当前位置:首页 - 行情中心 - 五矿发展(600058) - 财务分析 - 现金流量表

五矿发展

(600058)

  

流通市值:92.93亿  总市值:92.93亿
流通股本:10.72亿   总股本:10.72亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金83,476,528,719.9763,209,421,110.8840,556,481,222.8919,211,404,725.13
收到的税费返还35,840,736.0515,938,487.4214,925,096.3411,317,392.29
收到其他与经营活动有关的现金27,063,703,312.6214,944,533,976.118,623,512,093.664,347,362,865.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计110,576,072,768.6478,169,893,574.4149,194,918,412.8923,570,084,982.8
购买商品、接受劳务支付的现金76,911,885,904.7358,451,838,634.3639,788,073,504.1221,100,726,867.98
客户贷款及垫款净增加额-120,271,821.22-116,706,522.77-104,199,413.16-63,915,047.77
支付给职工以及为职工支付的现金977,930,910.17682,699,078.27513,760,349.54348,093,412.65
支付的各项税费770,191,014.16472,110,423.57336,848,908.95206,452,770.85
支付其他与经营活动有关的现金31,732,239,070.2420,477,233,846.5511,307,016,2154,543,721,710.63
经营活动现金流出的平衡项目0000
经营活动现金流出小计110,271,975,078.0879,967,175,459.9851,841,499,564.4526,135,079,714.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额304,097,690.56-1,797,281,885.57-2,646,581,151.56-2,564,994,731.54
二、投资活动产生的现金流量:
收回投资收到的现金6,343,833.36---
取得投资收益收到的现金15,176,530.7713,789,271.213,415,153.22-
处置固定资产、无形资产和其他长期资产收回的现金净额8,570,308.827,282,417.08321,943.6119,838.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,090,672.9521,071,688.293,737,096.82119,838.6
购建固定资产、无形资产和其他长期资产支付的现金65,704,228.8143,503,678.2626,710,124.033,718,405.32
支付其他与投资活动有关的现金38,766.1838,766.1838,766.18-
投资活动现金流出的平衡项目0000
投资活动现金流出小计65,742,994.9943,542,444.4426,748,890.213,718,405.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-35,652,322.04-22,470,756.15-23,011,793.39-3,598,566.72
三、筹资活动产生的现金流量:
吸收投资收到的现金2,497,050,0002,497,050,0002,497,050,000999,000,000
取得借款收到的现金12,557,393,844.038,376,730,373.586,903,263,378.444,585,754,850.28
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,054,443,844.0310,873,780,373.589,400,313,378.445,584,754,850.28
偿还债务支付的现金15,491,091,175.448,966,795,020.456,594,312,386.122,582,355,142.1
分配股利、利润或偿付利息支付的现金169,262,334.22117,144,731.2282,359,608.4347,368,277.33
其中:子公司支付给少数股东的股利、利润7,991,257.655,059,860.77--
支付其他与筹资活动有关的现金186,053,850.318,710,030.1210,588,705.676,691,506.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,846,407,359.969,102,649,781.796,687,260,700.222,636,414,926.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-791,963,515.931,771,130,591.792,713,052,678.222,948,339,923.92
四、汇率变动对现金及现金等价物的影响-17,389,642.993,278,422.564,275,454.49-1,278,885.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-540,907,790.4-45,343,627.3747,735,187.76378,467,739.76
加:期初现金及现金等价物余额2,340,079,057.62,115,880,733.72,115,880,733.72,115,880,733.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,799,171,267.22,070,537,106.332,163,615,921.462,494,348,473.46
补充资料:
净利润181,171,072.44-207,763,589.34-
资产减值准备204,657,504.05-26,308,976.01-
固定资产和投资性房地产折旧84,179,057.72-41,113,170.92-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧84,179,057.72-41,113,170.92-
无形资产摊销25,538,489.6-12,190,780.47-
长期待摊费用摊销9,348,422.82-4,098,865.97-
处置固定资产、无形资产和其他长期资产的损失-6,845,539.2--308,807.28-
固定资产报废损失196,449.64-159,025.69-
公允价值变动损失25,004,695.82--16,231,679.21-
财务费用305,493,279.47-155,572,637.96-
投资损失99,637,211.56-148,792,471.12-
递延所得税105,755,090.34-5,611,753.88-
其中:递延所得税资产减少112,803,189.32-3,381,630.88-
递延所得税负债增加-7,048,098.98-2,230,123-
存货的减少794,025,367.35--821,135,556.31-
经营性应收项目的减少-830,306,911.59--5,057,398,641.94-
经营性应付项目的增加-723,985,033-2,622,602,623.79-
现金的期末余额1,799,171,267.2-2,163,615,921.46-
减:现金的期初余额2,340,079,057.6-2,115,880,733.7-
公告日期2024-03-302023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑