当前位置:首页 - 行情中心 - 五矿发展(600058) - 财务分析 - 现金流量表

五矿发展

(600058)

  

流通市值:84.04亿  总市值:84.04亿
流通股本:10.72亿   总股本:10.72亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金58,148,683,301.5638,163,796,085.117,037,623,735.7883,476,528,719.97
收到的税费返还13,518,165.43,978,628.833,294,654.135,840,736.05
收到其他与经营活动有关的现金18,595,673,750.1613,213,596,704.076,156,732,644.6427,063,703,312.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计76,757,875,217.1251,381,371,41823,197,651,034.52110,576,072,768.64
购买商品、接受劳务支付的现金59,003,961,576.8540,710,281,952.820,536,227,000.3876,911,885,904.73
客户贷款及垫款净增加额---636,735.77-120,271,821.22
支付给职工以及为职工支付的现金654,157,229.49478,438,969.83324,960,701.63977,930,910.17
支付的各项税费778,032,049.13491,456,126.72243,512,382.47770,191,014.16
支付其他与经营活动有关的现金19,006,370,587.5114,469,178,450.337,958,859,615.9831,732,239,070.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计79,442,521,442.9856,149,355,499.6829,062,922,964.69110,271,975,078.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,684,646,225.86-4,767,984,081.68-5,865,271,930.17304,097,690.56
二、投资活动产生的现金流量:
收回投资收到的现金5,374,076.115,374,076.115,374,076.116,343,833.36
取得投资收益收到的现金1,945,110.291,869,070.0445,874.5315,176,530.77
处置固定资产、无形资产和其他长期资产收回的现金净额21,338,328.1918,362,008.4418,335,906.198,570,308.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计28,657,514.5925,605,154.5923,755,856.8330,090,672.95
购建固定资产、无形资产和其他长期资产支付的现金39,864,955.2118,899,371.9812,429,832.9765,704,228.81
支付其他与投资活动有关的现金-17,278.25-38,766.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计39,864,955.2118,916,650.2312,429,832.9765,742,994.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-11,207,440.626,688,504.3611,326,023.86-35,652,322.04
三、筹资活动产生的现金流量:
吸收投资收到的现金---2,497,050,000
取得借款收到的现金18,082,383,043.2415,865,815,272.5610,179,540,236.3112,557,393,844.03
筹资活动现金流入平衡项目0000
筹资活动现金流入小计18,082,383,043.2415,865,815,272.5610,179,540,236.3115,054,443,844.03
偿还债务支付的现金15,110,427,556.3310,431,771,093.233,574,110,470.115,491,091,175.44
分配股利、利润或偿付利息支付的现金240,247,529.49198,274,524.8779,203,041.53169,262,334.22
其中:子公司支付给少数股东的股利、利润6,503,717.893,908,516.64-7,991,257.65
支付其他与筹资活动有关的现金53,916,341.9140,220,749.3730,367,088.36186,053,850.3
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,404,591,427.7310,670,266,367.473,683,680,599.9915,846,407,359.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,677,791,615.515,195,548,905.096,495,859,636.32-791,963,515.93
四、汇率变动对现金及现金等价物的影响-4,646,501.7-3,883,066.66-3,611,996.2-17,389,642.99
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-22,708,552.67430,370,261.11638,301,733.81-540,907,790.4
加:期初现金及现金等价物余额1,799,171,267.21,799,171,267.21,799,171,267.22,340,079,057.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,776,462,714.532,229,541,528.312,437,473,001.011,799,171,267.2
补充资料:
净利润-58,062,002.63-181,171,072.44
资产减值准备-212,847,590.8-204,657,504.05
固定资产和投资性房地产折旧-44,436,347.92-84,179,057.72
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,436,347.92-84,179,057.72
无形资产摊销-12,769,875.27-25,538,489.6
长期待摊费用摊销-6,263,087.14-9,348,422.82
处置固定资产、无形资产和其他长期资产的损失--16,323,690.72--6,845,539.2
固定资产报废损失-16,534.11-196,449.64
公允价值变动损失--51,429,366.57-25,004,695.82
财务费用-130,836,054.41-305,493,279.47
投资损失-148,514,591.96-99,637,211.56
递延所得税--25,226,476.14-105,755,090.34
其中:递延所得税资产减少--41,457,880.36-112,803,189.32
递延所得税负债增加-16,231,404.22--7,048,098.98
存货的减少--2,171,580,713.46-794,025,367.35
经营性应收项目的减少--2,814,527,159--830,306,911.59
经营性应付项目的增加--324,196,144.33--723,985,033
现金的期末余额-2,229,541,528.31-1,799,171,267.2
减:现金的期初余额-1,799,171,267.2-2,340,079,057.6
公告日期2024-10-312024-08-312024-04-302024-03-30
审计意见(境内)标准无保留意见
TOP↑