当前位置:首页 - 行情中心 - 特变电工(600089) - 财务分析 - 现金流量表

特变电工

(600089)

  

流通市值:600.27亿  总市值:600.27亿
流通股本:50.53亿   总股本:50.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金25,215,435,165.05106,524,612,142.1974,671,304,834.0349,919,288,153.85
客户存款和同业存放款项净增加额-13,054,774.11--
收取利息、手续费及佣金的现金21,265,931.8781,040,031.0560,268,919.0244,397,207.31
收到的税费返还389,108,208.111,513,230,035.391,493,970,616.26338,862,554.28
收到其他与经营活动有关的现金2,057,516,417.853,316,501,747.592,700,347,048.791,397,670,363.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计27,683,325,722.88111,448,438,730.3378,925,891,418.151,700,218,278.59
购买商品、接受劳务支付的现金21,279,746,518.678,725,013,548.258,764,256,166.9837,420,899,252.53
存放中央银行和同业款项净增加额-59,057,603.88--50,458,451.7-26,622,383.6
支付利息、手续费及佣金的现金159,210.35570,479.49391,613.1288,969.02
支付给职工以及为职工支付的现金2,212,021,587.367,595,928,425.595,364,107,630.983,612,159,686.18
支付的各项税费1,744,367,704.236,113,975,475.064,832,346,999.833,250,858,311.36
支付其他与经营活动有关的现金1,452,777,524.556,063,695,184.732,573,327,875.212,120,709,333.3
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,630,014,941.2198,499,183,113.0771,483,971,834.446,378,293,168.79
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,053,310,781.6712,949,255,617.267,441,919,583.75,321,925,109.8
二、投资活动产生的现金流量:
收回投资收到的现金3,988,059,902.35,069,237,608.951,960,000,000760,000,000
取得投资收益收到的现金1,487,319.3204,603,404.2386,466,562.0152,080,126
处置固定资产、无形资产和其他长期资产收回的现金净额216,951,771.02226,565,829.76135,814,261.97121,925,909.14
处置子公司及其他营业单位收到的现金净额112,027,830.731,554,973,874.19165,286,629.11134,446,299.46
收到的其他与投资活动有关的现金1,062,006,787.9331,013,112.6660,488,483.9410,502,074.16
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,380,533,611.257,386,393,829.733,008,055,936.991,478,954,408.76
购建固定资产、无形资产和其他长期资产支付的现金4,439,281,593.7316,957,377,752.1312,119,518,770.997,279,997,768.6
投资支付的现金194,567,151.385,600,337,522.92,212,022,054.7920,000,000
取得子公司及其他营业单位支付的现金-165,299,916.14--
支付其他与投资活动有关的现金3,435,143,953.8366,139,107.165,525,857,263.952,118,407,493.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,068,992,698.9422,789,154,298.3319,857,398,089.739,418,405,262
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,688,459,087.69-15,402,760,468.6-16,849,342,152.74-7,939,450,853.24
三、筹资活动产生的现金流量:
吸收投资收到的现金-3,160,341,8993,157,591,787.52,074,053,917.5
其中:子公司吸收少数股东投资收到的现金-659,000,500656,350,870569,713,000
取得借款收到的现金3,846,178,573.4323,343,819,386.2918,083,775,79011,077,391,382.67
发行债券收到的现金-997,400,0001,000,000,0001,000,000,000
收到其他与筹资活动有关的现金94,411,704.432,224,315,871.531,506,017,806.22817,737,359.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,940,590,277.8629,725,877,156.8223,747,385,383.7214,969,182,659.31
偿还债务支付的现金2,049,343,227.418,302,879,076.1612,701,963,529.5610,212,957,708.91
分配股利、利润或偿付利息支付的现金308,048,635.593,016,089,403.112,494,666,881.281,069,841,782.72
其中:子公司支付给少数股东的股利、利润-608,131,987.84348,353,425.91332,722,440.79
支付其他与筹资活动有关的现金137,148,434.75,715,183,493.272,015,748,231.551,919,990,802.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,494,540,297.6927,034,151,972.5417,212,378,642.3913,202,790,294.01
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,446,049,980.172,691,725,184.286,535,006,741.331,766,392,365.3
四、汇率变动对现金及现金等价物的影响-35,705,910.47-49,477,394.37-127,874,025.13-36,302,136.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-224,804,236.32188,742,938.57-3,000,289,852.84-887,435,514.47
加:期初现金及现金等价物余额21,510,851,829.4621,322,108,890.8821,322,108,890.8821,322,108,890.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额21,286,047,593.1421,510,851,829.4518,321,819,038.0420,434,673,376.41
补充资料:
净利润-3,597,920,283.7-3,276,387,007.15
资产减值准备-3,559,644,495.42-981,225,463.24
固定资产和投资性房地产折旧-5,042,847,375.26-2,542,708,793.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,042,847,375.26-2,542,708,793.81
无形资产摊销-738,907,071.47-356,184,345.08
长期待摊费用摊销-121,741,438.82-58,355,826.26
处置固定资产、无形资产和其他长期资产的损失--156,706,413.06--50,042,506.68
固定资产报废损失-35,200,514.53-6,862,986.29
公允价值变动损失-188,066,328.16-131,077,232.44
财务费用-1,327,148,426.47-762,334,943.18
投资损失--748,192,226.56-1,617,329.06
递延所得税--601,060,421.41--443,089,157.55
其中:递延所得税资产减少--645,618,697.21--430,776,117.66
递延所得税负债增加-44,558,275.8--12,313,039.89
存货的减少--2,196,757,380.61--906,858,396.22
经营性应收项目的减少--2,570,392,142.34--5,848,207,321.86
经营性应付项目的增加-4,197,215,327.57-4,352,987,202.03
其他-359,130,537.82--
现金的期末余额-21,510,851,829.45-20,434,673,376.41
减:现金的期初余额-21,322,108,890.88-21,322,108,890.88
公告日期2025-04-222025-04-222024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑