当前位置:首页 - 行情中心 - 上海梅林(600073) - 财务分析 - 现金流量表

上海梅林

(600073)

  

流通市值:57.39亿  总市值:57.39亿
流通股本:9.38亿   总股本:9.38亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金23,320,148,901.7917,170,946,922.0511,287,628,112.65,140,353,611.69
收到的税费返还30,033,796.0422,275,584.4811,612,036.664,300,929.82
收到其他与经营活动有关的现金224,746,460.99309,544,466.43110,334,067.2233,931,518.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计23,574,929,158.8217,502,766,972.9611,409,574,216.485,178,586,059.67
购买商品、接受劳务支付的现金18,837,969,143.8913,011,789,388.839,106,509,788.594,120,770,662.73
支付给职工以及为职工支付的现金3,138,072,144.632,573,311,573.221,719,062,907.68865,740,450.97
支付的各项税费618,808,505.16582,443,199.5531,567,660.29363,425,477.26
支付其他与经营活动有关的现金600,526,011.93865,221,319.3459,829,654.89148,645,645.82
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,195,375,805.6117,032,765,480.8511,816,970,011.455,498,582,236.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额379,553,353.21470,001,492.11-407,395,794.97-319,996,177.11
二、投资活动产生的现金流量:
收回投资收到的现金-1--
取得投资收益收到的现金126,027,554.46127,483,338.9767,887,260.431,745,739
处置固定资产、无形资产和其他长期资产收回的现金净额52,279,858.64668,591.22365,398.93181,546.18
收到的其他与投资活动有关的现金1,430,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计179,737,413.1128,151,931.1968,252,659.3331,927,285.18
购建固定资产、无形资产和其他长期资产支付的现金650,918,415.61503,595,081.24338,781,341.19172,499,836.18
投资支付的现金15,611,400---
支付其他与投资活动有关的现金-6,493,2006,493,200-
投资活动现金流出的平衡项目0000
投资活动现金流出小计666,529,815.61510,088,281.24345,274,541.19172,499,836.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-486,792,402.51-381,936,350.05-277,021,881.86-140,572,551
三、筹资活动产生的现金流量:
取得借款收到的现金2,619,871,064.862,091,357,674.741,882,395,306.261,019,809,665.6
收到其他与筹资活动有关的现金158,000,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,777,871,064.862,091,357,674.741,882,395,306.261,019,809,665.6
偿还债务支付的现金2,267,967,830.622,306,658,098.691,356,610,011.34918,906,194.52
分配股利、利润或偿付利息支付的现金479,272,722.01367,950,163.19276,498,107.8528,034,799.13
其中:子公司支付给少数股东的股利、利润136,673,317.83110,347,387.86110,347,387.86-
支付其他与筹资活动有关的现金343,284,641.631,770,881.48706,799.35332,598.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,090,525,194.262,676,379,143.361,633,814,918.54947,273,592.62
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-312,654,129.4-585,021,468.62248,580,387.7272,536,072.98
四、汇率变动对现金及现金等价物的影响105,621,631.761,264,905.4714,170,641.09-10,413,516.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-314,271,546.94-495,691,421.09-421,666,648.02-398,446,171.81
加:期初现金及现金等价物余额3,842,573,765.733,842,573,765.733,842,573,765.733,842,573,765.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,528,302,218.793,346,882,344.643,420,907,117.713,444,127,593.92
补充资料:
净利润-135,311,845.13-255,649,979.87-
资产减值准备135,113,230.01--8,540,705.69-
固定资产和投资性房地产折旧451,043,921.85-221,751,007.71-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧451,043,921.85-221,751,007.71-
无形资产摊销14,296,628.27-6,091,383.62-
长期待摊费用摊销53,772,145.14-22,788,773.99-
处置固定资产、无形资产和其他长期资产的损失-35,421,899.3--47,902,086.4-
固定资产报废损失6,461,443.97-344,818.7-
公允价值变动损失53,300,288.77-72,565,955.08-
财务费用126,830,867.57-65,776,326.42-
投资损失-117,602,042.28--75,332,369.46-
递延所得税-48,915,312.96-7,602,578.85-
其中:递延所得税资产减少-10,420,306.88-476,171.68-
递延所得税负债增加-38,495,006.08-7,126,407.17-
存货的减少-6,617,836.53--184,357,598.71-
经营性应收项目的减少-203,069,993.27--142,893,795.31-
经营性应付项目的增加-108,955,142.01--640,536,925.67-
现金的期末余额3,528,302,218.79-3,420,907,117.71-
减:现金的期初余额3,842,573,765.73-3,842,573,765.73-
公告日期2024-03-282023-10-312023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑