当前位置:首页 - 行情中心 - 冠城大通(600067) - 财务分析 - 现金流量表

冠城大通

(600067)

  

流通市值:24.08亿  总市值:24.08亿
流通股本:13.92亿   总股本:13.92亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金10,788,495,684.547,637,464,785.583,791,853,642.051,855,065,215.55
收到的税费返还60,543,960.7213,624,188.5112,383,543.639,627,620.69
收到其他与经营活动有关的现金84,306,255.1478,407,747.7962,933,663.6222,808,353.17
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,933,345,900.47,729,496,721.883,867,170,849.31,887,501,189.41
购买商品、接受劳务支付的现金7,568,073,382.845,781,827,313.483,259,633,755.921,577,693,001.46
支付给职工以及为职工支付的现金271,282,358.94206,263,553.21141,002,471.8471,583,938.82
支付的各项税费547,562,099.36425,532,487.72321,864,710.93148,101,487.26
支付其他与经营活动有关的现金322,129,389.89272,163,792.85215,416,753.1126,898,409.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,709,047,231.036,685,787,147.263,937,917,691.791,924,276,837.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,224,298,669.371,043,709,574.62-70,746,842.49-36,775,647.73
二、投资活动产生的现金流量:
收回投资收到的现金65,678,148.4253,775,603.3720,088,243.8620,088,243.86
取得投资收益收到的现金21,153,538.5819,860,963.082,281,740.5660,253.42
处置固定资产、无形资产和其他长期资产收回的现金净额145,427.85145,113.31125,013.5779,100
投资活动现金流入的平衡项目0000
投资活动现金流入小计86,977,114.8573,781,679.7622,494,997.9920,227,597.28
购建固定资产、无形资产和其他长期资产支付的现金143,203,192.6113,237,580.7968,760,136.6742,419,665.51
投资支付的现金28,522,971.3321,758,0865,564,963.873,023,388.67
投资活动现金流出的平衡项目0000
投资活动现金流出小计171,726,163.93134,995,666.7974,325,100.5445,443,054.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-84,749,049.08-61,213,987.03-51,830,102.55-25,215,456.9
三、筹资活动产生的现金流量:
取得借款收到的现金1,534,661,915.931,114,401,915.93950,491,915.93350,851,915.93
收到其他与筹资活动有关的现金77,362,370.9239,020,277.4929,118,836.242,811,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,612,024,286.851,153,422,193.42979,610,752.17353,662,915.93
偿还债务支付的现金2,999,520,011.481,607,867,362.311,103,963,060.13505,955,887.63
分配股利、利润或偿付利息支付的现金368,562,898.51284,779,012.05178,626,504.7989,677,184.46
其中:子公司支付给少数股东的股利、利润22,065,88320,566,3723,576,000576,000
支付其他与筹资活动有关的现金79,442,518.4233,315,31721,997,173.168,686,022.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,447,525,428.411,925,961,691.361,304,586,738.08604,319,094.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,835,501,141.56-772,539,497.94-324,975,985.91-250,656,178.41
四、汇率变动对现金及现金等价物的影响1,075,391.391,612,077.311,440,888.63-1,110,707.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额305,123,870.12211,568,166.96-446,112,042.32-313,757,990.58
加:期初现金及现金等价物余额1,128,682,900.991,128,682,900.991,128,682,900.991,128,682,900.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,433,806,771.111,340,251,067.95682,570,858.67814,924,910.41
补充资料:
净利润-393,917,711.49--49,535,273.47-
资产减值准备187,381,755.17-10,837,358.71-
固定资产和投资性房地产折旧126,677,233.42-62,180,299.57-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧126,677,233.42-62,180,299.57-
无形资产摊销14,288,668.75-7,137,252.76-
长期待摊费用摊销6,494,679.23-3,134,553.96-
处置固定资产、无形资产和其他长期资产的损失63,028.14--34,036.61-
固定资产报废损失235,239.36-45,437.86-
公允价值变动损失20,406,013.81-10,795,104.16-
财务费用280,197,182.03-119,416,460.99-
投资损失-127,907,373.64--125,209,832.11-
递延所得税-1,665,957.71--6,443,147.99-
其中:递延所得税资产减少-4,111,662.95--2,482,245.94-
递延所得税负债增加2,445,705.24--3,960,902.05-
存货的减少1,600,806,600.74-761,857,290.69-
经营性应收项目的减少106,920,949.75--330,315,538.34-
经营性应付项目的增加386,474,618.09--543,240,026.85-
其他--3,635,318.98-
现金的期末余额1,433,806,771.11-682,570,858.67-
减:现金的期初余额1,128,682,900.99-1,128,682,900.99-
公告日期2024-04-182023-10-282023-08-252023-04-29
审计意见(境内)标准无保留意见
TOP↑