当前位置:首页 - 行情中心 - 郑州煤电(600121) - 财务分析 - 现金流量表

郑州煤电

(600121)

  

流通市值:64.94亿  总市值:64.94亿
流通股本:12.18亿   总股本:12.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,396,407,481.35671,794,340.543,450,919,207.912,747,032,714.84
  收到其他与经营活动有关的现金82,672,433.8754,058,575.2665,074,314.3653,061,810.01
  经营活动现金流入小计1,479,079,915.22725,852,915.83,515,993,522.272,800,094,524.85
  购买商品、接受劳务支付的现金515,551,946.74227,013,048.481,208,079,706.441,146,182,711.86
  支付给职工以及为职工支付的现金601,653,943.96247,340,144.211,569,429,379.021,136,780,756.29
  支付的各项税费205,361,759.99115,360,314.17491,192,881.49390,792,494.88
  支付其他与经营活动有关的现金42,689,505.5119,177,780.03108,272,310.6980,641,828.47
  经营活动现金流出小计1,365,257,156.2608,891,286.893,376,974,277.642,754,397,791.5
  经营活动产生的现金流量净额113,822,759.02116,961,628.91139,019,244.6345,696,733.35
二、投资活动产生的现金流量:
  收回投资收到的现金980,000---
  取得投资收益收到的现金48,642,519.55-188,970,767.18188,970,767.18
  处置固定资产、无形资产和其他长期资产收回的现金净额3,265,285.77847,00018,210,596.679,591,640.53
  投资活动现金流入小计52,887,805.32847,000207,181,363.85198,562,407.71
  购建固定资产、无形资产和其他长期资产支付的现金190,123,649.0155,871,277.23403,190,859.85331,536,890.13
  投资活动现金流出小计190,123,649.0155,871,277.23403,190,859.85331,536,890.13
  投资活动产生的现金流量净额-137,235,843.69-55,024,277.23-196,009,496-132,974,482.42
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,000-
  其中:子公司吸收少数股东投资收到的现金--2,000,000-
  取得借款收到的现金2,206,900,000929,900,0003,276,000,0001,742,000,000
  收到其他与筹资活动有关的现金1,158,000,000763,000,0002,261,120,0002,076,120,000
  筹资活动现金流入小计3,364,900,0001,692,900,0005,539,120,0003,818,120,000
  偿还债务支付的现金1,934,750,000543,375,0003,096,700,0001,500,200,000
  分配股利、利润或偿付利息支付的现金110,540,699.5958,317,286.04223,210,015.33182,874,523.53
  其中:子公司支付给少数股东的股利、利润9,500,0002,500,00047,886,464.3946,886,464.39
  支付其他与筹资活动有关的现金1,395,589,923.141,139,710,604.622,520,977,420.652,288,469,771.26
  筹资活动现金流出小计3,440,880,622.731,741,402,890.665,840,887,435.983,971,544,294.79
  筹资活动产生的现金流量净额-75,980,622.73-48,502,890.66-301,767,435.98-153,424,294.79
五、现金及现金等价物净增加额-99,393,707.413,434,461.02-358,757,687.35-240,702,043.86
  加:期初现金及现金等价物余额478,032,445.59478,032,445.59836,790,132.94836,790,132.94
  期末现金及现金等价物余额378,638,738.19491,466,906.61478,032,445.59596,088,089.08
补充资料:
  净利润-310,149,553.29--782,089,957.93-
  资产减值准备12,478,349.78-328,395,790.08-
  固定资产和投资性房地产折旧217,916,984.97-468,514,744.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧217,916,984.97-468,514,744.5-
  无形资产摊销14,810,027.84-28,171,386.71-
  长期待摊费用摊销5,925,731.15-11,559,458.31-
  处置固定资产、无形资产和其他长期资产的损失-380,427.26--128,863.83-
  固定资产报废损失670,837.87-10,934,563.36-
  公允价值变动损失--33,076,000-
  财务费用119,854,176.95-208,455,023.47-
  投资损失1,481,049.98--72,184,858.57-
  递延所得税2,340,015.69--5,287,958.4-
  其中:递延所得税资产减少2,460,674.21--1,074,299.13-
    递延所得税负债增加-120,658.52--4,213,659.27-
  存货的减少-35,064,069.85--11,487,133.05-
  经营性应收项目的减少-156,078,261.19--62,767,997.18-
  经营性应付项目的增加233,781,441.81--39,912,492.72-
  现金的期末余额378,638,738.19-478,032,445.59-
  减:现金的期初余额478,032,445.59-836,790,132.94-
  现金及现金等价物的净增加额-99,393,707.4--358,757,687.35-
公告日期2026-08-252026-04-252026-03-282025-10-31
审计意见(境内)标准无保留意见
TOP↑