当前位置:首页 - 行情中心 - 国投资本(600061) - 财务分析 - 现金流量表

国投资本

(600061)

  

流通市值:429.04亿  总市值:429.04亿
流通股本:63.94亿   总股本:63.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金--1,901,951,409.99717,366,938.61
  处置交易性金融资产净增加额-13,671,471,408.7519,969,903,719.731,312,722,321.72
  收取利息、手续费及佣金的现金4,206,596,590.3614,122,980,582.3510,190,695,068.467,025,126,298.36
  拆入资金净增加额-1,000,200,000--
  回购业务资金净增加额29,093,501,602.01-4,868,241,368.7318,091,366,229.72
  收到的税费返还-6,867,149.7745,592,278.926,867,149.77
  收到其他与经营活动有关的现金1,720,039,250.142,230,066,218.241,820,207,852.311,950,699,864.94
  经营活动现金流入的其他项目20,819,341,342.8623,268,136,003.228,297,109,420.999,450,804,402.53
  经营活动现金流入小计55,839,478,785.3754,299,721,362.3167,093,701,119.1338,554,953,205.65
  购买商品、接受劳务支付的现金--1,941,782,497.64730,869,460.29
  支付利息、手续费及佣金的现金937,166,254.483,143,218,022.812,311,097,321.531,860,693,943.85
  支付给职工以及为职工支付的现金1,016,021,911.984,240,360,215.872,650,415,798.091,611,007,850.48
  支付的各项税费505,932,756.522,356,580,411.231,761,434,011.761,466,306,542.16
  支付其他与经营活动有关的现金6,250,642,091.229,575,984,307.1313,285,276,838.693,108,198,250.43
  经营活动现金流出的其他项目31,199,649,925.6520,098,259,985.6715,545,282,710.0110,049,199,171.85
  经营活动现金流出小计39,909,412,939.8539,414,402,942.7137,495,289,177.7218,826,275,219.06
  经营活动产生的现金流量净额15,930,065,845.5214,885,318,419.629,598,411,941.4119,728,677,986.59
二、投资活动产生的现金流量:
  收回投资收到的现金-66,088,831.54,641,234.083,775,100
  取得投资收益收到的现金-135,345,884.2712,000,000101,843,311.13
  处置固定资产、无形资产和其他长期资产收回的现金净额1,598.2443,614,107.82,551.341,369.92
  投资活动现金流入小计1,598.24245,048,823.5716,643,785.42105,619,781.05
  购建固定资产、无形资产和其他长期资产支付的现金63,856,932441,649,478.69224,231,084.1140,611,881.81
  投资支付的现金76,272,000---
  投资活动现金流出小计140,128,932441,649,478.69224,231,084.1140,611,881.81
  投资活动产生的现金流量净额-140,127,333.76-196,600,655.12-207,587,298.68-34,992,100.76
三、筹资活动产生的现金流量:
  取得借款收到的现金4,717,751,745.8710,609,211,294.697,141,644,386.572,106,122,944.33
  发行债券收到的现金10,999,879,622.6420,635,754,061.6410,099,885,073.582,599,950,943.4
  收到其他与筹资活动有关的现金-1,849,000,0001,699,000,000-
  筹资活动现金流入其他项目200,000,00018,975,110,933.079,964,771,310.42450,000,000
  筹资活动现金流入小计15,917,631,368.5152,069,076,289.428,905,300,770.575,156,073,887.73
  偿还债务支付的现金7,687,081,58041,826,523,099.326,778,172,560.912,603,019,810.9
  分配股利、利润或偿付利息支付的现金229,454,640.192,848,784,356.412,201,914,414.54556,155,006.85
  其中:子公司支付给少数股东的股利、利润-156,065,000--
  支付其他与筹资活动有关的现金253,976,850.282,829,961,967.823,351,934,613.37259,772,035.39
  筹资活动现金流出小计8,170,513,070.4747,505,269,423.5332,332,021,588.8113,418,946,853.14
  筹资活动产生的现金流量净额7,747,118,298.044,563,806,865.87-3,426,720,818.24-8,262,872,965.41
四、汇率变动对现金及现金等价物的影响-16,475,398.42-36,849,999.08-17,156,822.13-11,361,772.56
五、现金及现金等价物净增加额23,520,581,411.3819,215,674,631.2725,946,947,002.3611,419,451,147.86
  加:期初现金及现金等价物余额113,008,867,203.6293,793,192,572.3593,793,192,572.3593,793,192,572.35
  期末现金及现金等价物余额136,529,448,615113,008,867,203.62119,740,139,574.71105,212,643,720.21
补充资料:
  净利润-3,627,507,451.48-1,892,694,913.51
  资产减值准备---15,395,573.43
  固定资产和投资性房地产折旧-324,454,099.23-160,881,070.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-324,454,099.23-160,881,070.16
  无形资产摊销-198,748,515.91-95,931,033.47
  长期待摊费用摊销-46,334,353.98-22,733,945.7
  处置固定资产、无形资产和其他长期资产的损失-2,799,850.88-2,015,237.91
  固定资产报废损失-3,032,482.84-5,631.55
  公允价值变动损失-1,384,121,615.38-325,259,943.85
  财务费用-2,029,755,133.48-1,060,740,980.59
  投资损失--69,028,294.96--54,674,357.51
  递延所得税--391,836,708.74--155,554,758.99
  其中:递延所得税资产减少--283,456,843.47--91,911,237.58
    递延所得税负债增加--108,379,865.27--63,643,521.41
  存货的减少----60,316,125.71
  经营性应收项目的减少--8,909,177,935.51--7,031,520,353.75
  经营性应付项目的增加-16,279,893,223.91-23,296,288,213.48
  现金的期末余额-112,335,771,429.97-99,960,379,910.79
  减:现金的期初余额-89,145,090,477.3-89,145,090,477.3
  加:现金等价物的期末余额-673,095,773.65-5,252,263,809.42
  减:现金等价物的期初余额-4,648,102,095.05-4,648,102,095.05
  现金及现金等价物的净增加额-19,215,674,631.27-11,419,451,147.86
公告日期2026-04-302026-04-032025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑