当前位置:首页 - 行情中心 - 国投资本(600061) - 财务分析 - 现金流量表

国投资本

(600061)

  

流通市值:533.26亿  总市值:533.26亿
流通股本:63.94亿   总股本:63.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金717,366,938.61478,356,107.282,285,504,512.321,499,433,962.95
  处置交易性金融资产净增加额1,312,722,321.721,821,431,877.81--
  收取利息、手续费及佣金的现金7,025,126,298.363,032,402,919.8314,991,076,054.369,435,503,521.68
  拆入资金净增加额---4,769,748,888.89
  回购业务资金净增加额18,091,366,229.7214,338,041,740.9323,799,533,924.819,374,998,011.65
  收到的税费返还6,867,149.77--4,183,583.63
  收到其他与经营活动有关的现金1,950,699,864.94181,155,898.372,291,474,176.622,555,956,819.54
  经营活动现金流入的其他项目9,450,804,402.532,294,114,450.0434,298,870,440.7728,384,894,347.4
  经营活动现金流入小计38,554,953,205.6522,145,502,994.2677,666,459,108.8766,024,719,135.74
  购买商品、接受劳务支付的现金730,869,460.29555,281,120.382,243,252,071.051,547,582,513.53
  客户贷款及垫款净增加额-241,640,722.3--
  支付利息、手续费及佣金的现金1,860,693,943.85732,567,950.853,540,775,137.251,754,663,768.97
  支付给职工以及为职工支付的现金1,611,007,850.48830,718,749.964,274,976,655.012,742,791,371.81
  支付的各项税费1,466,306,542.16401,586,400.111,205,864,537.42664,737,877.47
  支付其他与经营活动有关的现金3,108,198,250.435,713,936,829.957,359,601,330.579,121,111,143.83
  经营活动现金流出的其他项目10,049,199,171.8512,749,033,233.0133,089,618,845.2224,287,984,771.27
  经营活动现金流出小计18,826,275,219.0621,224,765,006.5651,714,088,576.5240,118,871,446.88
  经营活动产生的现金流量净额19,728,677,986.59920,737,987.725,952,370,532.3525,905,847,688.86
二、投资活动产生的现金流量:
  收回投资收到的现金3,775,100-38,211,158.78,343,434.46
  取得投资收益收到的现金101,843,311.13-107,934,279.31166,963,779.31
  处置固定资产、无形资产和其他长期资产收回的现金净额1,369.921,141.6197,041.0264,953.79
  投资活动现金流入小计105,619,781.051,141.6146,342,479.03175,372,167.56
  购建固定资产、无形资产和其他长期资产支付的现金140,611,881.8170,536,866.05435,026,150.59249,706,479.88
  投资活动现金流出小计140,611,881.8170,536,866.05435,026,150.59249,706,479.88
  投资活动产生的现金流量净额-34,992,100.76-70,535,724.45-288,683,671.56-74,334,312.32
三、筹资活动产生的现金流量:
  取得借款收到的现金2,106,122,944.33722,629,559.124,011,672,497.564,692,983,373.02
  发行债券收到的现金2,599,950,943.4-11,337,540,377.364,499,915,094.34
  筹资活动现金流入其他项目450,000,000-21,170,497,983.986,939,981,132.08
  筹资活动现金流入小计5,156,073,887.73722,629,559.1236,519,710,858.916,132,879,599.44
  偿还债务支付的现金12,603,019,810.96,847,960,50054,085,623,128.9143,522,238,317.09
  分配股利、利润或偿付利息支付的现金556,155,006.85320,774,347.074,077,097,664.652,958,083,023.05
  其中:子公司支付给少数股东的股利、利润--669,875,000-
  支付其他与筹资活动有关的现金259,772,035.3974,861,881.67537,261,695.88412,786,818.71
  筹资活动现金流出小计13,418,946,853.147,243,596,728.7458,699,982,489.4446,893,108,158.85
  筹资活动产生的现金流量净额-8,262,872,965.41-6,520,967,169.62-22,180,271,630.54-30,760,228,559.41
四、汇率变动对现金及现金等价物的影响-11,361,772.56-1,225,502.2848,024,209.24-10,966,486.44
五、现金及现金等价物净增加额11,419,451,147.86-5,671,990,408.653,531,439,439.49-4,939,681,669.31
  加:期初现金及现金等价物余额93,793,192,572.3593,793,192,572.3590,261,753,132.8690,261,753,132.86
  期末现金及现金等价物余额105,212,643,720.2188,121,202,163.793,793,192,572.3585,322,071,463.55
补充资料:
  净利润1,892,694,913.51-3,198,282,451.95-
  资产减值准备15,395,573.43-2,384,491.08-
  固定资产和投资性房地产折旧160,881,070.16-345,467,349.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧160,881,070.16-345,467,349.06-
  无形资产摊销95,931,033.47-183,260,648.25-
  长期待摊费用摊销22,733,945.7-53,804,767.9-
  处置固定资产、无形资产和其他长期资产的损失2,015,237.91--10,562,949.73-
  固定资产报废损失5,631.55-1,313,220.04-
  公允价值变动损失325,259,943.85-2,659,992,841.57-
  财务费用1,060,740,980.59-2,536,950,485.95-
  投资损失-54,674,357.51--119,232,357.17-
  递延所得税-155,554,758.99--341,436,998.16-
  其中:递延所得税资产减少-91,911,237.58--238,257,266.22-
    递延所得税负债增加-63,643,521.41--103,179,731.94-
  存货的减少-60,316,125.71--10,374,566.23-
  经营性应收项目的减少-7,031,520,353.75--21,526,122,985.03-
  经营性应付项目的增加23,296,288,213.48-38,434,389,515.64-
  现金的期末余额99,960,379,910.79-89,145,090,477.3-
  减:现金的期初余额89,145,090,477.3-72,163,757,111.43-
  加:现金等价物的期末余额5,252,263,809.42-4,648,102,095.05-
  减:现金等价物的期初余额4,648,102,095.05-18,097,996,021.43-
  现金及现金等价物的净增加额11,419,451,147.86-3,531,439,439.49-
公告日期2025-08-302025-04-302025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑