当前位置:首页 - 行情中心 - 万东医疗(600055) - 财务分析 - 现金流量表

万东医疗

(600055)

  

流通市值:71.01亿  总市值:71.01亿
流通股本:7.03亿   总股本:7.03亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,138,669,562.36734,233,916.41354,744,734.21,575,405,008.56
  收到的税费返还29,541,733.6822,446,278.0615,626,549.9171,076,373.52
  收到其他与经营活动有关的现金213,509,332.25200,834,613.64106,907,300.3880,392,891.08
  经营活动现金流入小计1,381,720,628.29957,514,808.11477,278,584.491,726,874,273.16
  购买商品、接受劳务支付的现金1,013,769,366.44758,121,151.74481,911,542.41,093,704,058.68
  支付给职工以及为职工支付的现金355,180,509.4251,753,238.08143,662,786.93483,565,571.71
  支付的各项税费39,273,514.0728,428,938.0518,001,603.9195,060,276.45
  支付其他与经营活动有关的现金183,116,570.99127,397,363.7763,745,435.56306,497,606.6
  经营活动现金流出小计1,591,339,960.91,165,700,691.64707,321,368.81,978,827,513.44
  经营活动产生的现金流量净额-209,619,332.61-208,185,883.53-230,042,784.31-251,953,240.28
二、投资活动产生的现金流量:
  收回投资收到的现金647,916,812.32361,312,271.4251,312,271.422,956,928,716.83
  取得投资收益收到的现金2,112,256.41,215,497.55--
  处置固定资产、无形资产和其他长期资产收回的现金净额8,649.234,349.234,349.2324,570.26
  处置子公司及其他营业单位收到的现金净额47,761,979.547,761,979.5--
  投资活动现金流入小计697,799,697.45410,294,097.751,316,620.652,956,953,287.09
  购建固定资产、无形资产和其他长期资产支付的现金62,895,254.2751,029,664.9810,240,123.8598,998,956.04
  投资支付的现金941,929,340596,929,340346,929,3402,682,607,360
  投资活动现金流出小计1,004,824,594.27647,959,004.98357,169,463.852,781,606,316.04
  投资活动产生的现金流量净额-307,024,896.82-237,664,907.28-305,852,843.2175,346,971.05
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---29,867,473.39
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---29,867,473.39
  分配股利、利润或偿付利息支付的现金---91,397,937.54
  支付其他与筹资活动有关的现金36,871,117.0634,279,844.841,708,298.1835,831,964.59
  筹资活动现金流出小计36,871,117.0634,279,844.841,708,298.18127,229,902.13
  筹资活动产生的现金流量净额-36,871,117.06-34,279,844.84-1,708,298.18-97,362,428.74
四、汇率变动对现金及现金等价物的影响----9,450,408.73
五、现金及现金等价物净增加额-553,515,346.49-480,130,635.65-537,603,925.69-183,419,106.7
  加:期初现金及现金等价物余额1,821,023,403.761,821,023,403.761,821,023,403.762,004,442,510.46
  期末现金及现金等价物余额1,267,508,057.271,340,892,768.111,283,419,478.071,821,023,403.76
补充资料:
  净利润--90,501,493.47--227,793,438.06
  资产减值准备--75-20,304,431.61
  固定资产和投资性房地产折旧-19,539,074.79-27,092,772.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,539,074.79-27,092,772.4
  无形资产摊销-5,781,572.23-13,109,703.97
  长期待摊费用摊销-2,126,753.86-3,892,688.82
  处置固定资产、无形资产和其他长期资产的损失-28,704.41-83,676.9
  固定资产报废损失---34,049.75
  公允价值变动损失--387,671.22-865,057.31
  财务费用-5,342,966.36-10,723,062.22
  投资损失--9,922,354.71--5,111,530.18
  递延所得税-11,902,602.19--75,420,602.76
  其中:递延所得税资产减少-11,902,602.19--75,420,602.76
  存货的减少-280,538,674.28--442,851,933.28
  经营性应收项目的减少--84,579,920.24--233,158,386.48
  经营性应付项目的增加--374,685,038.95-598,352,550.24
  其他---6,779,247.17
  现金的期末余额-1,340,892,768.11-1,821,023,403.76
  减:现金的期初余额-1,821,023,403.76-2,004,442,510.46
  现金及现金等价物的净增加额--480,130,635.65--183,419,106.7
公告日期2026-10-242026-08-262026-04-252026-03-26
审计意见(境内)标准无保留意见
TOP↑