当前位置:首页 - 行情中心 - 中直股份(600038) - 财务分析 - 现金流量表

中直股份

(600038)

  

流通市值:245.50亿  总市值:300.90亿
流通股本:6.69亿   总股本:8.20亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,026,419,35427,489,792,709.342,950,538,213.252,586,604,800.67
收到的税费返还314,835,510.61,033,606,851.33670,585,129.61240,828,154.72
收到其他与经营活动有关的现金329,440,072.012,288,323,821.011,317,265,544.21,097,627,004.39
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,670,694,936.6130,811,723,381.684,938,388,887.063,925,059,959.78
购买商品、接受劳务支付的现金4,778,172,209.8419,911,363,916.4510,589,974,632.359,281,341,995.24
支付给职工以及为职工支付的现金1,490,158,534.684,369,478,713.512,988,040,965.542,120,653,441.89
支付的各项税费1,309,661,972.162,006,390,253.661,299,868,998.02846,435,190.63
支付其他与经营活动有关的现金301,940,265.211,956,718,555.791,513,831,665.77881,470,351.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,879,932,981.8928,243,951,439.4116,391,716,261.6813,129,900,979.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,209,238,045.282,567,771,942.27-11,453,327,374.62-9,204,841,019.63
二、投资活动产生的现金流量:
收回投资收到的现金762,873,211.52227,000,0002,300,000,000-
取得投资收益收到的现金8,538,013.755,735,619.543,770,465.7590,000
处置固定资产、无形资产和其他长期资产收回的现金净额-1,124,273.87116,850116,850
收到的其他与投资活动有关的现金973,937,685.497,892,366,001.09191,454,473.8928,311,333.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,745,348,910.718,176,225,894.52,495,341,789.6428,518,183.33
购建固定资产、无形资产和其他长期资产支付的现金148,659,091.07664,480,733.81388,672,271.4302,172,442.03
投资支付的现金--5,100,000,000-
支付其他与投资活动有关的现金850,000,459.8810,470,422,343.3668,194,682.6880,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计998,659,550.9511,134,903,077.175,556,866,954.08382,172,442.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额746,689,359.76-2,958,677,182.67-3,061,525,164.44-353,654,258.7
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,966,999,975.462,966,999,975.46-
取得借款收到的现金448,971,842.057,018,947,205.256,052,202,564.653,295,000,000
收到其他与筹资活动有关的现金-82,200,000204,165,100.94171,375,100.94
筹资活动现金流入平衡项目0000
筹资活动现金流入小计448,971,842.0510,068,147,180.719,223,367,641.053,466,375,100.94
偿还债务支付的现金1,164,105,0005,929,005,000492,231,055.56143,700,000
分配股利、利润或偿付利息支付的现金13,239,569.63241,789,204.24196,706,608.09165,717,370.69
支付其他与筹资活动有关的现金-4,214,755.75331,271,702.6216,510,706.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,177,344,569.636,175,008,959.991,020,209,366.25525,928,077.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-728,372,727.583,893,138,220.728,203,158,274.82,940,447,023.67
四、汇率变动对现金及现金等价物的影响--858,514.12112,245.43112,245.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,190,921,413.13,501,374,466.2-6,311,582,018.83-6,617,936,009.23
加:期初现金及现金等价物余额13,067,109,293.779,549,280,806.459,549,280,806.459,549,280,806.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,876,187,880.6713,050,655,272.653,237,698,787.622,931,344,797.22
补充资料:
净利润-481,845,968.86-292,651,622.48
资产减值准备-71,865,679.29-31,085,730.13
固定资产和投资性房地产折旧-652,948,699.9-319,890,102.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-652,948,699.9-319,890,102.83
无形资产摊销-65,025,635.62-28,234,005.83
长期待摊费用摊销-2,232,235.44-799,981.4
处置固定资产、无形资产和其他长期资产的损失--546,264.54--527,703.67
固定资产报废损失-283,255.68-41,957.53
公允价值变动损失--6,096,849.32--
财务费用-148,609,294.73-26,968,803.06
投资损失--47,186,181.32--3,127,072.1
递延所得税--2,695,174.49--17,919,557.88
其中:递延所得税资产减少-5,519,454.66--15,255,089.31
递延所得税负债增加--8,214,629.15--2,664,468.57
存货的减少-3,219,852,613.91--3,209,712,761.22
经营性应收项目的减少--21,130,375,052.05--5,438,771,162.18
经营性应付项目的增加-19,139,396,647.05--1,317,618,747.44
其他--21,833,976.69-64,099,026.06
现金的期末余额-13,050,655,272.65-2,931,344,797.22
减:现金的期初余额-9,549,280,806.45-9,549,280,806.45
公告日期2025-04-292025-03-292024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑