当前位置:首页 - 行情中心 - 浙江东日(600113) - 财务分析 - 现金流量表

浙江东日

(600113)

  

流通市值:225.34亿  总市值:230.68亿
流通股本:4.11亿   总股本:4.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金278,181,436.56150,110,671.04803,639,612.59507,651,397.67
  收到的税费返还114,261.1--1,478,903.97
  收到其他与经营活动有关的现金19,860,198.1613,817,797.0817,640,888.8433,953,578.73
  经营活动现金流入小计298,155,895.82163,928,468.12821,280,501.43543,083,880.37
  购买商品、接受劳务支付的现金167,821,338.190,990,438.27335,128,730.17218,359,985
  支付给职工以及为职工支付的现金82,987,214.1148,401,232.39154,061,817.28114,665,501.54
  支付的各项税费65,144,222.619,538,181.89181,370,809.4179,731,886.27
  支付其他与经营活动有关的现金12,159,006.174,684,983.0834,889,383.824,901,339.92
  经营活动现金流出小计328,111,780.99153,614,835.63705,450,740.65537,658,712.73
  经营活动产生的现金流量净额-29,955,885.1710,313,632.49115,829,760.785,425,167.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,680,000-1,400,0001,400,000
  处置固定资产、无形资产和其他长期资产收回的现金净额6,116.722,660.47344,693.57265,643.8
  收到的其他与投资活动有关的现金154,450,255.424,450,255.422,770,163.9830,138,101.01
  投资活动现金流入小计156,136,372.144,452,915.894,514,857.5531,803,744.81
  购建固定资产、无形资产和其他长期资产支付的现金64,621,802.6811,091,204.5104,504,904.5166,295,371.53
  投资支付的现金--4,000,000120,090.6
  支付其他与投资活动有关的现金120,574,502.3111,880,000205,158,007.37181,518,336.4
  投资活动现金流出小计185,196,304.98122,971,204.5313,662,911.88247,933,798.53
  投资活动产生的现金流量净额-29,059,932.84-118,518,288.61-309,148,054.33-216,130,053.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,0004,583,909.44,704,000
  其中:子公司吸收少数股东投资收到的现金100,000100,000-4,704,000
  取得借款收到的现金10,000,00010,000,00070,000,00050,000,000
  筹资活动现金流入小计10,100,00010,100,00074,583,909.454,704,000
  偿还债务支付的现金69,385,00010,000,000118,750,00059,375,000
  分配股利、利润或偿付利息支付的现金53,237,031.442,342,969.4285,570,636.4193,384,106.29
  支付其他与筹资活动有关的现金14,851,057.514,116,630.514,894,803.2715,139,762.14
  筹资活动现金流出小计137,473,088.9516,459,599.92219,215,439.68167,898,868.43
  筹资活动产生的现金流量净额-127,373,088.95-6,359,599.92-144,631,530.28-113,194,868.43
五、现金及现金等价物净增加额-186,388,906.96-114,564,256.04-337,949,823.83-323,899,754.51
  加:期初现金及现金等价物余额351,283,919.52351,283,919.52689,233,743.35689,233,743.35
  期末现金及现金等价物余额164,895,012.56236,719,663.48351,283,919.52365,333,988.84
补充资料:
  净利润68,796,257.63-120,386,037.28-
  资产减值准备--25,145.64-
  固定资产和投资性房地产折旧26,124,623.43-51,816,803.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,124,623.43-51,816,803.21-
  无形资产摊销6,553,592.86-13,561,475.6-
  长期待摊费用摊销3,048,932.99-6,133,247.26-
  处置固定资产、无形资产和其他长期资产的损失-594,388.11-420,685.71-
  固定资产报废损失--308.22-
  公允价值变动损失5,316.47--23,411,071.37-
  财务费用4,197,392.95-14,550,714.73-
  投资损失1,265,248.41-15,946,333.12-
  递延所得税-18,376,812.46--12,029,929.35-
  其中:递延所得税资产减少919,050.12--6,828,115.07-
    递延所得税负债增加-19,295,862.58--5,201,814.28-
  存货的减少39,231,358.68-14,031,459.02-
  经营性应收项目的减少-17,667,758.31-10,779,458.04-
  经营性应付项目的增加-168,311,774.23--130,935,756.67-
  其他20,197,696.56-15,061,055.22-
  现金的期末余额164,895,012.56-351,283,919.52-
  减:现金的期初余额351,283,919.52-689,233,743.35-
  现金及现金等价物的净增加额-186,388,906.96--337,949,823.83-
公告日期2025-08-282025-04-222025-03-082024-10-31
审计意见(境内)标准无保留意见
TOP↑