当前位置:首页 - 行情中心 - 浙江东日(600113) - 财务分析 - 现金流量表

浙江东日

(600113)

  

流通市值:230.61亿  总市值:236.07亿
流通股本:4.11亿   总股本:4.21亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金441,380,446.35278,181,436.56150,110,671.04803,639,612.59
  收到的税费返还1,160,962.05114,261.1--
  收到其他与经营活动有关的现金32,354,172.1919,860,198.1613,817,797.0817,640,888.84
  经营活动现金流入小计474,895,580.59298,155,895.82163,928,468.12821,280,501.43
  购买商品、接受劳务支付的现金264,432,411.97167,821,338.190,990,438.27335,128,730.17
  支付给职工以及为职工支付的现金114,029,217.2982,987,214.1148,401,232.39154,061,817.28
  支付的各项税费74,552,970.7965,144,222.619,538,181.89181,370,809.4
  支付其他与经营活动有关的现金22,879,393.2212,159,006.174,684,983.0834,889,383.8
  经营活动现金流出小计475,893,993.27328,111,780.99153,614,835.63705,450,740.65
  经营活动产生的现金流量净额-998,412.68-29,955,885.1710,313,632.49115,829,760.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,680,0001,680,000-1,400,000
  处置固定资产、无形资产和其他长期资产收回的现金净额20,391.976,116.722,660.47344,693.57
  收到的其他与投资活动有关的现金135,524,502.3154,450,255.424,450,255.422,770,163.98
  投资活动现金流入小计137,224,894.27156,136,372.144,452,915.894,514,857.55
  购建固定资产、无形资产和其他长期资产支付的现金93,931,745.0664,621,802.6811,091,204.5104,504,904.51
  投资支付的现金4,000,000--4,000,000
  支付其他与投资活动有关的现金121,574,502.3120,574,502.3111,880,000205,158,007.37
  投资活动现金流出小计219,506,247.36185,196,304.98122,971,204.5313,662,911.88
  投资活动产生的现金流量净额-82,281,353.09-29,059,932.84-118,518,288.61-309,148,054.33
三、筹资活动产生的现金流量:
  吸收投资收到的现金100,000100,000100,0004,583,909.4
  其中:子公司吸收少数股东投资收到的现金100,000100,000100,000-
  取得借款收到的现金10,000,00010,000,00010,000,00070,000,000
  筹资活动现金流入小计10,100,00010,100,00010,100,00074,583,909.4
  偿还债务支付的现金69,385,00069,385,00010,000,000118,750,000
  分配股利、利润或偿付利息支付的现金53,658,698.0953,237,031.442,342,969.4285,570,636.41
  支付其他与筹资活动有关的现金19,084,686.5114,851,057.514,116,630.514,894,803.27
  筹资活动现金流出小计142,128,384.6137,473,088.9516,459,599.92219,215,439.68
  筹资活动产生的现金流量净额-132,028,384.6-127,373,088.95-6,359,599.92-144,631,530.28
五、现金及现金等价物净增加额-215,308,150.37-186,388,906.96-114,564,256.04-337,949,823.83
  加:期初现金及现金等价物余额351,283,919.52351,283,919.52351,283,919.52689,233,743.35
  期末现金及现金等价物余额135,975,769.15164,895,012.56236,719,663.48351,283,919.52
补充资料:
  净利润-68,796,257.63-120,386,037.28
  资产减值准备---25,145.64
  固定资产和投资性房地产折旧-26,124,623.43-51,816,803.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,124,623.43-51,816,803.21
  无形资产摊销-6,553,592.86-13,561,475.6
  长期待摊费用摊销-3,048,932.99-6,133,247.26
  处置固定资产、无形资产和其他长期资产的损失--594,388.11-420,685.71
  固定资产报废损失---308.22
  公允价值变动损失-5,316.47--23,411,071.37
  财务费用-4,197,392.95-14,550,714.73
  投资损失-1,265,248.41-15,946,333.12
  递延所得税--18,376,812.46--12,029,929.35
  其中:递延所得税资产减少-919,050.12--6,828,115.07
    递延所得税负债增加--19,295,862.58--5,201,814.28
  存货的减少-39,231,358.68-14,031,459.02
  经营性应收项目的减少--17,667,758.31-10,779,458.04
  经营性应付项目的增加--168,311,774.23--130,935,756.67
  其他-20,197,696.56-15,061,055.22
  现金的期末余额-164,895,012.56-351,283,919.52
  减:现金的期初余额-351,283,919.52-689,233,743.35
  现金及现金等价物的净增加额--186,388,906.96--337,949,823.83
公告日期2025-10-312025-08-282025-04-222025-03-08
审计意见(境内)标准无保留意见
TOP↑