当前位置:首页 - 行情中心 - 国投资本(600061) - 财务分析 - 现金流量表

国投资本

(600061)

  

流通市值:448.86亿  总市值:448.86亿
流通股本:63.94亿   总股本:63.94亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金478,356,107.282,285,504,512.321,499,433,962.95784,780,597.83
处置交易性金融资产净增加额1,821,431,877.81---
收取利息、手续费及佣金的现金3,032,402,919.8314,991,076,054.369,435,503,521.686,608,976,178.99
拆入资金净增加额--4,769,748,888.898,419,948,888.89
回购业务资金净增加额14,338,041,740.9323,799,533,924.819,374,998,011.657,386,529,278.19
收到的税费返还--4,183,583.63-
收到其他与经营活动有关的现金181,155,898.372,291,474,176.622,555,956,819.544,847,584,121.53
经营活动现金流入的其他项目2,294,114,450.0434,298,870,440.7728,384,894,347.46,303,508,599.79
经营活动现金流入的平衡项目0000
经营活动现金流入小计22,145,502,994.2677,666,459,108.8766,024,719,135.7434,351,327,665.22
购买商品、接受劳务支付的现金555,281,120.382,243,252,071.051,547,582,513.53789,835,227.57
客户贷款及垫款净增加额241,640,722.3---
支付利息、手续费及佣金的现金732,567,950.853,540,775,137.251,754,663,768.971,513,240,462.16
支付给职工以及为职工支付的现金830,718,749.964,274,976,655.012,742,791,371.811,692,672,289.96
支付的各项税费401,586,400.111,205,864,537.42664,737,877.47463,139,002.59
支付其他与经营活动有关的现金5,713,936,829.957,359,601,330.579,121,111,143.832,379,236,750.85
经营活动现金流出的其他项目12,749,033,233.0133,089,618,845.2224,287,984,771.2730,233,998,390
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,224,765,006.5651,714,088,576.5240,118,871,446.8837,072,122,123.13
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额920,737,987.725,952,370,532.3525,905,847,688.86-2,720,794,457.91
二、投资活动产生的现金流量:
收回投资收到的现金-38,211,158.78,343,434.461,443,434.46
取得投资收益收到的现金-107,934,279.31166,963,779.31106,934,279.31
处置固定资产、无形资产和其他长期资产收回的现金净额1,141.6197,041.0264,953.793,355.51
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,141.6146,342,479.03175,372,167.56108,381,069.28
购建固定资产、无形资产和其他长期资产支付的现金70,536,866.05435,026,150.59249,706,479.88165,095,627.18
投资活动现金流出的平衡项目0000
投资活动现金流出小计70,536,866.05435,026,150.59249,706,479.88165,095,627.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-70,535,724.45-288,683,671.56-74,334,312.32-56,714,557.9
三、筹资活动产生的现金流量:
取得借款收到的现金722,629,559.124,011,672,497.564,692,983,373.023,275,705,047.88
发行债券收到的现金-11,337,540,377.364,499,915,094.342,999,943,396.23
筹资活动现金流入其他项目-21,170,497,983.986,939,981,132.086,139,975,342.47
筹资活动现金流入平衡项目0000
筹资活动现金流入小计722,629,559.1236,519,710,858.916,132,879,599.4412,415,623,786.58
偿还债务支付的现金6,847,960,50054,085,623,128.9143,522,238,317.0927,325,250,934.42
分配股利、利润或偿付利息支付的现金320,774,347.074,077,097,664.652,958,083,023.051,056,579,347.03
其中:子公司支付给少数股东的股利、利润-669,875,000--
支付其他与筹资活动有关的现金74,861,881.67537,261,695.88412,786,818.71296,433,782.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计7,243,596,728.7458,699,982,489.4446,893,108,158.8528,678,264,063.88
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-6,520,967,169.62-22,180,271,630.54-30,760,228,559.41-16,262,640,277.3
四、汇率变动对现金及现金等价物的影响-1,225,502.2848,024,209.24-10,966,486.448,593,695.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-5,671,990,408.653,531,439,439.49-4,939,681,669.31-19,031,555,597.41
加:期初现金及现金等价物余额93,793,192,572.3590,261,753,132.8690,261,753,132.8690,261,753,132.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额88,121,202,163.793,793,192,572.3585,322,071,463.5571,230,197,535.45
补充资料:
净利润-3,198,282,451.95-1,474,055,885.17
资产减值准备-2,384,491.08-3,713,557.26
固定资产和投资性房地产折旧-345,467,349.06-143,289,512.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-345,467,349.06-143,289,512.69
无形资产摊销-183,260,648.25-85,155,747.33
长期待摊费用摊销-53,804,767.9-27,256,376.38
处置固定资产、无形资产和其他长期资产的损失--10,562,949.73--2,119,386.45
固定资产报废损失-1,313,220.04-4,042,707.84
公允价值变动损失-2,659,992,841.57--443,945,617.02
财务费用-2,536,950,485.95-1,415,904,383.98
投资损失--119,232,357.17--64,188,421.81
递延所得税--341,436,998.16-65,599,993.24
其中:递延所得税资产减少--238,257,266.22-126,669,826.06
递延所得税负债增加--103,179,731.94--61,069,832.82
存货的减少--10,374,566.23--96,395,372.52
经营性应收项目的减少--21,526,122,985.03--17,776,388,417.47
经营性应付项目的增加-38,434,389,515.64-12,134,343,813.4
现金的期末余额-89,145,090,477.3-64,365,476,576.84
减:现金的期初余额-72,163,757,111.43-72,163,757,111.43
加:现金等价物的期末余额-4,648,102,095.05-6,864,720,958.61
减:现金等价物的期初余额-18,097,996,021.43-18,097,996,021.43
公告日期2025-04-302025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑