当前位置:首页 - 行情中心 - 太极集团(600129) - 财务分析 - 现金流量表

太极集团

(600129)

  

流通市值:70.75亿  总市值:70.75亿
流通股本:5.51亿   总股本:5.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,872,967,032.094,654,288,5482,000,381,379.869,821,483,723.8
  收到的税费返还3,620,792.273,477,796.482,396,704.742,264,618.98
  收到其他与经营活动有关的现金372,024,660.8273,692,729.04159,794,347.48613,513,948.21
  经营活动现金流入小计7,248,612,485.164,931,459,073.522,162,572,432.0810,437,262,290.99
  购买商品、接受劳务支付的现金4,175,132,893.632,888,699,293.761,330,537,988.445,616,582,817.62
  支付给职工以及为职工支付的现金1,269,697,590.8857,121,339.25469,077,799.251,902,873,810.61
  支付的各项税费469,319,383.07347,399,714.07159,750,378.74838,532,328.34
  支付其他与经营活动有关的现金1,566,775,179.781,059,759,371.71604,735,933.491,495,388,604.25
  经营活动现金流出小计7,480,925,047.285,152,979,718.792,564,102,099.929,853,377,560.82
  经营活动产生的现金流量净额-232,312,562.12-221,520,645.27-401,529,667.84583,884,730.17
二、投资活动产生的现金流量:
  收回投资收到的现金85,443,575.3785,443,575.3785,443,575.3770,615,618.54
  取得投资收益收到的现金974,085.71973,685.71973,685.713,357,133.32
  处置固定资产、无形资产和其他长期资产收回的现金净额38,337,193.4726,848,553.6814,909,335.6865,537,278.62
  投资活动现金流入小计124,754,854.55113,265,814.76101,326,596.76139,510,030.48
  购建固定资产、无形资产和其他长期资产支付的现金273,242,662.76197,859,095.98133,232,836.13523,157,622.54
  投资活动现金流出小计273,242,662.76197,859,095.98133,232,836.13523,157,622.54
  投资活动产生的现金流量净额-148,487,808.21-84,593,281.22-31,906,239.37-383,647,592.06
三、筹资活动产生的现金流量:
  取得借款收到的现金3,699,910,757.122,676,778,847.851,218,440,682.535,100,769,850.07
  筹资活动现金流入小计3,699,910,757.122,676,778,847.851,218,440,682.535,100,769,850.07
  偿还债务支付的现金3,707,630,113.122,610,964,402.191,137,595,568.584,717,488,580.19
  分配股利、利润或偿付利息支付的现金115,670,495.3957,071,438.8126,510,232.68123,353,414.23
  其中:子公司支付给少数股东的股利、利润3,793,285.47853,685.47-2,359,741.25
  支付其他与筹资活动有关的现金50,688,879.9437,125,428.4514,734,492.94207,747,695.95
  筹资活动现金流出小计3,873,989,488.452,705,161,269.451,178,840,294.25,048,589,690.37
  筹资活动产生的现金流量净额-174,078,731.33-28,382,421.639,600,388.3352,180,159.7
四、汇率变动对现金及现金等价物的影响-9,741.18-9,741.18-14,133.25-70,585.48
五、现金及现金等价物净增加额-554,888,842.84-334,506,089.27-393,849,652.13252,346,712.33
  加:期初现金及现金等价物余额933,039,849.51933,039,849.51933,039,849.51680,693,137.18
  期末现金及现金等价物余额378,151,006.67598,533,760.24539,190,197.38933,039,849.51
补充资料:
  净利润-84,035,128-120,626,783.59
  资产减值准备--1,078,403.4-62,684,945.44
  固定资产和投资性房地产折旧-158,105,773.22-310,065,675.78
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-158,105,773.22-310,065,675.78
  无形资产摊销-31,266,675.41-72,715,840.79
  长期待摊费用摊销-4,663,006.17-11,587,097.13
  处置固定资产、无形资产和其他长期资产的损失--13,441,555.25--44,077,349.13
  固定资产报废损失--17,497.65-2,027,338.26
  公允价值变动损失---30,244,196.05
  财务费用-58,200,169.93-146,619,602.11
  投资损失--17,175,250.29-11,763,100.98
  递延所得税-1,873,721.73--7,801,564.4
  其中:递延所得税资产减少-2,730,694.56--839,729.93
    递延所得税负债增加--856,972.83--6,961,834.47
  存货的减少--42,816,520.74-545,407,165.77
  经营性应收项目的减少--621,848,685--868,278,997.29
  经营性应付项目的增加-76,893,668.63-113,217,216.27
  其他---68,988.85
  现金的期末余额-598,533,760.24-933,039,849.51
  减:现金的期初余额-933,039,849.51-680,693,137.18
  现金及现金等价物的净增加额--334,506,089.27-252,346,712.33
公告日期2026-10-242026-08-262026-04-302026-03-28
审计意见(境内)标准无保留意见
TOP↑