当前位置:首页 - 行情中心 - 金健米业(600127) - 财务分析 - 现金流量表

金健米业

(600127)

  

流通市值:40.37亿  总市值:40.37亿
流通股本:6.42亿   总股本:6.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,191,367,851.583,899,822,585.262,626,581,613.571,706,930,767.26
  收到其他与经营活动有关的现金8,575,052.5371,755,958.1346,497,344.3834,436,695.11
  经营活动现金流入小计1,199,942,904.113,971,578,543.392,673,078,957.951,741,367,462.37
  购买商品、接受劳务支付的现金1,211,388,192.063,567,154,539.882,268,221,597.391,464,951,965.7
  支付给职工以及为职工支付的现金54,318,490.73163,425,430.16123,051,032.385,597,283.28
  支付的各项税费14,258,370.349,151,577.6837,434,352.3126,117,948.96
  支付其他与经营活动有关的现金99,888,804.1119,561,558.43109,648,864.6758,179,002.94
  经营活动现金流出小计1,379,853,857.193,899,293,106.152,538,355,846.671,634,846,200.88
  经营活动产生的现金流量净额-179,910,953.0872,285,437.24134,723,111.28106,521,261.49
二、投资活动产生的现金流量:
  收回投资收到的现金-98,196.898,196.8-
  处置固定资产、无形资产和其他长期资产收回的现金净额44,000475,824.79112,269.6896,316.28
  投资活动现金流入小计44,000574,021.59210,466.4896,316.28
  购建固定资产、无形资产和其他长期资产支付的现金10,867,534.4749,600,722.0634,313,024.5818,139,613.49
  投资活动现金流出小计10,867,534.4749,600,722.0634,313,024.5818,139,613.49
  投资活动产生的现金流量净额-10,823,534.47-49,026,700.47-34,102,558.1-18,043,297.21
三、筹资活动产生的现金流量:
  取得借款收到的现金211,822,303.38585,550,938.02294,867,270.2124,867,270.2
  收到其他与筹资活动有关的现金-10,000,000--
  筹资活动现金流入小计211,822,303.38595,550,938.02294,867,270.2124,867,270.2
  偿还债务支付的现金130,809,960543,684,060.4373,684,060.4189,867,270.2
  分配股利、利润或偿付利息支付的现金2,885,290.8715,543,859.157,898,656.775,447,907.61
  支付其他与筹资活动有关的现金255,7958,094,234.137,340,070.817,209,900.81
  筹资活动现金流出小计133,951,045.87567,322,153.68388,922,787.98202,525,078.62
  筹资活动产生的现金流量净额77,871,257.5128,228,784.34-94,055,517.78-77,657,808.42
四、汇率变动对现金及现金等价物的影响--26,016.8125,052.63
五、现金及现金等价物净增加额-112,863,230.0451,487,521.116,591,052.2110,845,208.49
  加:期初现金及现金等价物余额186,338,523.66134,851,002.55134,851,002.55134,851,002.55
  期末现金及现金等价物余额73,475,293.62186,338,523.66141,442,054.76145,696,211.04
补充资料:
  净利润-3,339,826.11-12,162,747.17
  资产减值准备-1,152,743.58--30,525.51
  固定资产和投资性房地产折旧-43,260,936.37-21,700,739.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,260,936.37-21,700,739.52
  无形资产摊销-5,810,065.17-2,948,896.36
  长期待摊费用摊销-1,922,040.64-931,105.22
  处置固定资产、无形资产和其他长期资产的损失--104,779.31--97,128.26
  固定资产报废损失---0
  公允价值变动损失--272,437.46--169,835.81
  财务费用-14,449,770.09-7,568,198.08
  投资损失-2,451,543.68-576,237.67
  递延所得税--227,949.2--106,505.98
  其中:递延所得税资产减少--3,406.71--1,513.01
    递延所得税负债增加--224,542.49--104,992.97
  存货的减少--48,344,842.07-73,108,463.08
  经营性应收项目的减少--11,102,407.48--15,722,415.83
  经营性应付项目的增加-57,241,563.77-2,717,669.83
  现金的期末余额-186,338,523.66-145,696,211.04
  减:现金的期初余额-134,851,002.55-134,851,002.55
  现金及现金等价物的净增加额-51,487,521.11-10,845,208.49
公告日期2026-04-302026-04-092025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑