当前位置:首页 - 行情中心 - *ST尔雅(600107) - 财务分析 - 现金流量表

*ST尔雅

(600107)

  

流通市值:23.76亿  总市值:23.76亿
流通股本:3.60亿   总股本:3.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金60,053,674.93290,322,920.17197,197,832.94138,705,901.43
  收到的税费返还1,936.36-12,485.5-
  收到其他与经营活动有关的现金21,036,085.7102,867,569.0947,661,513.7119,799,843.23
  经营活动现金流入小计81,091,696.99393,190,489.26244,871,832.15158,505,744.66
  购买商品、接受劳务支付的现金32,636,161.27131,349,211.0591,283,101.348,354,991.03
  支付给职工以及为职工支付的现金30,996,148.64113,316,257.587,543,422.5861,770,246.12
  支付的各项税费3,647,648.8113,815,567.9513,141,064.7311,141,782.2
  支付其他与经营活动有关的现金27,776,541.44133,454,763.4854,083,221.5538,321,671.69
  经营活动现金流出小计95,056,500.16391,935,799.98246,050,810.16159,588,691.04
  经营活动产生的现金流量净额-13,964,803.171,254,689.28-1,178,978.01-1,082,946.38
二、投资活动产生的现金流量:
  收回投资收到的现金103,310,549.04171,746,928.71100,403,592.2954,416,978.31
  取得投资收益收到的现金1,414,820.812,940,295.521,709,799.541,018,385
  处置固定资产、无形资产和其他长期资产收回的现金净额698.41295,116.9550,466.95-
  处置子公司及其他营业单位收到的现金净额2,423,231.57-20,000,00020,000,000
  收到的其他与投资活动有关的现金103,542,812.418,363,684--
  投资活动现金流入小计210,692,112.24183,346,025.18122,163,858.7875,435,363.31
  购建固定资产、无形资产和其他长期资产支付的现金3,437,60034,179,871.5425,549,304.4312,219,457.59
  投资支付的现金120,000,000192,800,000137,800,000114,700,000
  投资活动现金流出小计123,437,600226,979,871.54163,349,304.43126,919,457.59
  投资活动产生的现金流量净额87,254,512.24-43,633,846.36-41,185,445.65-51,484,094.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0--
  其中:子公司吸收少数股东投资收到的现金-0--
  取得借款收到的现金30,000,000160,000,000115,000,00040,000,000
  收到其他与筹资活动有关的现金-1,634,389792,120792,120
  筹资活动现金流入小计30,000,000161,634,389115,792,12040,792,120
  偿还债务支付的现金30,000,000168,500,000143,500,00063,500,000
  分配股利、利润或偿付利息支付的现金1,489,5506,339,670.854,996,629.173,537,351.38
  支付其他与筹资活动有关的现金-698,917.77781,914.5530,165.53
  筹资活动现金流出小计31,489,550175,538,588.62149,278,543.6767,567,516.91
  筹资活动产生的现金流量净额-1,489,550-13,904,199.62-33,486,423.67-26,775,396.91
四、汇率变动对现金及现金等价物的影响-431,986-559,0647,165.06427,376.34
五、现金及现金等价物净增加额71,368,173.07-56,842,420.7-75,843,682.27-78,915,061.23
  加:期初现金及现金等价物余额60,746,049.18116,697,314.08116,697,314.08116,697,314.08
  期末现金及现金等价物余额132,114,222.2559,854,893.3840,853,631.8137,782,252.85
补充资料:
  净利润--93,425,131.7--22,909,366.72
  资产减值准备-64,470,546.4--22,236,164.36
  固定资产和投资性房地产折旧-9,930,617.53-4,219,867.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-9,930,617.53-4,219,867.95
  无形资产摊销-1,069,979.73-545,029.86
  长期待摊费用摊销-9,755,065.27-3,462,753.02
  处置固定资产、无形资产和其他长期资产的损失--38,834.95--
  固定资产报废损失-0--
  公允价值变动损失--1,180,700.33--1,998,777.21
  财务费用-6,379,986.83-2,324,260.2
  投资损失--6,662,483.63-5,138,085.84
  递延所得税--3,338,134.59--2,782,893.92
  其中:递延所得税资产减少--3,119,113.13--3,410,147.3
    递延所得税负债增加--219,021.46-627,253.38
  存货的减少--12,669,659.63-27,846,574.6
  经营性应收项目的减少-18,527,662.79-28,353,443.43
  经营性应付项目的增加-14,263,016.58--20,576,122.29
  现金的期末余额-59,854,893.38-37,782,252.85
  减:现金的期初余额-116,697,314.08-116,697,314.08
  现金及现金等价物的净增加额--56,842,420.7--78,915,061.23
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)带强调事项段的无保留意见
TOP↑