当前位置:首页 - 行情中心 - *ST富润(600070) - 财务分析 - 现金流量表

*ST富润

(600070)

  

流通市值:2.13亿  总市值:2.13亿
流通股本:5.07亿   总股本:5.07亿

现金流量表

报告期2025-12-312025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金237,566,062.12134,352,144.4471,416,836.31206,846,364.43
  收到的税费返还-10,117.9810,117.98-
  收到其他与经营活动有关的现金3,833,308.465,088,439.862,029,624.536,486,151.81
  经营活动现金流入小计241,399,370.58139,450,702.2873,456,578.82213,332,516.24
  购买商品、接受劳务支付的现金179,464,956.8109,532,441.2559,080,234.47193,557,896.01
  支付给职工以及为职工支付的现金34,782,351.0819,598,450.8210,540,275.638,488,591.54
  支付的各项税费3,348,784.133,301,096.211,701,712.778,571,702.08
  支付其他与经营活动有关的现金16,553,692.749,613,799.379,176,325.2725,268,141.42
  经营活动现金流出小计234,149,784.75142,045,787.6580,498,548.11265,886,331.05
  经营活动产生的现金流量净额7,249,585.83-2,595,085.37-7,041,969.29-52,553,814.81
二、投资活动产生的现金流量:
  收回投资收到的现金6,170,668.5--14,446,358.66
  取得投资收益收到的现金7,511,4004,370,202.330,0007,691,090
  处置固定资产、无形资产和其他长期资产收回的现金净额---7,365
  收到的其他与投资活动有关的现金--2,341,717.99-
  投资活动现金流入小计13,682,068.54,370,202.32,371,717.9922,144,813.66
  购建固定资产、无形资产和其他长期资产支付的现金20,938.9214,75014,7501,531,022.25
  投资支付的现金4,000,0004,000,000--
  取得子公司及其他营业单位支付的现金----77,355.77
  支付其他与投资活动有关的现金--4,000,000-
  投资活动现金流出小计4,020,938.924,014,7504,014,7501,453,666.48
  投资活动产生的现金流量净额9,661,129.58355,452.3-1,643,032.0120,691,147.18
三、筹资活动产生的现金流量:
  取得借款收到的现金2,700,0002,700,000164,800.81130,600,000
  收到其他与筹资活动有关的现金8,000,000-420,00035,000,000
  筹资活动现金流入小计10,700,0002,700,000584,800.81165,600,000
  偿还债务支付的现金4,620,0004,000,00057,500.01128,931,996.35
  分配股利、利润或偿付利息支付的现金3,486,874.561,346,536.68750,138.896,448,118.67
  支付其他与筹资活动有关的现金1,537,062.83--4,016,306.96
  筹资活动现金流出小计9,643,937.395,346,536.68807,638.9139,396,421.98
  筹资活动产生的现金流量净额1,056,062.61-2,646,536.68-222,838.0926,203,578.02
四、汇率变动对现金及现金等价物的影响---17,408.99
五、现金及现金等价物净增加额17,966,778.02-4,886,169.75-8,907,839.39-5,641,680.62
  加:期初现金及现金等价物余额18,092,785.518,142,553.4818,092,798.4123,734,466.12
  期末现金及现金等价物余额36,059,563.5213,256,383.739,184,959.0218,092,785.5
补充资料:
  净利润-58,834,287.85---363,770,173.06
  资产减值准备6,149,720.27--7,788,528.22
  固定资产和投资性房地产折旧4,420,073.87--4,405,097.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,420,073.87--4,405,097.71
  无形资产摊销2,378,504.88--2,366,950.16
  长期待摊费用摊销168,877.32--17,214.92
  处置固定资产、无形资产和其他长期资产的损失-161,422.34--307,055.11
  公允价值变动损失---1,606,001
  财务费用14,376,258.18--7,536,768.3
  投资损失11,898,447.14---7,963,365.06
  递延所得税540,985.92---5,257,831.16
    递延所得税负债增加540,985.92---5,257,831.16
  存货的减少1,585,729.51---7,227,837.42
  经营性应收项目的减少96,322,557.54---130,251,004.37
  经营性应付项目的增加-74,039,674.12--111,018,035.67
  现金的期末余额36,059,563.52--18,092,785.5
  减:现金的期初余额18,092,785.5--23,734,466.12
  现金及现金等价物的净增加额17,966,778.02---5,641,680.62
公告日期2026-04-132025-08-292025-04-302025-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑