当前位置:首页 - 行情中心 - ST人福(600079) - 财务分析 - 现金流量表

ST人福

(600079)

  

流通市值:296.75亿  总市值:313.88亿
流通股本:15.43亿   总股本:16.32亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,658,784,702.565,767,639,701.8623,244,038,416.8817,060,278,711.31
  收到的税费返还160,181,563.0831,857,507.46195,747,009.04171,267,139.63
  收到其他与经营活动有关的现金172,985,455.1790,817,201.62414,118,181.65314,524,238.59
  经营活动现金流入小计11,991,951,720.815,890,314,410.9423,853,903,607.5717,546,070,089.53
  购买商品、接受劳务支付的现金5,634,039,296.772,682,526,037.3311,315,206,041.148,300,796,275.19
  支付给职工以及为职工支付的现金1,767,988,434.391,078,834,449.093,216,091,966.242,529,408,091.61
  支付的各项税费1,107,947,532.99563,013,529.11,973,652,045.311,468,892,133.21
  支付其他与经营活动有关的现金2,479,513,987.411,285,013,948.764,830,229,742.743,599,018,769.55
  经营活动现金流出小计10,989,489,251.565,609,387,964.2821,335,179,795.4315,898,115,269.56
  经营活动产生的现金流量净额1,002,462,469.25280,926,446.662,518,723,812.141,647,954,819.97
二、投资活动产生的现金流量:
  收回投资收到的现金69,732,249.9137,729,075.8680,585,124.919,895,042.82
  取得投资收益收到的现金1,078,907.041,078,907.0441,803,293.1342,605,875.94
  处置固定资产、无形资产和其他长期资产收回的现金净额22,195,802.3415,847,858.137,329,981.966,911,112.15
  处置子公司及其他营业单位收到的现金净额--171,905,966.93156,916,387.41
  收到的其他与投资活动有关的现金90,338,00012,000,000118,900,578.8274,120,422.12
  投资活动现金流入小计183,344,959.2966,655,841.03420,524,945.74300,448,840.44
  购建固定资产、无形资产和其他长期资产支付的现金262,801,674.9892,407,163.95732,652,847.26628,293,200.62
  投资支付的现金2,940,000540,000--
  支付其他与投资活动有关的现金64,300,000-78,243,774.1545,158,691.33
  投资活动现金流出小计330,041,674.9892,947,163.95810,896,621.41673,451,891.95
  投资活动产生的现金流量净额-146,696,715.69-26,291,322.92-390,371,675.67-373,003,051.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金--72,000,000-
  其中:子公司吸收少数股东投资收到的现金--72,000,000-
  取得借款收到的现金2,470,130,174.681,534,112,398.3310,587,515,840.858,274,673,000
  收到其他与筹资活动有关的现金824,797,372.9445,186,427.8333,151,447.23266,603,648.59
  筹资活动现金流入小计3,294,927,547.621,579,298,826.1310,992,667,288.088,541,276,648.59
  偿还债务支付的现金2,963,813,835.361,303,867,632.5511,028,644,859.358,597,194,705.39
  分配股利、利润或偿付利息支付的现金193,499,843.9664,271,352.271,293,951,933.061,087,422,843.88
  其中:子公司支付给少数股东的股利、利润75,585,151.5611,904,138.42238,335,615.9285,175,615.92
  支付其他与筹资活动有关的现金44,627,711.2822,227,215.51471,170,752.2310,904,141.74
  筹资活动现金流出小计3,201,941,390.61,390,366,200.3312,793,767,544.619,995,521,691.01
  筹资活动产生的现金流量净额92,986,157.02188,932,625.8-1,801,100,256.53-1,454,245,042.42
四、汇率变动对现金及现金等价物的影响-42,047,076.43-18,623,917.89-685,181.029,555,984.21
五、现金及现金等价物净增加额906,704,834.15424,943,831.65326,566,698.92-169,737,289.75
  加:期初现金及现金等价物余额3,217,386,957.183,217,386,957.182,890,820,258.262,890,820,258.26
  期末现金及现金等价物余额4,124,091,791.333,642,330,788.833,217,386,957.182,721,082,968.51
补充资料:
  净利润1,691,564,649.26-2,492,456,006.87-
  资产减值准备15,397,439.31-420,166,669.72-
  固定资产和投资性房地产折旧386,829,980.98-782,842,820.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧386,829,980.98-782,842,820.75-
  无形资产摊销107,168,346.03-221,964,977.15-
  长期待摊费用摊销6,507,788.75-12,793,918.15-
  处置固定资产、无形资产和其他长期资产的损失-2,514,354.4--55,568,783.46-
  固定资产报废损失701,946.27-2,818,153.84-
  公允价值变动损失1,334,464.33--11,824,276.22-
  财务费用211,580,872.26-292,730,932.19-
  投资损失-44,145,455.31--111,019,779.1-
  递延所得税-21,316,292.71--30,724,930.85-
  其中:递延所得税资产减少-2,007,259.38--60,790.51-
    递延所得税负债增加-19,309,033.33--30,664,140.34-
  存货的减少-106,927,563.3-143,722,040.95-
  经营性应收项目的减少-674,127,114.08--978,685,958.45-
  经营性应付项目的增加-603,021,723.29--760,657,595.2-
  现金的期末余额4,124,091,791.33-3,217,386,957.18-
  减:现金的期初余额3,217,386,957.18-2,890,820,258.26-
  现金及现金等价物的净增加额906,704,834.15-326,566,698.92-
公告日期2026-08-262026-04-302026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑