当前位置:首页 - 行情中心 - 冠城新材(600067) - 财务分析 - 现金流量表

冠城新材

(600067)

  

流通市值:56.08亿  总市值:56.08亿
流通股本:13.92亿   总股本:13.92亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,425,078,5027,776,175,949.24,349,218,302.071,983,818,913.52
  收到的税费返还122,170,140.33116,550,015.596,623,185.8776,274,801.07
  收到其他与经营活动有关的现金66,272,519.4956,648,282.4937,947,093.14107,172,977.02
  经营活动现金流入小计10,613,521,161.827,949,374,247.194,483,788,581.082,167,266,691.61
  购买商品、接受劳务支付的现金8,304,918,865.765,791,007,983.533,934,291,823.521,727,228,139.41
  支付给职工以及为职工支付的现金274,683,446.65210,257,550.7135,644,852.8378,299,132.81
  支付的各项税费325,020,779.22290,330,490.62252,925,324.13122,877,831.48
  支付其他与经营活动有关的现金165,913,612.88129,200,867.7966,008,182.835,379,436.58
  经营活动现金流出小计9,070,536,704.516,420,796,892.644,388,870,183.281,963,784,540.28
  经营活动产生的现金流量净额1,542,984,457.311,528,577,354.5594,918,397.8203,482,151.33
二、投资活动产生的现金流量:
  收回投资收到的现金70,128,968.5514,622,835.319,065,028.466,935,078.48
  取得投资收益收到的现金15,488,311.8214,863,643.062,155,939.841,548,657.41
  处置固定资产、无形资产和其他长期资产收回的现金净额17,425,888.276,206,623.69628,873.45303,873.45
  处置子公司及其他营业单位收到的现金净额2,158,166.772,158,166.77--
  投资活动现金流入小计105,201,335.4137,851,268.8311,849,841.758,787,609.34
  购建固定资产、无形资产和其他长期资产支付的现金107,795,108.5182,854,889.6644,932,371.9830,199,250.24
  投资支付的现金56,767,416.3711,835,809.899,547,508.482,947,834.42
  支付其他与投资活动有关的现金3,575,818.77---
  投资活动现金流出小计168,138,343.6594,690,699.5554,479,880.4633,147,084.66
  投资活动产生的现金流量净额-62,937,008.24-56,839,430.72-42,630,038.71-24,359,475.32
三、筹资活动产生的现金流量:
  取得借款收到的现金2,120,657,8001,704,387,8001,264,170,000763,170,000
  收到其他与筹资活动有关的现金117,198,750.498,061,932.9168,673,182.117,774,823.78
  筹资活动现金流入小计2,237,856,550.41,802,449,732.911,332,843,182.1780,944,823.78
  偿还债务支付的现金2,549,165,753.682,014,861,026.861,271,529,299.58675,366,700
  分配股利、利润或偿付利息支付的现金480,893,310.9428,837,698.6269,091,987.8333,649,664.17
  其中:子公司支付给少数股东的股利、利润27,178,695.3127,178,695.31576,000-
  支付其他与筹资活动有关的现金122,486,483.3104,871,529.174,558,942.9927,537,428.37
  筹资活动现金流出小计3,152,545,547.882,548,570,254.581,415,180,230.4736,553,792.54
  筹资活动产生的现金流量净额-914,688,997.48-746,120,521.67-82,337,048.344,391,031.24
四、汇率变动对现金及现金等价物的影响-2,809,479.89-1,458,754.56-583,416.72-87,710.48
五、现金及现金等价物净增加额562,548,971.7724,158,647.6-30,632,105.93223,425,996.77
  加:期初现金及现金等价物余额589,167,678.77589,167,678.77589,167,678.77589,167,678.77
  期末现金及现金等价物余额1,151,716,650.471,313,326,326.37558,535,572.84812,593,675.54
补充资料:
  净利润130,286,064.76-40,167,174.28-
  资产减值准备65,900,156.31-16,752,878.94-
  固定资产和投资性房地产折旧135,335,431.91-62,600,709.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧135,335,431.91-62,600,709.18-
  无形资产摊销13,892,818.83-6,994,107.4-
  长期待摊费用摊销5,775,078-2,895,455.85-
  处置固定资产、无形资产和其他长期资产的损失1,132,854.4-352,931.19-
  固定资产报废损失584,222.54-39,713.67-
  公允价值变动损失1,768,744.12--3,558,851.88-
  财务费用158,599,624.35-78,665,070.78-
  投资损失72,644,969.37--14,699,251.23-
  递延所得税-953,732.51-2,434,923.05-
  其中:递延所得税资产减少-3,055,328.36-616,844.8-
    递延所得税负债增加2,101,595.85-1,818,078.25-
  存货的减少4,159,225,828.23-421,417,276.44-
  经营性应收项目的减少-1,925,524,905.51-135,286,705.02-
  经营性应付项目的增加-1,296,241,489.74--651,940,689.48-
  现金的期末余额1,151,716,650.47-558,535,572.84-
  减:现金的期初余额589,167,678.77-589,167,678.77-
  现金及现金等价物的净增加额562,548,971.7--30,632,105.93-
公告日期2026-04-232025-10-312025-08-292025-04-30
审计意见(境内)标准无保留意见
TOP↑