当前位置:首页 - 行情中心 - 青山纸业(600103) - 财务分析 - 现金流量表

青山纸业

(600103)

  

流通市值:61.06亿  总市值:61.85亿
流通股本:22.12亿   总股本:22.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,129,087,155.46541,355,991.042,530,371,666.061,698,805,461.96
  收到的税费返还4,696,100.153,730,511.489,033,214.416,111,504.17
  收到其他与经营活动有关的现金21,376,574.3612,371,626.37126,892,246.88114,612,456.93
  经营活动现金流入小计1,155,159,829.97557,458,128.892,666,297,127.351,819,529,423.06
  购买商品、接受劳务支付的现金935,452,290.46459,249,788.041,664,868,641.341,247,567,970.13
  支付给职工以及为职工支付的现金182,722,452.7582,296,544.96395,375,227.86280,429,552.43
  支付的各项税费52,904,290.3911,117,681.5179,675,171.9449,060,347.74
  支付其他与经营活动有关的现金50,245,699.1624,900,466.84109,649,992.878,421,216.54
  经营活动现金流出小计1,221,324,732.76577,564,481.352,249,569,033.941,655,479,086.84
  经营活动产生的现金流量净额-66,164,902.79-20,106,352.46416,728,093.41164,050,336.22
二、投资活动产生的现金流量:
  收回投资收到的现金1,886,716,753.42994,068,454.791,554,572,957.94748,193,985.08
  取得投资收益收到的现金15,805,751.4910,891,717.5519,954,540.2-
  处置固定资产、无形资产和其他长期资产收回的现金净额123,004120,564851,775.82355,987
  投资活动现金流入小计1,902,645,508.911,005,080,736.341,575,379,273.96748,549,972.08
  购建固定资产、无形资产和其他长期资产支付的现金5,645,708.633,742,144.45375,832,016.87362,678,097.34
  投资支付的现金1,799,256,980.51854,281,300.891,818,362,811.84769,793,770.41
  取得子公司及其他营业单位支付的现金1,172,925---
  投资活动现金流出小计1,806,075,614.14858,023,445.342,194,194,828.711,132,471,867.75
  投资活动产生的现金流量净额96,569,894.77147,057,291-618,815,554.75-383,921,895.67
三、筹资活动产生的现金流量:
  吸收投资收到的现金700,000-28,470,0001,470,000
  其中:子公司吸收少数股东投资收到的现金700,000-28,470,0001,470,000
  取得借款收到的现金591,500,000210,500,000821,000,000461,000,000
  收到其他与筹资活动有关的现金--43,790,82043,790,820
  筹资活动现金流入小计592,200,000210,500,000893,260,820506,260,820
  偿还债务支付的现金685,200,000225,000,000873,300,000703,200,000
  分配股利、利润或偿付利息支付的现金35,834,694.835,010,073.6562,476,237.3857,681,687.63
  其中:子公司支付给少数股东的股利、利润--3,636,963.543,636,963.54
  支付其他与筹资活动有关的现金3,953,571.961,131,887.313,265,729.751,640,722.31
  筹资活动现金流出小计724,988,266.79231,141,960.96939,041,967.13762,522,409.94
  筹资活动产生的现金流量净额-132,788,266.79-20,641,960.96-45,781,147.13-256,261,589.94
四、汇率变动对现金及现金等价物的影响3,184,349.473,287,398.83,003,239.921,209,404.08
五、现金及现金等价物净增加额-99,198,925.34109,596,376.38-244,865,368.55-474,923,745.31
  加:期初现金及现金等价物余额650,744,351.64650,744,351.64895,609,720.19895,609,720.19
  期末现金及现金等价物余额551,545,426.3760,340,728.02650,744,351.64420,685,974.88
补充资料:
  净利润65,339,482.65-93,568,528.89-
  资产减值准备5,813,344.21-19,027,119.78-
  固定资产和投资性房地产折旧87,567,871.24-143,980,763.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,567,871.24-143,980,763.13-
  无形资产摊销8,241,795.96-17,172,188.48-
  长期待摊费用摊销827,647.25-1,979,410.47-
  处置固定资产、无形资产和其他长期资产的损失-128,506.36--268,818.15-
  固定资产报废损失321,149.91-3,665,123.61-
  公允价值变动损失-13,498,006.44--29,896,396.3-
  财务费用5,545,182.72-19,065,470.9-
  投资损失-9,297,445.18--18,537,176.54-
  递延所得税-5,161,260.94-5,826,311.55-
  其中:递延所得税资产减少-4,178,413.29-2,292,056.05-
    递延所得税负债增加-982,847.65-3,534,255.5-
  存货的减少22,886,224.54--42,488,230.77-
  经营性应收项目的减少49,884,999.8--39,670,785.78-
  经营性应付项目的增加-296,850,293.03-221,963,577.4-
  其他4,315,366.02-5,753,821.33-
  现金的期末余额551,545,426.3-650,744,351.64-
  减:现金的期初余额650,744,351.64-895,609,720.19-
  现金及现金等价物的净增加额-99,198,925.34--244,865,368.55-
公告日期2025-08-262025-04-292025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑