流通市值:2.10亿 | 总市值:2.12亿 | ||
流通股本:2.28亿 | 总股本:2.30亿 |
报告期 | 2025-06-30 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 35,132,132.48 | 91,663,645.39 | 67,911,964.37 | 45,402,015.52 |
收到的税费返还 | 5,463.69 | - | 113,314.35 | 113,314.35 |
收到其他与经营活动有关的现金 | 488,159.44 | 13,882,827.57 | 15,553,689.1 | 143,262.38 |
经营活动现金流入小计 | 35,625,755.61 | 105,546,472.96 | 83,578,967.82 | 45,658,592.25 |
购买商品、接受劳务支付的现金 | 8,696,054.25 | 25,257,392.86 | 22,402,109.44 | 16,845,725.12 |
支付给职工以及为职工支付的现金 | 15,970,680.69 | 32,111,729.89 | 24,416,158.24 | 15,273,530.32 |
支付的各项税费 | 163,310.2 | 1,336,227.63 | 1,479,108.48 | 1,454,657.43 |
支付其他与经营活动有关的现金 | 6,204,846.31 | 18,127,352.67 | 11,122,153.42 | 5,706,183.73 |
经营活动现金流出小计 | 31,034,891.45 | 76,832,703.05 | 59,419,529.58 | 39,280,096.6 |
经营活动产生的现金流量净额 | 4,590,864.16 | 28,713,769.91 | 24,159,438.24 | 6,378,495.65 |
二、投资活动产生的现金流量: | ||||
购建固定资产、无形资产和其他长期资产支付的现金 | - | 78,640.83 | 80,127.06 | 80,928.84 |
投资活动现金流出的平衡项目 | - | 0 | 0 | 0 |
投资活动现金流出小计 | - | 78,640.83 | 80,127.06 | 80,928.84 |
投资活动产生的现金流量净额平衡项目 | - | 0 | 0 | 0 |
投资活动产生的现金流量净额 | - | -78,640.83 | -80,127.06 | -80,928.84 |
三、筹资活动产生的现金流量: | ||||
收到其他与筹资活动有关的现金 | - | 1,455,956.77 | - | - |
筹资活动现金流入平衡项目 | - | 0 | - | - |
筹资活动现金流入小计 | - | 1,455,956.77 | - | - |
偿还债务支付的现金 | - | 3,000,000 | 3,000,000 | - |
分配股利、利润或偿付利息支付的现金 | 102,966.8 | 394,762.5 | 404,959.03 | 268,998.71 |
支付其他与筹资活动有关的现金 | 6,847,926.62 | 23,091,667 | 15,157,019.2 | 6,930,102.17 |
筹资活动现金流出小计 | 6,950,893.42 | 26,486,429.5 | 18,561,978.23 | 7,199,100.88 |
筹资活动产生的现金流量净额 | -6,950,893.42 | -25,030,472.73 | -18,561,978.23 | -7,199,100.88 |
四、汇率变动对现金及现金等价物的影响 | -23,010.1 | 14,411.08 | 4,223.03 | -1,826.67 |
五、现金及现金等价物净增加额 | -2,383,039.36 | 3,619,067.43 | 5,521,555.98 | -903,360.74 |
加:期初现金及现金等价物余额 | 20,699,198.28 | 17,080,130.85 | 17,080,130.85 | 17,080,130.85 |
期末现金及现金等价物余额 | 18,316,158.92 | 20,699,198.28 | 22,601,686.83 | 16,176,770.11 |
补充资料: | ||||
净利润 | -15,659,177.2 | -60,830,312.36 | - | -32,127,521.52 |
固定资产和投资性房地产折旧 | 9,647,167.82 | 19,036,258.54 | - | 9,557,002.64 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 9,647,167.82 | 19,036,258.54 | - | 9,557,002.64 |
无形资产摊销 | - | 14,135.73 | - | 10,702.1 |
长期待摊费用摊销 | 293,639.52 | 587,279.04 | - | 293,639.52 |
财务费用 | 12,775,148.2 | 30,843,412.47 | - | 15,549,985.99 |
投资损失 | - | 344,600 | - | - |
递延所得税 | -579,982.94 | 821,685.98 | - | -1,008,033.99 |
其中:递延所得税资产减少 | -543,733.66 | 1,629,365.33 | - | -528,412.9 |
递延所得税负债增加 | -36,249.28 | -807,679.35 | - | -479,621.09 |
存货的减少 | - | 4,826,825.52 | - | 3,905,100.89 |
经营性应收项目的减少 | -37,805,332.79 | 6,938,642.19 | - | 20,798,947.22 |
经营性应付项目的增加 | 26,294,684.91 | -1,070,327.91 | - | -23,618,141.05 |
现金的期末余额 | 18,316,158.92 | 20,699,198.28 | - | 16,176,770.11 |
减:现金的期初余额 | 20,699,198.28 | 17,080,130.85 | - | 17,080,130.85 |
现金及现金等价物的净增加额 | -2,383,039.36 | 3,619,067.43 | - | -903,360.74 |
公告日期 | 2025-08-29 | 2025-04-28 | 2024-10-31 | 2024-08-31 |
审计意见(境内) | 带强调事项段的无保留意见 |