流通市值:1482.17亿 | 总市值:1482.27亿 | ||
流通股本:84.74亿 | 总股本:84.75亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 20,591,901,000 | 82,694,250,000 | 59,210,074,000 | 38,364,309,000 |
向其他金融机构拆入资金净增加额 | 95,000,000 | - | - | 769,815,000 |
收取利息、手续费及佣金的现金 | 129,163,000 | 652,824,000 | 515,242,000 | 340,837,000 |
收到的税费返还 | 1,222,455,000 | 2,655,331,000 | 2,286,059,000 | 1,385,730,000 |
收到其他与经营活动有关的现金 | 669,256,000 | 2,518,688,000 | 2,290,679,000 | 1,828,166,000 |
经营活动现金流入的其他项目 | 639,681,000 | 3,628,027,000 | 2,819,759,000 | 2,000,498,000 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 23,347,456,000 | 92,149,120,000 | 67,121,813,000 | 44,689,355,000 |
购买商品、接受劳务支付的现金 | 13,458,280,000 | 51,611,517,000 | 37,268,372,000 | 24,511,291,000 |
支付利息、手续费及佣金的现金 | 54,263,000 | 271,896,000 | 204,477,000 | 151,684,000 |
支付给职工以及为职工支付的现金 | 3,236,630,000 | 10,410,522,000 | 8,429,091,000 | 5,570,203,000 |
支付的各项税费 | 977,097,000 | 3,626,177,000 | 2,401,907,000 | 1,527,298,000 |
支付其他与经营活动有关的现金 | 1,208,495,000 | 9,483,530,000 | 6,332,246,000 | 4,491,048,000 |
经营活动现金流出的其他项目 | - | 1,931,200,000 | 110,485,000 | - |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 18,934,765,000 | 77,334,842,000 | 54,746,578,000 | 36,251,524,000 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 4,412,691,000 | 14,814,278,000 | 12,375,235,000 | 8,437,831,000 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 217,512,000 | 7,107,376,000 | 6,132,942,000 | 2,383,152,000 |
取得投资收益收到的现金 | 497,887,000 | 3,905,035,000 | 3,298,804,000 | 2,733,399,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 81,865,000 | 253,363,000 | 232,517,000 | 169,884,000 |
收到的其他与投资活动有关的现金 | - | 252,534,000 | 115,230,000 | 102,285,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 797,264,000 | 11,518,308,000 | 9,779,493,000 | 5,388,720,000 |
购建固定资产、无形资产和其他长期资产支付的现金 | 470,501,000 | 2,938,287,000 | 2,247,901,000 | 1,746,524,000 |
投资支付的现金 | 4,747,385,000 | 9,416,703,000 | 7,588,485,000 | 7,472,371,000 |
支付其他与投资活动有关的现金 | 78,969,000 | 321,166,000 | 172,222,000 | 97,002,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 5,296,855,000 | 12,676,156,000 | 10,008,608,000 | 9,315,897,000 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -4,499,591,000 | -1,157,848,000 | -229,115,000 | -3,927,177,000 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 103,628,000 | 573,298,000 | 573,298,000 | 19,405,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 2,100,000 | - | - |
取得借款收到的现金 | 3,711,697,000 | 27,338,102,000 | 19,748,486,000 | 16,924,841,000 |
收到其他与筹资活动有关的现金 | - | 891,776,000 | 477,103,000 | 271,717,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 3,815,325,000 | 28,803,176,000 | 20,798,887,000 | 17,215,963,000 |
偿还债务支付的现金 | 7,025,487,000 | 34,221,802,000 | 27,823,843,000 | 16,766,833,000 |
分配股利、利润或偿付利息支付的现金 | 183,770,000 | 2,997,376,000 | 2,782,465,000 | 2,424,856,000 |
其中:子公司支付给少数股东的股利、利润 | - | 66,170,000 | - | - |
支付其他与筹资活动有关的现金 | 388,712,000 | 1,863,148,000 | 1,733,859,000 | 989,493,000 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 7,597,969,000 | 39,082,326,000 | 32,340,167,000 | 20,181,182,000 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -3,782,644,000 | -10,279,150,000 | -11,541,280,000 | -2,965,219,000 |
四、汇率变动对现金及现金等价物的影响 | 20,377,000 | 57,330,000 | 26,988,000 | -32,213,000 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -3,849,167,000 | 3,434,610,000 | 631,828,000 | 1,513,222,000 |
加:期初现金及现金等价物余额 | 11,576,469,000 | 8,141,859,000 | 8,141,859,000 | 8,141,859,000 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 7,727,302,000 | 11,576,469,000 | 8,773,687,000 | 9,655,081,000 |
补充资料: | ||||
净利润 | - | 6,092,538,000 | - | 3,648,431,000 |
资产减值准备 | - | 107,028,000 | - | -7,222,000 |
固定资产和投资性房地产折旧 | - | 2,783,826,000 | - | 1,426,332,000 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,783,826,000 | - | 1,426,332,000 |
无形资产摊销 | - | 424,095,000 | - | 199,647,000 |
长期待摊费用摊销 | - | 51,159,000 | - | 28,321,000 |
处置固定资产、无形资产和其他长期资产的损失 | - | -45,538,000 | - | 14,812,000 |
固定资产报废损失 | - | 107,570,000 | - | 4,341,000 |
公允价值变动损失 | - | -109,558,000 | - | -184,465,000 |
财务费用 | - | 629,865,000 | - | 290,398,000 |
投资损失 | - | -643,371,000 | - | -275,602,000 |
递延所得税 | - | -562,279,000 | - | -239,862,000 |
其中:递延所得税资产减少 | - | -620,230,000 | - | -307,504,000 |
递延所得税负债增加 | - | 57,951,000 | - | 67,642,000 |
存货的减少 | - | -323,508,000 | - | -995,387,000 |
经营性应收项目的减少 | - | -359,257,000 | - | -867,389,000 |
经营性应付项目的增加 | - | 5,592,854,000 | - | 4,850,607,000 |
其他 | - | 70,147,000 | - | 32,841,000 |
现金的期末余额 | - | 11,576,469,000 | - | 9,655,081,000 |
减:现金的期初余额 | - | 8,141,859,000 | - | 8,141,859,000 |
公告日期 | 2025-04-30 | 2025-04-18 | 2024-10-31 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |