当前位置:首页 - 行情中心 - 国投资本(600061) - 财务分析 - 现金流量表

国投资本

(600061)

  

流通市值:402.22亿  总市值:402.22亿
流通股本:64.25亿   总股本:64.25亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,786,634,798.942,196,019,290.211,058,868,752.38570,391,697.71
收取利息、手续费及佣金的现金15,888,522,050.5211,698,431,922.367,606,503,246.873,202,570,885.55
拆入资金净增加额8,109,400,555.563,620,638,888.887,391,638,888.8810,065,548,294.27
回购业务资金净增加额-34,761,904,365.2830,621,400,133.835,730,972,516.58
收到其他与经营活动有关的现金3,155,725,541.32,627,531,192.153,653,024,875.63410,175,348.98
经营活动现金流入的其他项目19,884,043,368.812,342,191,997.436,638,985,624.36-
经营活动现金流入的平衡项目0000
经营活动现金流入小计49,824,326,315.1267,246,717,656.3156,970,421,521.9249,979,658,743.09
购买商品、接受劳务支付的现金2,779,830,864.432,437,898,375.431,066,359,068.48635,040,605.71
客户贷款及垫款净增加额568,264,936.69--63,700,000
支付利息、手续费及佣金的现金3,299,840,792.741,997,864,264.591,173,279,130.99473,857,127.11
支付给职工以及为职工支付的现金4,426,566,423.753,476,493,036.032,459,841,656.26876,384,301.93
支付的各项税费1,530,942,592.921,238,015,549.39935,714,864.94364,221,207.78
支付其他与经营活动有关的现金7,000,288,495.983,947,221,693.83,029,445,019.066,672,469,725.74
经营活动现金流出的其他项目26,616,948,890.4170,470,065,618.3644,071,028,434.4115,072,236,025.04
经营活动现金流出的平衡项目0000
经营活动现金流出小计46,222,682,996.9283,567,558,537.652,735,668,174.1424,157,908,993.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,601,643,318.2-16,320,840,881.294,234,753,347.7825,821,749,749.78
二、投资活动产生的现金流量:
收回投资收到的现金377,788,633.16220,002,4916,326.31-
取得投资收益收到的现金85,441,506.09205,441,506.0962,284,161.59-
处置固定资产、无形资产和其他长期资产收回的现金净额175,541.391,972,689.454,694,857.2441,203.87
投资活动现金流入的平衡项目0000
投资活动现金流入小计463,405,680.64427,416,686.5466,985,345.1441,203.87
购建固定资产、无形资产和其他长期资产支付的现金680,276,977.48495,287,335.28333,460,469.73146,779,238.79
投资支付的现金160,000150,000150,000150,000
支付其他与投资活动有关的现金1,391,812.5---
投资活动现金流出的平衡项目0000
投资活动现金流出小计681,828,789.98495,437,335.28333,610,469.73146,929,238.79
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-218,423,109.34-68,020,648.74-266,625,124.59-146,888,034.92
三、筹资活动产生的现金流量:
取得借款收到的现金743,676,129.02669,645,312.64770,653,975.8486,976,532.16
发行债券收到的现金25,447,833,755.5819,878,016,377.367,999,849,056.6-
筹资活动现金流入其他项目19,614,551,452.3314,953,825,037.2412,158,391,074.985,999,947,678.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计45,806,061,336.9335,501,486,727.2420,928,894,107.426,086,924,210.91
偿还债务支付的现金33,959,838,141.2821,002,733,611.4416,803,742,274.6410,415,345,314.96
分配股利、利润或偿付利息支付的现金3,286,312,838.562,588,308,788.631,760,046,967.29711,606,340.4
其中:子公司支付给少数股东的股利、利润210,500,000---
支付其他与筹资活动有关的现金442,777,647.52298,037,617.36202,023,452.14103,964,713.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计37,688,928,627.3623,889,080,017.4318,765,812,694.0711,230,916,368.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额8,117,132,709.5711,612,406,709.812,163,081,413.35-5,143,992,157.83
四、汇率变动对现金及现金等价物的影响25,042,042.0254,102,049.3362,353,411.75-27,999,387.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额11,525,394,960.45-4,722,352,770.896,193,563,048.2920,502,870,169.05
加:期初现金及现金等价物余额78,736,358,172.4178,736,358,172.4178,736,358,172.4178,736,358,172.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额90,261,753,132.8674,014,005,401.5284,929,921,220.799,239,228,341.46
补充资料:
净利润2,947,479,812.7-1,987,796,025.53-
资产减值准备12,147,175.94-6,387,487.76-
固定资产和投资性房地产折旧280,985,831.91-132,803,098.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧280,985,831.91-132,803,098.98-
无形资产摊销171,753,468.74-81,324,436.05-
长期待摊费用摊销64,884,180.42-34,977,496.7-
处置固定资产、无形资产和其他长期资产的损失144,896.06--61,111.26-
固定资产报废损失319,301.61-432,591.79-
公允价值变动损失-1,530,166,235.56--263,129,816.28-
财务费用3,017,717,642.71-1,400,214,770.62-
投资损失-305,723,949.13--63,964,811.94-
递延所得税-22,846,527.29-202,472,825.05-
其中:递延所得税资产减少-8,024,454.49-278,052,309.21-
递延所得税负债增加-14,822,072.8--75,579,484.16-
存货的减少44,708,760.1--71,485,560.5-
经营性应收项目的减少-526,729,838.88--45,106,839,792.12-
经营性应付项目的增加-1,087,614,125.87-45,658,646,321.52-
现金的期末余额72,163,757,111.43-83,073,830,365.69-
减:现金的期初余额77,208,503,968.81-77,208,503,968.81-
加:现金等价物的期末余额18,097,996,021.43-1,856,090,855.01-
减:现金等价物的期初余额1,527,854,203.6-1,527,854,203.6-
公告日期2024-03-302023-10-282023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑