当前位置:首页 - 行情中心 - 凤凰光学(600071) - 财务分析 - 现金流量表

凤凰光学

(600071)

  

流通市值:41.25亿  总市值:41.25亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,068,635,333.94700,752,032.37337,059,681.621,411,612,626.16
  收到的税费返还10,815,812.969,135,859.783,627,842.785,201,755.69
  收到其他与经营活动有关的现金11,083,976.527,679,666.321,749,090.9247,098,646.53
  经营活动现金流入小计1,090,535,123.42717,567,558.47342,436,615.321,463,913,028.38
  购买商品、接受劳务支付的现金754,107,669.23470,933,316.46226,940,527.82914,016,053.4
  支付给职工以及为职工支付的现金259,792,755.29182,987,736.12101,648,165.87331,237,660.43
  支付的各项税费15,960,929.4211,274,223.425,229,165.2726,387,090.55
  支付其他与经营活动有关的现金21,545,475.0510,558,783.835,468,536.3931,582,615.93
  经营活动现金流出小计1,051,406,828.99675,754,059.83339,286,395.351,303,223,420.31
  经营活动产生的现金流量净额39,128,294.4341,813,498.643,150,219.97160,689,608.07
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额78,415--65,734,832.57
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计78,415--65,734,832.57
  购建固定资产、无形资产和其他长期资产支付的现金58,201,464.9435,977,095.529,009,83249,824,849.32
  支付其他与投资活动有关的现金---1,785,047.75
  投资活动现金流出小计58,201,464.9435,977,095.529,009,83251,609,897.07
  投资活动产生的现金流量净额-58,123,049.94-35,977,095.52-9,009,83214,124,935.5
三、筹资活动产生的现金流量:
  取得借款收到的现金365,326,760295,062,76020,000,000639,307,990
  筹资活动现金流入小计365,326,760295,062,76020,000,000639,307,990
  偿还债务支付的现金425,521,872.66283,647,277.338,647,277.33644,803,335.16
  分配股利、利润或偿付利息支付的现金13,627,469.579,385,643.754,632,727.0618,810,354.57
  支付其他与筹资活动有关的现金23,285,700.6622,185,312.6610,528,522.530,405,600.88
  筹资活动现金流出小计462,435,042.89315,218,233.7423,808,526.89694,019,290.61
  筹资活动产生的现金流量净额-97,108,282.89-20,155,473.74-3,808,526.89-54,711,300.61
四、汇率变动对现金及现金等价物的影响-5,133,447.25-3,494,984.19-1,414,336.23184,942.75
五、现金及现金等价物净增加额-121,236,485.65-17,814,054.81-11,082,475.15120,288,185.71
  加:期初现金及现金等价物余额310,870,462.51310,870,462.51310,870,462.51190,582,276.8
  期末现金及现金等价物余额189,633,976.86293,056,407.7299,787,987.36310,870,462.51
补充资料:
  净利润-10,094,009.12-36,520,387.21
  资产减值准备--61,602.2-9,863,377.77
  固定资产和投资性房地产折旧-37,374,186.99-73,735,373.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,374,186.99-73,735,373.98
  无形资产摊销-1,311,172.41-2,480,437.45
  长期待摊费用摊销-9,071,201.78-18,144,929.34
  处置固定资产、无形资产和其他长期资产的损失----10,119,585.31
  固定资产报废损失---2,259.45
  财务费用-13,110,811.52-20,240,561.35
  投资损失-1,978,164.76--7,323,204.7
  递延所得税-1,326,762.45-55,961.25
  其中:递延所得税资产减少-1,326,762.45-55,961.25
  存货的减少--71,291,717.43-31,587,710.25
  经营性应收项目的减少-14,885,607.68-166,629,154.55
  经营性应付项目的增加-15,487,475.51--208,848,555.61
  现金的期末余额-293,056,407.7-310,870,462.51
  减:现金的期初余额-310,870,462.51-190,582,276.8
  现金及现金等价物的净增加额--17,814,054.81-120,288,185.71
公告日期2026-10-312026-08-252026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑