当前位置:首页 - 行情中心 - 冠城新材(600067) - 财务分析 - 现金流量表

冠城新材

(600067)

  

流通市值:56.08亿  总市值:56.08亿
流通股本:13.92亿   总股本:13.92亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,138,902,187.5110,425,078,5027,776,175,949.24,349,218,302.07
  收到的税费返还13,332,512.33122,170,140.33116,550,015.596,623,185.87
  收到其他与经营活动有关的现金20,777,679.6466,272,519.4956,648,282.4937,947,093.14
  经营活动现金流入小计2,173,012,379.4810,613,521,161.827,949,374,247.194,483,788,581.08
  购买商品、接受劳务支付的现金2,227,695,221.418,304,918,865.765,791,007,983.533,934,291,823.52
  支付给职工以及为职工支付的现金81,131,925.23274,683,446.65210,257,550.7135,644,852.83
  支付的各项税费73,220,504.37325,020,779.22290,330,490.62252,925,324.13
  支付其他与经营活动有关的现金39,540,009.24165,913,612.88129,200,867.7966,008,182.8
  经营活动现金流出小计2,421,587,660.259,070,536,704.516,420,796,892.644,388,870,183.28
  经营活动产生的现金流量净额-248,575,280.771,542,984,457.311,528,577,354.5594,918,397.8
二、投资活动产生的现金流量:
  收回投资收到的现金19,643,740.1970,128,968.5514,622,835.319,065,028.46
  取得投资收益收到的现金6,525.4615,488,311.8214,863,643.062,155,939.84
  处置固定资产、无形资产和其他长期资产收回的现金净额334,50017,425,888.276,206,623.69628,873.45
  处置子公司及其他营业单位收到的现金净额-2,158,166.772,158,166.77-
  投资活动现金流入小计19,984,765.65105,201,335.4137,851,268.8311,849,841.75
  购建固定资产、无形资产和其他长期资产支付的现金29,650,487.32107,795,108.5182,854,889.6644,932,371.98
  投资支付的现金14,823,010.7556,767,416.3711,835,809.899,547,508.48
  支付其他与投资活动有关的现金-3,575,818.77--
  投资活动现金流出小计44,473,498.07168,138,343.6594,690,699.5554,479,880.46
  投资活动产生的现金流量净额-24,488,732.42-62,937,008.24-56,839,430.72-42,630,038.71
三、筹资活动产生的现金流量:
  取得借款收到的现金608,400,0002,120,657,8001,704,387,8001,264,170,000
  收到其他与筹资活动有关的现金27,224,000117,198,750.498,061,932.9168,673,182.1
  筹资活动现金流入小计635,624,0002,237,856,550.41,802,449,732.911,332,843,182.1
  偿还债务支付的现金287,713,333.412,549,165,753.682,014,861,026.861,271,529,299.58
  分配股利、利润或偿付利息支付的现金29,429,527.88480,893,310.9428,837,698.6269,091,987.83
  其中:子公司支付给少数股东的股利、利润-27,178,695.3127,178,695.31576,000
  支付其他与筹资活动有关的现金27,680,372.19122,486,483.3104,871,529.174,558,942.99
  筹资活动现金流出小计344,823,233.483,152,545,547.882,548,570,254.581,415,180,230.4
  筹资活动产生的现金流量净额290,800,766.52-914,688,997.48-746,120,521.67-82,337,048.3
四、汇率变动对现金及现金等价物的影响-2,071,457.24-2,809,479.89-1,458,754.56-583,416.72
五、现金及现金等价物净增加额15,665,296.09562,548,971.7724,158,647.6-30,632,105.93
  加:期初现金及现金等价物余额1,151,716,650.47589,167,678.77589,167,678.77589,167,678.77
  期末现金及现金等价物余额1,167,381,946.561,151,716,650.471,313,326,326.37558,535,572.84
补充资料:
  净利润-130,286,064.76-40,167,174.28
  资产减值准备-65,900,156.31-16,752,878.94
  固定资产和投资性房地产折旧-135,335,431.91-62,600,709.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,335,431.91-62,600,709.18
  无形资产摊销-13,892,818.83-6,994,107.4
  长期待摊费用摊销-5,775,078-2,895,455.85
  处置固定资产、无形资产和其他长期资产的损失-1,132,854.4-352,931.19
  固定资产报废损失-584,222.54-39,713.67
  公允价值变动损失-1,768,744.12--3,558,851.88
  财务费用-158,599,624.35-78,665,070.78
  投资损失-72,644,969.37--14,699,251.23
  递延所得税--953,732.51-2,434,923.05
  其中:递延所得税资产减少--3,055,328.36-616,844.8
    递延所得税负债增加-2,101,595.85-1,818,078.25
  存货的减少-4,159,225,828.23-421,417,276.44
  经营性应收项目的减少--1,925,524,905.51-135,286,705.02
  经营性应付项目的增加--1,296,241,489.74--651,940,689.48
  现金的期末余额-1,151,716,650.47-558,535,572.84
  减:现金的期初余额-589,167,678.77-589,167,678.77
  现金及现金等价物的净增加额-562,548,971.7--30,632,105.93
公告日期2026-04-302026-04-232025-10-312025-08-29
审计意见(境内)标准无保留意见
TOP↑