当前位置:首页 - 行情中心 - 郑州煤电(600121) - 财务分析 - 现金流量表

郑州煤电

(600121)

  

流通市值:57.14亿  总市值:57.14亿
流通股本:12.18亿   总股本:12.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,546,974,938.411,396,407,481.35671,794,340.543,450,919,207.91
  收到其他与经营活动有关的现金95,631,560.4282,672,433.8754,058,575.2665,074,314.36
  经营活动现金流入小计2,642,606,498.831,479,079,915.22725,852,915.83,515,993,522.27
  购买商品、接受劳务支付的现金827,656,617.65515,551,946.74227,013,048.481,208,079,706.44
  支付给职工以及为职工支付的现金974,203,163.49601,653,943.96247,340,144.211,569,429,379.02
  支付的各项税费377,213,867.99205,361,759.99115,360,314.17491,192,881.49
  支付其他与经营活动有关的现金84,432,700.7842,689,505.5119,177,780.03108,272,310.69
  经营活动现金流出小计2,263,506,349.911,365,257,156.2608,891,286.893,376,974,277.64
  经营活动产生的现金流量净额379,100,148.92113,822,759.02116,961,628.91139,019,244.63
二、投资活动产生的现金流量:
  收回投资收到的现金2,450,000980,000--
  取得投资收益收到的现金48,642,519.5548,642,519.55-188,970,767.18
  处置固定资产、无形资产和其他长期资产收回的现金净额6,154,934.333,265,285.77847,00018,210,596.67
  投资活动现金流入小计57,247,453.8852,887,805.32847,000207,181,363.85
  购建固定资产、无形资产和其他长期资产支付的现金297,030,242.15190,123,649.0155,871,277.23403,190,859.85
  投资活动现金流出小计297,030,242.15190,123,649.0155,871,277.23403,190,859.85
  投资活动产生的现金流量净额-239,782,788.27-137,235,843.69-55,024,277.23-196,009,496
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,000,000
  其中:子公司吸收少数股东投资收到的现金---2,000,000
  取得借款收到的现金2,442,900,0002,206,900,000929,900,0003,276,000,000
  收到其他与筹资活动有关的现金1,480,390,0001,158,000,000763,000,0002,261,120,000
  筹资活动现金流入小计3,923,290,0003,364,900,0001,692,900,0005,539,120,000
  偿还债务支付的现金2,175,125,0001,934,750,000543,375,0003,096,700,000
  分配股利、利润或偿付利息支付的现金180,982,836.28110,540,699.5958,317,286.04223,210,015.33
  其中:子公司支付给少数股东的股利、利润39,500,0009,500,0002,500,00047,886,464.39
  支付其他与筹资活动有关的现金1,721,923,853.421,395,589,923.141,139,710,604.622,520,977,420.65
  筹资活动现金流出小计4,078,031,689.73,440,880,622.731,741,402,890.665,840,887,435.98
  筹资活动产生的现金流量净额-154,741,689.7-75,980,622.73-48,502,890.66-301,767,435.98
五、现金及现金等价物净增加额-15,424,329.05-99,393,707.413,434,461.02-358,757,687.35
  加:期初现金及现金等价物余额478,032,445.59478,032,445.59478,032,445.59836,790,132.94
  期末现金及现金等价物余额462,608,116.54378,638,738.19491,466,906.61478,032,445.59
补充资料:
  净利润--310,149,553.29--782,089,957.93
  资产减值准备-12,478,349.78-328,395,790.08
  固定资产和投资性房地产折旧-217,916,984.97-468,514,744.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-217,916,984.97-468,514,744.5
  无形资产摊销-14,810,027.84-28,171,386.71
  长期待摊费用摊销-5,925,731.15-11,559,458.31
  处置固定资产、无形资产和其他长期资产的损失--380,427.26--128,863.83
  固定资产报废损失-670,837.87-10,934,563.36
  公允价值变动损失---33,076,000
  财务费用-119,854,176.95-208,455,023.47
  投资损失-1,481,049.98--72,184,858.57
  递延所得税-2,340,015.69--5,287,958.4
  其中:递延所得税资产减少-2,460,674.21--1,074,299.13
    递延所得税负债增加--120,658.52--4,213,659.27
  存货的减少--35,064,069.85--11,487,133.05
  经营性应收项目的减少--156,078,261.19--62,767,997.18
  经营性应付项目的增加-233,781,441.81--39,912,492.72
  现金的期末余额-378,638,738.19-478,032,445.59
  减:现金的期初余额-478,032,445.59-836,790,132.94
  现金及现金等价物的净增加额--99,393,707.4--358,757,687.35
公告日期2026-10-312026-08-252026-04-252026-03-28
审计意见(境内)标准无保留意见
TOP↑