当前位置:首页 - 行情中心 - 苏豪弘业(600128) - 财务分析 - 现金流量表

苏豪弘业

(600128)

  

流通市值:27.34亿  总市值:27.34亿
流通股本:2.47亿   总股本:2.47亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,817,509,653.444,030,621,336.172,323,890,545.786,975,531,094.91
  收到的税费返还175,285,124.63107,195,551.9664,961,248.25197,677,493.16
  收到其他与经营活动有关的现金42,649,157.9320,471,769.312,278,641.4149,436,406.9
  经营活动现金流入小计7,035,443,9364,158,288,657.432,401,130,435.447,222,644,994.97
  购买商品、接受劳务支付的现金6,855,996,937.544,102,107,515.622,573,580,302.267,047,665,863.94
  支付给职工以及为职工支付的现金157,997,227.64111,530,751.0573,714,472.72201,298,587.48
  支付的各项税费56,193,154.3247,631,441.0528,694,796.6265,215,568.1
  支付其他与经营活动有关的现金119,351,442.44153,474,948.3845,090,636.01305,532,363.96
  经营活动现金流出小计7,189,538,761.944,414,744,656.12,721,080,207.617,619,712,383.48
  经营活动产生的现金流量净额-154,094,825.94-256,455,998.67-319,949,772.17-397,067,388.51
二、投资活动产生的现金流量:
  收回投资收到的现金53,261,472.734,223,457.5311,500,939.95143,217,196.95
  取得投资收益收到的现金10,874,504.97,863,775.82616,337.0219,895,178.01
  处置固定资产、无形资产和其他长期资产收回的现金净额5,356,444.295,358,2851,00020,102,456.95
  收到的其他与投资活动有关的现金382,435,605.45219,083,868.599,436,164.96510,934,303.64
  投资活动现金流入小计451,928,027.34266,529,386.85111,554,441.93694,149,135.55
  购建固定资产、无形资产和其他长期资产支付的现金17,206,805.954,990,232.451,982,271.4823,003,361.86
  投资支付的现金10,197,881.148,197,406.623,991,329.6915,851,327.78
  支付其他与投资活动有关的现金427,102,280.72303,436,496.4113,487,998.03503,805,327.53
  投资活动现金流出小计454,506,967.81316,624,135.47119,461,599.2542,660,017.17
  投资活动产生的现金流量净额-2,578,940.47-50,094,748.62-7,907,157.27151,489,118.38
三、筹资活动产生的现金流量:
  取得借款收到的现金1,340,450,411.531,032,618,323.9606,457,964.441,340,753,234.04
  收到其他与筹资活动有关的现金14,000,00014,000,000-14,000,000
  筹资活动现金流入小计1,354,450,411.531,046,618,323.9606,457,964.441,354,753,234.04
  偿还债务支付的现金1,265,246,469.85772,896,970.46359,715,918.91,175,664,142.92
  分配股利、利润或偿付利息支付的现金42,164,041.6537,708,165.694,155,900.3644,892,463.39
  其中:子公司支付给少数股东的股利、利润4,236,0004,200,000-6,660,250
  支付其他与筹资活动有关的现金16,542,50015,555,045.88777,522.9423,536,779.76
  筹资活动现金流出小计1,323,953,011.5826,160,182.03364,649,342.21,244,093,386.07
  筹资活动产生的现金流量净额30,497,400.03220,458,141.87241,808,622.24110,659,847.97
四、汇率变动对现金及现金等价物的影响-923,241.04711,560.22112,690.313,243,415.73
五、现金及现金等价物净增加额-127,099,607.42-85,381,045.2-85,935,616.89-131,675,006.43
  加:期初现金及现金等价物余额788,989,039.17788,989,039.17788,989,039.17920,664,045.6
  期末现金及现金等价物余额661,889,431.75703,607,993.97703,053,422.28788,989,039.17
补充资料:
  净利润-40,487,204.39-62,255,765.42
  资产减值准备-5,468,492.15-6,856,815.33
  固定资产和投资性房地产折旧-5,482,078.25-11,433,544.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,482,078.25-11,433,544.03
  无形资产摊销-2,127,332.35-2,797,617.04
  长期待摊费用摊销-2,850,942.05-4,852,185.3
  处置固定资产、无形资产和其他长期资产的损失-19,120--27,379,293.49
  固定资产报废损失--32,444.29-49,414.5
  公允价值变动损失--6,407,164.58-3,273,010.36
  财务费用-9,326,486.35-10,735,299.95
  投资损失--14,982,843.88--42,745,925.57
  递延所得税--14,806,366.82--550,701.09
  其中:递延所得税资产减少--13,945,842.84--2,160,083.69
    递延所得税负债增加--860,523.98-1,609,382.6
  存货的减少--169,604,723.13--136,924,543.61
  经营性应收项目的减少--45,132,831.51--196,746,735.14
  经营性应付项目的增加--69,700,347.02--95,753,211.73
  现金的期末余额-703,607,993.97-788,989,039.17
  减:现金的期初余额-788,989,039.17-920,664,045.6
  现金及现金等价物的净增加额--85,381,045.2--131,675,006.43
公告日期2025-10-312025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑