流通市值:314.81亿 | 总市值:332.97亿 | ||
流通股本:15.43亿 | 总股本:16.32亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 5,303,884,585.03 | 24,143,262,438.27 | 17,907,290,319.58 | 11,932,006,456.05 |
收到的税费返还 | 26,430,476.81 | 95,326,630.17 | 75,388,365.61 | 43,864,455.51 |
收到其他与经营活动有关的现金 | 117,301,969.89 | 458,703,965.73 | 326,007,646.44 | 171,613,296.28 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 5,447,617,031.73 | 24,697,293,034.17 | 18,308,686,331.63 | 12,147,484,207.84 |
购买商品、接受劳务支付的现金 | 2,749,877,070.78 | 12,257,696,998.42 | 8,955,098,813.88 | 5,976,915,872.2 |
支付给职工以及为职工支付的现金 | 1,254,794,780.05 | 3,370,452,761.58 | 2,716,275,940.47 | 1,939,667,603.16 |
支付的各项税费 | 502,050,642.77 | 1,967,699,324.78 | 1,522,844,139.22 | 1,052,763,416.15 |
支付其他与经营活动有关的现金 | 1,277,674,178.76 | 4,937,178,889.9 | 3,621,788,984.98 | 2,332,259,928.14 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 5,784,396,672.36 | 22,533,027,974.68 | 16,816,007,878.55 | 11,301,606,819.65 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -336,779,640.63 | 2,164,265,059.49 | 1,492,678,453.08 | 845,877,388.19 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 373,391.28 | 56,106,178.36 | 53,144,375.55 | - |
取得投资收益收到的现金 | 777,900 | 31,340,550.04 | 29,173,034.96 | 28,122,023.69 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 5,179,210.41 | 36,183,794 | 31,551,767.17 | 23,904,289 |
处置子公司及其他营业单位收到的现金净额 | 2,900,000 | 220,619,202.52 | 78,541,579.19 | - |
收到的其他与投资活动有关的现金 | - | 138,687,500 | 76,937,500 | 52,187,500 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 9,230,501.69 | 482,937,224.92 | 269,348,256.87 | 104,213,812.69 |
购建固定资产、无形资产和其他长期资产支付的现金 | 249,050,876.06 | 1,020,943,995.37 | 794,874,603.43 | 538,506,715.99 |
投资支付的现金 | - | 6,750,000 | 5,000,000 | 5,000,000 |
取得子公司及其他营业单位支付的现金 | - | 53,039,279.92 | 53,231,097.19 | 52,949,462.47 |
支付其他与投资活动有关的现金 | - | 144,229,056.7 | 104,103,278.7 | 90,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 249,050,876.06 | 1,224,962,331.99 | 957,208,979.32 | 686,456,178.46 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -239,820,374.37 | -742,025,107.07 | -687,860,722.45 | -582,242,365.77 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 18,010,000 | 8,540,000 | 5,540,000 |
其中:子公司吸收少数股东投资收到的现金 | - | 18,010,000 | 8,540,000 | 5,540,000 |
取得借款收到的现金 | 2,257,490,000 | 9,348,149,069.22 | 6,570,205,069.22 | 4,765,780,000 |
收到其他与筹资活动有关的现金 | 77,739,393.43 | 494,776,099.48 | 318,656,657.15 | 238,984,510.19 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 2,335,229,393.43 | 9,860,935,168.7 | 6,897,401,726.37 | 5,010,304,510.19 |
偿还债务支付的现金 | 1,913,455,029.42 | 9,440,221,160.49 | 6,383,972,622.02 | 4,480,313,709.3 |
分配股利、利润或偿付利息支付的现金 | 111,452,680.24 | 1,390,240,847.57 | 1,102,039,051.24 | 1,001,099,366.14 |
其中:子公司支付给少数股东的股利、利润 | 23,164,378.32 | 120,931,806.9 | 110,696,241.24 | 99,515,741.24 |
支付其他与筹资活动有关的现金 | 129,147,679.63 | 528,470,522.67 | 375,461,722.67 | 269,088,092.04 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,154,055,389.29 | 11,358,932,530.73 | 7,861,473,395.93 | 5,750,501,167.48 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 181,174,004.14 | -1,497,997,362.03 | -964,071,669.56 | -740,196,657.29 |
四、汇率变动对现金及现金等价物的影响 | 6,805,021.75 | -23,866,875.3 | -42,337,124.54 | 8,783,510 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -388,620,989.11 | -99,624,284.91 | -201,591,063.47 | -467,778,124.87 |
加:期初现金及现金等价物余额 | 2,890,820,258.26 | 2,990,444,543.17 | 2,990,444,543.17 | 2,990,444,543.17 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,502,199,269.15 | 2,890,820,258.26 | 2,788,853,479.7 | 2,522,666,418.3 |
补充资料: | ||||
净利润 | - | 1,778,342,930.44 | - | 1,455,630,352.46 |
资产减值准备 | - | 393,861,278.28 | - | 4,036,730.68 |
固定资产和投资性房地产折旧 | - | 759,401,492.1 | - | 360,637,983.83 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 759,401,492.1 | - | 360,637,983.83 |
无形资产摊销 | - | 242,492,192.99 | - | 103,175,565.52 |
长期待摊费用摊销 | - | 17,543,227.89 | - | 8,174,536.25 |
处置固定资产、无形资产和其他长期资产的损失 | - | 4,472,024.18 | - | 532,848.97 |
固定资产报废损失 | - | 11,821,590.41 | - | 495,152.98 |
公允价值变动损失 | - | -112,716,765.01 | - | 5,660,932.78 |
财务费用 | - | 336,704,934.23 | - | 170,828,359.45 |
投资损失 | - | -143,838,770.49 | - | -35,124,357.4 |
递延所得税 | - | 658,265.46 | - | -9,396,133.99 |
其中:递延所得税资产减少 | - | -6,631,221.33 | - | -2,140,670.99 |
递延所得税负债增加 | - | 7,289,486.79 | - | -7,255,463 |
存货的减少 | - | -459,024.88 | - | -221,380,354.87 |
经营性应收项目的减少 | - | -764,553,123.28 | - | -699,684,462.1 |
经营性应付项目的增加 | - | -679,476,910.52 | - | -350,421,266.62 |
其他 | - | 13,273,361.22 | - | 11,122,999.48 |
现金的期末余额 | - | 2,890,820,258.26 | - | 2,522,666,418.3 |
减:现金的期初余额 | - | 2,990,444,543.17 | - | 2,990,444,543.17 |
公告日期 | 2025-04-29 | 2025-04-29 | 2024-10-30 | 2024-07-27 |
审计意见(境内) | 带强调事项段的无保留意见 |