当前位置:首页 - 行情中心 - 三一重工(600031) - 财务分析 - 现金流量表

三一重工

(600031)

  

流通市值:1482.17亿  总市值:1482.27亿
流通股本:84.74亿   总股本:84.75亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金20,591,901,00082,694,250,00059,210,074,00038,364,309,000
向其他金融机构拆入资金净增加额95,000,000--769,815,000
收取利息、手续费及佣金的现金129,163,000652,824,000515,242,000340,837,000
收到的税费返还1,222,455,0002,655,331,0002,286,059,0001,385,730,000
收到其他与经营活动有关的现金669,256,0002,518,688,0002,290,679,0001,828,166,000
经营活动现金流入的其他项目639,681,0003,628,027,0002,819,759,0002,000,498,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,347,456,00092,149,120,00067,121,813,00044,689,355,000
购买商品、接受劳务支付的现金13,458,280,00051,611,517,00037,268,372,00024,511,291,000
支付利息、手续费及佣金的现金54,263,000271,896,000204,477,000151,684,000
支付给职工以及为职工支付的现金3,236,630,00010,410,522,0008,429,091,0005,570,203,000
支付的各项税费977,097,0003,626,177,0002,401,907,0001,527,298,000
支付其他与经营活动有关的现金1,208,495,0009,483,530,0006,332,246,0004,491,048,000
经营活动现金流出的其他项目-1,931,200,000110,485,000-
经营活动现金流出的平衡项目0000
经营活动现金流出小计18,934,765,00077,334,842,00054,746,578,00036,251,524,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,412,691,00014,814,278,00012,375,235,0008,437,831,000
二、投资活动产生的现金流量:
收回投资收到的现金217,512,0007,107,376,0006,132,942,0002,383,152,000
取得投资收益收到的现金497,887,0003,905,035,0003,298,804,0002,733,399,000
处置固定资产、无形资产和其他长期资产收回的现金净额81,865,000253,363,000232,517,000169,884,000
收到的其他与投资活动有关的现金-252,534,000115,230,000102,285,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计797,264,00011,518,308,0009,779,493,0005,388,720,000
购建固定资产、无形资产和其他长期资产支付的现金470,501,0002,938,287,0002,247,901,0001,746,524,000
投资支付的现金4,747,385,0009,416,703,0007,588,485,0007,472,371,000
支付其他与投资活动有关的现金78,969,000321,166,000172,222,00097,002,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,296,855,00012,676,156,00010,008,608,0009,315,897,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,499,591,000-1,157,848,000-229,115,000-3,927,177,000
三、筹资活动产生的现金流量:
吸收投资收到的现金103,628,000573,298,000573,298,00019,405,000
其中:子公司吸收少数股东投资收到的现金-2,100,000--
取得借款收到的现金3,711,697,00027,338,102,00019,748,486,00016,924,841,000
收到其他与筹资活动有关的现金-891,776,000477,103,000271,717,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,815,325,00028,803,176,00020,798,887,00017,215,963,000
偿还债务支付的现金7,025,487,00034,221,802,00027,823,843,00016,766,833,000
分配股利、利润或偿付利息支付的现金183,770,0002,997,376,0002,782,465,0002,424,856,000
其中:子公司支付给少数股东的股利、利润-66,170,000--
支付其他与筹资活动有关的现金388,712,0001,863,148,0001,733,859,000989,493,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,597,969,00039,082,326,00032,340,167,00020,181,182,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,782,644,000-10,279,150,000-11,541,280,000-2,965,219,000
四、汇率变动对现金及现金等价物的影响20,377,00057,330,00026,988,000-32,213,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,849,167,0003,434,610,000631,828,0001,513,222,000
加:期初现金及现金等价物余额11,576,469,0008,141,859,0008,141,859,0008,141,859,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,727,302,00011,576,469,0008,773,687,0009,655,081,000
补充资料:
净利润-6,092,538,000-3,648,431,000
资产减值准备-107,028,000--7,222,000
固定资产和投资性房地产折旧-2,783,826,000-1,426,332,000
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,783,826,000-1,426,332,000
无形资产摊销-424,095,000-199,647,000
长期待摊费用摊销-51,159,000-28,321,000
处置固定资产、无形资产和其他长期资产的损失--45,538,000-14,812,000
固定资产报废损失-107,570,000-4,341,000
公允价值变动损失--109,558,000--184,465,000
财务费用-629,865,000-290,398,000
投资损失--643,371,000--275,602,000
递延所得税--562,279,000--239,862,000
其中:递延所得税资产减少--620,230,000--307,504,000
递延所得税负债增加-57,951,000-67,642,000
存货的减少--323,508,000--995,387,000
经营性应收项目的减少--359,257,000--867,389,000
经营性应付项目的增加-5,592,854,000-4,850,607,000
其他-70,147,000-32,841,000
现金的期末余额-11,576,469,000-9,655,081,000
减:现金的期初余额-8,141,859,000-8,141,859,000
公告日期2025-04-302025-04-182024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑