当前位置:首页 - 行情中心 - 郑州煤电(600121) - 财务分析 - 现金流量表

郑州煤电

(600121)

  

流通市值:45.81亿  总市值:45.81亿
流通股本:12.18亿   总股本:12.18亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,158,533,471.273,250,841,395.182,192,797,846.761,179,717,748.28
收到其他与经营活动有关的现金121,462,672.843,671,595.3424,811,380.812,629,987.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,279,996,144.073,294,512,990.522,217,609,227.561,192,347,735.97
购买商品、接受劳务支付的现金1,173,787,942.821,096,288,977.82778,788,300.55418,922,191.04
支付给职工以及为职工支付的现金1,842,039,089.131,308,656,292.72843,891,786.55419,441,073.61
支付的各项税费609,660,587.93469,628,244.15329,683,152.5180,799,927.84
支付其他与经营活动有关的现金198,359,781.7888,532,601.7353,885,514.0229,180,709.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,823,847,401.662,963,106,116.422,006,248,753.621,048,343,901.52
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额456,148,742.41331,406,874.1211,360,473.94144,003,834.45
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额18,728,712.4820,326,912.818,563,612.817,843,612.8
处置子公司及其他营业单位收到的现金净额1,859,645.851,865,991.02875,920.86-
收到的其他与投资活动有关的现金158,100,000158,100,00062,509,292.94-
投资活动现金流入的平衡项目0000
投资活动现金流入小计178,688,358.33180,292,903.8281,948,826.617,843,612.8
购建固定资产、无形资产和其他长期资产支付的现金548,518,680.03334,748,449.44198,975,842.9678,350,249.84
投资活动现金流出的平衡项目0000
投资活动现金流出小计548,518,680.03334,748,449.44198,975,842.9678,350,249.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-369,830,321.7-154,455,545.62-117,027,016.36-60,506,637.04
三、筹资活动产生的现金流量:
吸收投资收到的现金12,700,000---
其中:子公司吸收少数股东投资收到的现金12,700,000---
取得借款收到的现金3,568,000,0002,379,000,0001,943,000,000699,000,000
收到其他与筹资活动有关的现金2,809,800,0002,312,800,0001,849,900,0001,284,900,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,390,500,0004,691,800,0003,792,900,0001,983,900,000
偿还债务支付的现金3,132,200,0001,858,200,0001,722,100,000599,100,000
分配股利、利润或偿付利息支付的现金196,406,485.16153,718,650.91114,063,962.9266,639,264.1
其中:子公司支付给少数股东的股利、利润5,420,0005,420,0005,420,000-
支付其他与筹资活动有关的现金3,132,470,299.522,674,217,583.892,149,755,828.341,407,567,805.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,461,076,784.684,686,136,234.83,985,919,791.262,073,307,069.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-70,576,784.685,663,765.2-193,019,791.26-89,407,069.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额15,741,636.03182,615,093.68-98,686,333.68-5,909,872.54
加:期初现金及现金等价物余额821,048,496.91821,048,496.91821,048,496.91821,048,496.91
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额836,790,132.941,003,663,590.59722,362,163.23815,138,624.37
补充资料:
净利润360,159,378.68-63,772,342.02-
资产减值准备36,462,733.39-11,471,956.69-
固定资产和投资性房地产折旧468,758,781.51-235,201,401.98-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧468,758,781.51-235,201,401.98-
无形资产摊销28,547,238.65-13,605,102.98-
长期待摊费用摊销4,432,289.78-1,009,458.74-
处置固定资产、无形资产和其他长期资产的损失1,100,971.67---
固定资产报废损失-7,811,381.56--4,210,258.77-
公允价值变动损失30,782,700-1,496,600-
财务费用220,900,137.73-128,399,791.26-
投资损失-542,800,528.76--37,628,291.94-
递延所得税3,759,602.1--5,028,226.64-
其中:递延所得税资产减少9,434,533.12--4,819,749.93-
递延所得税负债增加-5,674,931.02--208,476.71-
存货的减少8,866,175.7--30,069,807.5-
经营性应收项目的减少290,080,976.94--182,331,580.8-
经营性应付项目的增加-466,675,037.94-14,144,675.29-
现金的期末余额836,790,132.94-722,362,163.23-
减:现金的期初余额821,048,496.91-821,048,496.91-
公告日期2025-03-292024-10-312024-08-312024-04-30
审计意见(境内)标准无保留意见
TOP↑