当前位置:首页 - 行情中心 - *ST尔雅(600107) - 财务分析 - 现金流量表

*ST尔雅

(600107)

  

流通市值:17.96亿  总市值:17.96亿
流通股本:3.60亿   总股本:3.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金229,400,765.92108,565,774.4560,053,674.93290,322,920.17
  收到的税费返还141,156.26116,315.971,936.36-
  收到其他与经营活动有关的现金39,786,939.9330,773,948.2321,036,085.7102,867,569.09
  经营活动现金流入小计269,328,862.11139,456,038.6581,091,696.99393,190,489.26
  购买商品、接受劳务支付的现金186,663,754.6377,142,500.2632,636,161.27131,349,211.05
  支付给职工以及为职工支付的现金84,053,689.5565,406,354.2130,996,148.64113,316,257.5
  支付的各项税费11,459,2456,727,038.953,647,648.8113,815,567.95
  支付其他与经营活动有关的现金80,195,747.1754,547,097.7127,776,541.44133,454,763.48
  经营活动现金流出小计362,372,436.35203,822,991.1395,056,500.16391,935,799.98
  经营活动产生的现金流量净额-93,043,574.24-64,366,952.48-13,964,803.171,254,689.28
二、投资活动产生的现金流量:
  收回投资收到的现金268,500,000113,612,100103,310,549.04171,746,928.71
  取得投资收益收到的现金2,209,105.281,435,431.661,414,820.812,940,295.52
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000,000-698.41295,116.95
  处置子公司及其他营业单位收到的现金净额2,748,0002,448,0002,423,231.57-
  收到的其他与投资活动有关的现金136,230,717.77136,230,717.77103,542,812.418,363,684
  投资活动现金流入小计412,687,823.05253,726,249.43210,692,112.24183,346,025.18
  购建固定资产、无形资产和其他长期资产支付的现金12,280,593.577,818,242.973,437,60034,179,871.54
  投资支付的现金260,000,000197,000,000120,000,000192,800,000
  投资活动现金流出小计272,280,593.57204,818,242.97123,437,600226,979,871.54
  投资活动产生的现金流量净额140,407,229.4848,908,006.4687,254,512.24-43,633,846.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金90,000,00040,000,00030,000,000160,000,000
  收到其他与筹资活动有关的现金---1,634,389
  筹资活动现金流入小计90,000,00040,000,00030,000,000161,634,389
  偿还债务支付的现金105,500,00040,500,00030,000,000168,500,000
  分配股利、利润或偿付利息支付的现金4,378,120.843,032,965.281,489,5506,339,670.85
  支付其他与筹资活动有关的现金762,635.68206,810.32-698,917.77
  筹资活动现金流出小计110,640,756.5243,739,775.631,489,550175,538,588.62
  筹资活动产生的现金流量净额-20,640,756.52-3,739,775.6-1,489,550-13,904,199.62
四、汇率变动对现金及现金等价物的影响-813,435.95-706,897.91-431,986-559,064
五、现金及现金等价物净增加额25,909,462.77-19,905,619.5371,368,173.07-56,842,420.7
  加:期初现金及现金等价物余额59,854,893.3859,854,893.3860,746,049.18116,697,314.08
  期末现金及现金等价物余额85,764,356.1539,949,273.85132,114,222.2559,854,893.38
补充资料:
  净利润--14,686,467.38--93,425,131.7
  资产减值准备-21,787,494.53-64,470,546.4
  固定资产和投资性房地产折旧-4,780,381.71-9,930,617.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,780,381.71-9,930,617.53
  无形资产摊销-171,091.33-1,069,979.73
  长期待摊费用摊销-5,125,326.06-9,755,065.27
  处置固定资产、无形资产和其他长期资产的损失----38,834.95
  固定资产报废损失---0
  公允价值变动损失--681,781.07--1,180,700.33
  财务费用--3,363,246.89-6,379,986.83
  投资损失--15,084,673.13--6,662,483.63
  递延所得税--3,357,362.64--3,338,134.59
  其中:递延所得税资产减少--3,163,381.11--3,119,113.13
    递延所得税负债增加--193,981.53--219,021.46
  存货的减少-4,282,193.84--12,669,659.63
  经营性应收项目的减少--42,155,072.92-18,527,662.79
  经营性应付项目的增加--25,991,402.76-14,263,016.58
  现金的期末余额-39,949,273.85-59,854,893.38
  减:现金的期初余额-59,854,893.38-116,697,314.08
  现金及现金等价物的净增加额--19,905,619.53--56,842,420.7
公告日期2026-10-302026-08-262026-04-302026-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑