当前位置:首页 - 行情中心 - 金花股份(600080) - 财务分析 - 现金流量表

金花股份

(600080)

  

流通市值:29.49亿  总市值:29.49亿
流通股本:3.73亿   总股本:3.73亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金227,125,622.197,778,904.16585,788,285.05415,345,467.26
  收到其他与经营活动有关的现金62,136,826.184,835,502.13152,361,477.7740,017,685.94
  经营活动现金流入小计289,262,448.28102,614,406.29738,149,762.82455,363,153.2
  购买商品、接受劳务支付的现金79,090,331.5957,802,476.8976,585,101.441,501,950.37
  支付给职工以及为职工支付的现金49,506,378.1932,070,465.8881,766,351.7664,224,979.19
  支付的各项税费20,949,176.2910,281,727.6135,726,127.3923,501,345.6
  支付其他与经营活动有关的现金220,649,991.2123,828,256.43533,213,457.07326,893,541.68
  经营活动现金流出小计370,195,877.27223,982,926.81727,291,037.62456,121,816.84
  经营活动产生的现金流量净额-80,933,428.99-121,368,520.5210,858,725.2-758,663.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金4,184,695.554,033,716.623,135,7482,921,594.68
  处置固定资产、无形资产和其他长期资产收回的现金净额800800860860
  处置子公司及其他营业单位收到的现金净额--19,577,672.45-422,327.55
  收到的其他与投资活动有关的现金428,302,593.26286,821,625.111,659,005,763.09606,165,773.44
  投资活动现金流入小计432,488,088.81290,856,141.731,681,720,043.54608,665,900.57
  购建固定资产、无形资产和其他长期资产支付的现金107,704,637.0452,851,159.56220,860,479.46189,888,835.31
  投资支付的现金212,799.13212,799.13--
  支付其他与投资活动有关的现金417,505,825.67370,366,8821,653,163,157.95665,068,253.54
  投资活动现金流出小计525,423,261.84423,430,840.691,874,023,637.41854,957,088.85
  投资活动产生的现金流量净额-92,935,173.03-132,574,698.96-192,303,593.87-246,291,188.28
三、筹资活动产生的现金流量:
  取得借款收到的现金152,158,775.84136,307,923.94971,525,617.08298,234,856.45
  收到其他与筹资活动有关的现金--31,867,461.7523,880
  筹资活动现金流入小计152,158,775.84136,307,923.941,003,393,078.83298,258,736.45
  偿还债务支付的现金152,158,775.8491,395,099.39937,011,188.31255,680,428.68
  分配股利、利润或偿付利息支付的现金12,398,757.894,001,977.923,306,433.61,169,508.86
  支付其他与筹资活动有关的现金12,920,283.16,437,571.66163,442,777.53157,474,045.69
  筹资活动现金流出小计177,477,816.83101,834,648.971,103,760,399.44414,323,983.23
  筹资活动产生的现金流量净额-25,319,040.9934,473,274.97-100,367,320.61-116,065,246.78
五、现金及现金等价物净增加额-199,187,643.01-219,469,944.51-281,812,189.28-363,115,098.7
  加:期初现金及现金等价物余额337,920,592.39337,920,592.39619,732,781.67619,732,781.67
  期末现金及现金等价物余额138,732,949.38118,450,647.88337,920,592.39256,617,682.97
补充资料:
  净利润6,183,233.55-73,600,530.37-
  资产减值准备-171,932.07-260,109.28-
  固定资产和投资性房地产折旧4,236,530.39-7,887,025.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,236,530.39-7,887,025.44-
  无形资产摊销2,544,353.82-5,015,273.12-
  长期待摊费用摊销1,712,081.28-4,073,054.68-
  处置固定资产、无形资产和其他长期资产的损失49,610.58--14,677.84-
  固定资产报废损失23,818.32-386,189.53-
  公允价值变动损失10,435,162.26-798,667.76-
  财务费用2,658,891.99-4,342,611.86-
  投资损失-11,351,686.97--35,738,930.9-
  递延所得税-2,296,801.55--28,375,948.94-
  其中:递延所得税资产减少-1,611,493.08--28,747,375.98-
    递延所得税负债增加-685,308.47-371,427.04-
  存货的减少-417,113.39--5,914,477.26-
  经营性应收项目的减少13,619,693.53--34,336,023.18-
  经营性应付项目的增加-120,157,802.86-2,451,107.77-
  其他-15,900---
  现金的期末余额138,732,949.38-337,920,592.39-
  减:现金的期初余额337,920,592.39-619,732,781.67-
  现金及现金等价物的净增加额-199,187,643.01--281,812,189.28-
公告日期2025-08-222025-04-252025-04-252024-10-30
审计意见(境内)带强调事项段的无保留意见
TOP↑