当前位置:首页 - 行情中心 - 康欣新材(600076) - 财务分析 - 现金流量表

康欣新材

(600076)

  

流通市值:26.89亿  总市值:26.89亿
流通股本:13.45亿   总股本:13.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金678,542,337.17190,239,106.13120,525,127.43405,180,186.56
  收到的税费返还23,443.914,023.68--
  收到其他与经营活动有关的现金5,181,580.152,523,516.741,017,148.863,831,910.17
  经营活动现金流入小计683,747,361.22192,776,646.55121,542,276.29409,012,096.73
  购买商品、接受劳务支付的现金425,696,808.95217,249,324.5769,052,720.83433,952,196.94
  支付给职工以及为职工支付的现金57,804,846.832,325,746.5510,919,078.6347,335,342.39
  支付的各项税费8,755,741.687,072,993.83,338,888.9215,328,076.3
  支付其他与经营活动有关的现金24,678,075.2316,851,641.483,597,498.4931,332,026.91
  经营活动现金流出小计516,935,472.66273,499,706.486,908,186.87527,947,642.54
  经营活动产生的现金流量净额166,811,888.56-80,723,059.8534,634,089.42-118,935,545.81
二、投资活动产生的现金流量:
  收回投资收到的现金200,000,000200,000,000160,000,000503,212,490.23
  取得投资收益收到的现金301,844.86301,844.86144,036.641,391,390.48
  处置固定资产、无形资产和其他长期资产收回的现金净额138,971,001.52247,733,102.73258,800-
  处置子公司及其他营业单位收到的现金净额---13,558,469.34
  投资活动现金流入小计339,272,846.38448,034,947.59160,402,836.64518,162,350.05
  购建固定资产、无形资产和其他长期资产支付的现金2,833,770.052,078,205.55362,891.483,521,133.13
  投资支付的现金200,000,000200,000,000200,000,000418,000,000
  取得子公司及其他营业单位支付的现金163,959,024.08163,959,024.08--
  支付其他与投资活动有关的现金1,172,0001,160,000--
  投资活动现金流出小计367,964,794.13367,197,229.63200,362,891.48421,521,133.13
  投资活动产生的现金流量净额-28,691,947.7580,837,717.96-39,960,054.8496,641,216.92
三、筹资活动产生的现金流量:
  取得借款收到的现金1,627,718,0001,173,900,000650,000,0001,208,379,327.08
  收到其他与筹资活动有关的现金2,788.852,788.852,788.851,017,000,000
  筹资活动现金流入小计1,627,720,788.851,173,902,788.85650,002,788.852,225,379,327.08
  偿还债务支付的现金968,773,469.67749,393,722.45467,255,845.951,063,450,000
  分配股利、利润或偿付利息支付的现金58,273,464.2336,224,093.8518,779,979.8549,288,969.32
  支付其他与筹资活动有关的现金208,870,772.8208,449,802.8205,139,867.12915,576,518.36
  筹资活动现金流出小计1,235,917,706.7994,067,619.1691,175,692.922,028,315,487.68
  筹资活动产生的现金流量净额391,803,082.15179,835,169.75-41,172,904.07197,063,839.4
五、现金及现金等价物净增加额529,923,022.96179,949,827.86-46,498,869.49174,769,510.51
  加:期初现金及现金等价物余额354,362,638.01354,362,638.01354,362,638.01179,593,127.5
  期末现金及现金等价物余额884,285,660.97534,312,465.87307,863,768.52354,362,638.01
补充资料:
  净利润--135,592,938.46--385,982,482.26
  资产减值准备-12,885,617.52-147,895,068.81
  固定资产和投资性房地产折旧-27,333,458.63-79,240,555.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,333,458.63-79,240,555.74
  无形资产摊销-23,644,205.08-44,432,369.57
  长期待摊费用摊销-606,673.22-3,223,438.03
  处置固定资产、无形资产和其他长期资产的损失--35,935.6--291,029.95
  固定资产报废损失---9,432,227.49
  公允价值变动损失---0
  财务费用-40,326,863.65-81,206,200.8
  投资损失--230,762.98--6,503,860.61
  递延所得税--316,181.29--485,571.12
  其中:递延所得税资产减少-95,983.67-422,209.12
    递延所得税负债增加--412,164.96--907,780.24
  存货的减少--27,519,132.22--80,043,749.15
  经营性应收项目的减少--17,081,662.62--32,872,887.26
  经营性应付项目的增加--11,816,719.59-15,061,382.57
  其他-3,840,595.96-1,090,511.99
  现金的期末余额-534,312,465.87-354,362,638.01
  减:现金的期初余额-354,362,638.01-179,593,127.5
  现金及现金等价物的净增加额-179,949,827.86-174,769,510.51
公告日期2026-10-302026-08-262026-04-302026-04-30
审计意见(境内)保留意见
TOP↑