当前位置:首页 - 行情中心 - 金健米业(600127) - 财务分析 - 现金流量表

金健米业

(600127)

  

流通市值:68.03亿  总市值:68.03亿
流通股本:6.42亿   总股本:6.42亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,098,570,407.332,759,338,980.981,191,367,851.583,899,822,585.26
  收到其他与经营活动有关的现金46,899,748.2824,687,727.898,575,052.5371,755,958.13
  经营活动现金流入小计4,145,470,155.612,784,026,708.871,199,942,904.113,971,578,543.39
  购买商品、接受劳务支付的现金3,896,749,999.072,510,973,863.431,211,388,192.063,567,154,539.88
  支付给职工以及为职工支付的现金132,005,601.0893,100,124.8554,318,490.73163,425,430.16
  支付的各项税费40,983,759.4531,803,142.9214,258,370.349,151,577.68
  支付其他与经营活动有关的现金113,385,901.47110,361,861.599,888,804.1119,561,558.43
  经营活动现金流出小计4,183,125,261.072,746,238,992.71,379,853,857.193,899,293,106.15
  经营活动产生的现金流量净额-37,655,105.4637,787,716.17-179,910,953.0872,285,437.24
二、投资活动产生的现金流量:
  收回投资收到的现金---98,196.8
  处置固定资产、无形资产和其他长期资产收回的现金净额99,62299,62244,000475,824.79
  投资活动现金流入小计99,62299,62244,000574,021.59
  购建固定资产、无形资产和其他长期资产支付的现金35,610,560.2921,671,210.9310,867,534.4749,600,722.06
  投资活动现金流出小计35,610,560.2921,671,210.9310,867,534.4749,600,722.06
  投资活动产生的现金流量净额-35,510,938.29-21,571,588.93-10,823,534.47-49,026,700.47
三、筹资活动产生的现金流量:
  取得借款收到的现金545,593,873.38261,822,303.38211,822,303.38585,550,938.02
  收到其他与筹资活动有关的现金---10,000,000
  筹资活动现金流入小计545,593,873.38261,822,303.38211,822,303.38595,550,938.02
  偿还债务支付的现金493,805,634.63310,242,463.43130,809,960543,684,060.4
  分配股利、利润或偿付利息支付的现金7,202,758.63,640,890.082,885,290.8715,543,859.15
  支付其他与筹资活动有关的现金792,135673,965255,7958,094,234.13
  筹资活动现金流出小计501,800,528.23314,557,318.51133,951,045.87567,322,153.68
  筹资活动产生的现金流量净额43,793,345.15-52,735,015.1377,871,257.5128,228,784.34
五、现金及现金等价物净增加额-29,372,698.6-36,518,887.89-112,863,230.0451,487,521.11
  加:期初现金及现金等价物余额186,338,523.66186,338,523.66186,338,523.66134,851,002.55
  期末现金及现金等价物余额156,965,825.06149,819,635.7773,475,293.62186,338,523.66
补充资料:
  净利润--9,790,212.54-3,339,826.11
  资产减值准备--87,612.02-1,152,743.58
  固定资产和投资性房地产折旧-21,901,097.58-43,260,936.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,901,097.58-43,260,936.37
  无形资产摊销-2,476,631.86-5,810,065.17
  长期待摊费用摊销-1,174,140.63-1,922,040.64
  处置固定资产、无形资产和其他长期资产的损失--40,892.2--104,779.31
  固定资产报废损失--3,187.86--
  公允价值变动损失-440,674.97--272,437.46
  财务费用-6,310,192.63-14,449,770.09
  投资损失-1,045,198.37-2,451,543.68
  递延所得税--1,003,866.56--227,949.2
  其中:递延所得税资产减少--960,853.06--3,406.71
    递延所得税负债增加--43,013.5--224,542.49
  存货的减少-71,753,621.09--48,344,842.07
  经营性应收项目的减少--138,417,696.3--11,102,407.48
  经营性应付项目的增加-80,863,365.89-57,241,563.77
  现金的期末余额-149,819,635.77-186,338,523.66
  减:现金的期初余额-186,338,523.66-134,851,002.55
  现金及现金等价物的净增加额--36,518,887.89-51,487,521.11
公告日期2026-10-312026-08-292026-04-302026-04-09
审计意见(境内)标准无保留意见
TOP↑