当前位置:首页 - 行情中心 - 冠城新材(600067) - 财务分析 - 现金流量表

冠城新材

(600067)

  

流通市值:39.11亿  总市值:39.11亿
流通股本:13.92亿   总股本:13.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,349,218,302.071,983,818,913.528,840,233,161.916,620,827,140.36
  收到的税费返还96,623,185.8776,274,801.0741,940,144.3440,288,629.12
  收到其他与经营活动有关的现金37,947,093.14107,172,977.0289,276,456.8233,201,639.02
  经营活动现金流入小计4,483,788,581.082,167,266,691.618,971,449,763.076,694,317,408.5
  购买商品、接受劳务支付的现金3,934,291,823.521,727,228,139.417,314,375,911.035,340,198,959.95
  支付给职工以及为职工支付的现金135,644,852.8378,299,132.81277,774,998.04206,396,238.26
  支付的各项税费252,925,324.13122,877,831.48401,128,222.94320,712,017.37
  支付其他与经营活动有关的现金66,008,182.835,379,436.58204,698,064.08141,655,347.47
  经营活动现金流出小计4,388,870,183.281,963,784,540.288,197,977,196.096,008,962,563.05
  经营活动产生的现金流量净额94,918,397.8203,482,151.33773,472,566.98685,354,845.45
二、投资活动产生的现金流量:
  收回投资收到的现金9,065,028.466,935,078.4852,085,088.8234,992,325.36
  取得投资收益收到的现金2,155,939.841,548,657.4122,092,943.2715,438,825.74
  处置固定资产、无形资产和其他长期资产收回的现金净额628,873.45303,873.45361,235.72356,103.72
  投资活动现金流入小计11,849,841.758,787,609.3474,539,267.8150,787,254.82
  购建固定资产、无形资产和其他长期资产支付的现金44,932,371.9830,199,250.24100,173,823.2872,929,439.03
  投资支付的现金9,547,508.482,947,834.4242,000,233.5914,770,642.6
  投资活动现金流出小计54,479,880.4633,147,084.66142,174,056.8787,700,081.63
  投资活动产生的现金流量净额-42,630,038.71-24,359,475.32-67,634,789.06-36,912,826.81
三、筹资活动产生的现金流量:
  取得借款收到的现金1,264,170,000763,170,0002,193,793,995.791,606,793,995.79
  收到其他与筹资活动有关的现金68,673,182.117,774,823.7883,462,994.3363,058,249.91
  筹资活动现金流入小计1,332,843,182.1780,944,823.782,277,256,990.121,669,852,245.7
  偿还债务支付的现金1,271,529,299.58675,366,7003,304,456,338.562,741,976,615.99
  分配股利、利润或偿付利息支付的现金69,091,987.8333,649,664.17217,651,838.22183,490,972.01
  其中:子公司支付给少数股东的股利、利润576,000-8,172,140.628,172,140.62
  支付其他与筹资活动有关的现金74,558,942.9927,537,428.37308,178,775.45253,460,130.65
  筹资活动现金流出小计1,415,180,230.4736,553,792.543,830,286,952.233,178,927,718.65
  筹资活动产生的现金流量净额-82,337,048.344,391,031.24-1,553,029,962.11-1,509,075,472.95
四、汇率变动对现金及现金等价物的影响-583,416.72-87,710.482,553,091.85-828,548
五、现金及现金等价物净增加额-30,632,105.93223,425,996.77-844,639,092.34-861,462,002.31
  加:期初现金及现金等价物余额589,167,678.77589,167,678.771,433,806,771.111,433,806,771.11
  期末现金及现金等价物余额558,535,572.84812,593,675.54589,167,678.77572,344,768.8
补充资料:
  净利润40,167,174.28--632,549,120.62-
  资产减值准备16,752,878.94-508,981,695.59-
  固定资产和投资性房地产折旧62,600,709.18-133,869,673.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,600,709.18-133,869,673.42-
  无形资产摊销6,994,107.4-14,203,686.71-
  长期待摊费用摊销2,895,455.85-7,455,197.14-
  处置固定资产、无形资产和其他长期资产的损失352,931.19-33,008.9-
  固定资产报废损失39,713.67-211,318.8-
  公允价值变动损失-3,558,851.88-1,523,268.41-
  财务费用78,665,070.78-228,345,801.37-
  投资损失-14,699,251.23-45,380,986.48-
  递延所得税2,434,923.05--5,943,733.39-
  其中:递延所得税资产减少616,844.8--8,390,470.07-
    递延所得税负债增加1,818,078.25-2,446,736.68-
  存货的减少421,417,276.44-598,140,129.26-
  经营性应收项目的减少135,286,705.02-1,509,230,337.98-
  经营性应付项目的增加-651,940,689.48--1,670,661,150.94-
  现金的期末余额558,535,572.84-589,167,678.77-
  减:现金的期初余额589,167,678.77-1,433,806,771.11-
  现金及现金等价物的净增加额-30,632,105.93--844,639,092.34-
公告日期2025-08-292025-04-302025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑