,140,000546,061,00085,136,000
  处置固定资产、无形资产和其他长期资产收回的现金净额100,390,000178,808,000120,625,000102,791,000
  处置子公司及其他营业单位收到的现金净额-260,222,000260,222,000260,222,000
  收到的其他与投资活动有关的现金23,783,000231,686,000172,063,000137,521,000
  投资活动现金流入小计493,615,0001,411,264,0001,099,435,000585,670,000
  购建固定资产、无形资产和其他长期资产支付的现金2,671,822,00015,062,722,0009,140,621,0005,767,788,000
  投资支付的现金16,126,000481,515,000249,300,00074,352,000
  支付其他与投资活动有关的现金13,482,000128,664,000120,756,000109,484,000
  投资活动现金流出小计2,701,430,00015,672,901,0009,510,677,0005,951,624,000
  投资活动产生的现金流量净额-2,207,815,000-14,261,637,000-8,411,242,000-5,365,954,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金46,875,00022,518,726,00021,501,786,00013,652,400,000
  其中:子公司吸收少数股东投资收到的现金46,875,0004,606,795,0003,661,250,0003,652,400,000
  取得借款收到的现金33,208,560,000182,306,250,000130,040,866,00085,830,059,000
  收到其他与筹资活动有关的现金452,850,000---
  筹资活动现金流入小计33,708,285,000204,824,976,000151,542,652,00099,482,459,000
  偿还债务支付的现金37,401,238,000204,287,290,000154,653,167,000103,246,115,000
  分配股利、利润或偿付利息支付的现金911,706,0008,186,634,0006,880,482,0003,033,799,000
  其中:子公司支付给少数股东的股利、利润155,164,0001,130,642,000999,485,000882,634,000
  支付其他与筹资活动有关的现金37,540,0005,144,273,0004,761,866,0003,358,617,000
  筹资活动现金流出小计38,350,484,000217,618,197,000166,295,515,000109,638,531,000
  筹资活动产生的现金流量净额-4,642,199,000-12,793,221,000-14,752,863,000-10,156,072,000
四、汇率变动对现金及现金等价物的影响--11,0009,000
五、现金及现金等价物净增加额-1,207,087,000165,705,000-186,764,000-59,475,000
  加:期初现金及现金等价物余额6,796,365,0006,630,660,0006,630,660,0006,630,660,000
  期末现金及现金等价物余额5,589,278,0006,796,365,0006,443,896,0006,571,185,000
补充资料:
  净利润-8,216,590,000-4,954,652,000
  资产减值准备-749,656,000-13,570,000
  固定资产和投资性房地产折旧-12,888,446,000-6,515,228,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,888,446,000-6,515,228,000
  无形资产摊销-325,657,000-159,246,000
  长期待摊费用摊销-39,234,000-19,389,000
  处置固定资产、无形资产和其他长期资产的损失--50,154,000--10,853,000
  固定资产报废损失-55,061,000--16,473,000
  公允价值变动损失-20,400,000--
  财务费用-3,161,847,000-1,634,589,000
  投资损失--3,153,477,000--2,481,424,000
  递延所得税-781,325,000-266,590,000
  其中:递延所得税资产减少-662,786,000-182,637,000
    递延所得税负债增加-118,539,000-83,953,000
  存货的减少-337,864,000-1,001,792,000
  经营性应收项目的减少-2,421,834,000-3,259,565,000
  经营性应付项目的增加-1,239,921,000--211,183,000
  其他-42,542,000-295,519,000
  现金的期末余额-6,796,365,000-6,571,185,000
  减:现金的期初余额-6,630,660,000-6,630,660,000
  现金及现金等价物的净增加额-165,705,000--59,475,000
公告日期2026-04-292026-03-272025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑