当前位置:首页 - 行情中心 - 三一重工(600031) - 财务分析 - 现金流量表

三一重工

(600031)

  

流通市值:1724.54亿  总市值:1871.18亿
流通股本:84.74亿   总股本:91.95亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金23,557,988,00094,730,210,00067,746,398,00043,897,142,000
  向其他金融机构拆入资金净增加额671,788,000139,027,000-57,888,000
  收取利息、手续费及佣金的现金99,209,000513,222,000366,332,000264,059,000
  收到的税费返还1,095,462,0003,152,637,0002,483,819,0001,711,420,000
  收到其他与经营活动有关的现金537,184,0002,709,337,0002,506,533,0002,395,448,000
  经营活动现金流入的其他项目228,373,0001,851,601,0001,560,854,0001,188,024,000
  经营活动现金流入小计26,190,004,000103,096,034,00074,663,936,00049,513,981,000
  购买商品、接受劳务支付的现金15,990,167,00060,610,579,00044,712,136,00029,293,767,000
  支付利息、手续费及佣金的现金34,983,000171,588,000141,942,000102,121,000
  支付给职工以及为职工支付的现金3,563,534,00010,897,045,0008,061,977,0005,674,293,000
  支付的各项税费1,170,224,0004,428,934,0003,184,948,0002,004,373,000
  支付其他与经营活动有关的现金1,890,374,0007,012,627,0003,913,820,0002,305,148,000
  经营活动现金流出的其他项目--101,987,000-
  经营活动现金流出小计22,649,282,00083,120,773,00060,116,810,00039,379,702,000
  经营活动产生的现金流量净额3,540,722,00019,975,261,00014,547,126,00010,134,279,000
二、投资活动产生的现金流量:
  收回投资收到的现金1,727,0004,821,576,0004,350,089,0002,529,912,000
  取得投资收益收到的现金579,576,0005,767,538,0004,715,791,0002,178,747,000
  处置固定资产、无形资产和其他长期资产收回的现金净额22,589,000525,621,000249,126,000151,263,000
  收到的其他与投资活动有关的现金-387,937,000387,938,000215,422,000
  投资活动现金流入小计603,892,00011,502,672,0009,702,944,0005,075,344,000
  购建固定资产、无形资产和其他长期资产支付的现金444,004,0002,771,319,0001,820,616,000998,998,000
  投资支付的现金8,123,450,00025,078,764,00016,099,479,0006,252,033,000
  支付其他与投资活动有关的现金58,217,0001,561,888,000274,862,000274,862,000
  投资活动现金流出小计8,625,671,00029,411,971,00018,194,957,0007,525,893,000
  投资活动产生的现金流量净额-8,021,779,000-17,909,299,000-8,492,013,000-2,450,549,000
三、筹资活动产生的现金流量:
  吸收投资收到的现金137,496,00014,496,965,000709,350,000115,875,000
  其中:子公司吸收少数股东投资收到的现金-3,675,000--
  取得借款收到的现金3,062,720,00024,544,332,00016,667,864,00012,008,110,000
  收到其他与筹资活动有关的现金485,212,0001,226,780,0001,178,213,000753,817,000
  筹资活动现金流入小计3,685,428,00040,268,077,00018,555,427,00012,877,802,000
  偿还债务支付的现金6,136,278,00028,584,300,00020,960,496,00016,802,552,000
  分配股利、利润或偿付利息支付的现金133,646,0006,364,740,0003,776,319,0003,462,233,000
  其中:子公司支付给少数股东的股利、利润-227,962,000225,552,000102,410,000
  支付其他与筹资活动有关的现金480,001,0003,743,040,0003,100,570,0002,785,652,000
  筹资活动现金流出小计6,749,925,00038,692,080,00027,837,385,00023,050,437,000
  筹资活动产生的现金流量净额-3,064,497,0001,575,997,000-9,281,958,000-10,172,635,000
四、汇率变动对现金及现金等价物的影响-441,819,000-313,576,000-56,532,0007,620,000
五、现金及现金等价物净增加额-7,987,373,0003,328,383,000-3,283,377,000-2,481,285,000
  加:期初现金及现金等价物余额14,904,853,00011,576,470,00011,576,469,00011,576,469,000
  期末现金及现金等价物余额6,917,480,00014,904,853,0008,293,092,0009,095,184,000
补充资料:
  净利润-8,487,650,000-5,285,182,000
  资产减值准备-22,646,000-9,291,000
  固定资产和投资性房地产折旧-2,721,071,000-1,355,067,000
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,721,071,000-1,355,067,000
  无形资产摊销-442,489,000-220,638,000
  长期待摊费用摊销-43,576,000-19,727,000
  处置固定资产、无形资产和其他长期资产的损失-122,735,000--14,312,000
  固定资产报废损失-14,922,000-19,759,000
  公允价值变动损失-358,401,000-676,803,000
  财务费用--129,655,000--718,495,000
  投资损失--456,326,000--246,237,000
  递延所得税--396,027,000--155,869,000
  其中:递延所得税资产减少--352,477,000--206,443,000
    递延所得税负债增加--43,550,000-50,574,000
  存货的减少--2,583,104,000--252,247,000
  经营性应收项目的减少--212,769,000--1,575,545,000
  经营性应付项目的增加-10,133,857,000-4,970,183,000
  其他-73,608,000-43,983,000
  现金的期末余额-14,904,853,000-9,095,184,000
  减:现金的期初余额-11,576,470,000-11,576,469,000
  现金及现金等价物的净增加额-3,328,383,000--2,481,285,000
公告日期2026-04-302026-03-312025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑