当前位置:首页 - 行情中心 - 波导股份(600130) - 财务分析 - 现金流量表

波导股份

(600130)

  

流通市值:45.23亿  总市值:45.23亿
流通股本:7.50亿   总股本:7.50亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金146,780,527.72456,885,251.17331,536,649.8231,960,188.74
  收到的税费返还1,853,383.3712,278,347.6910,165,995.898,279,198.36
  收到其他与经营活动有关的现金6,818,424.0520,516,118.0829,809,501.3717,132,087.01
  经营活动现金流入小计155,452,335.14489,679,716.94371,512,147.06257,371,474.11
  购买商品、接受劳务支付的现金146,604,954.27418,277,178.72308,599,168.01210,998,591.98
  支付给职工以及为职工支付的现金23,996,152.3660,359,296.8846,441,107.7233,512,213.51
  支付的各项税费5,254,648.312,664,911.9310,414,901.27,932,495.31
  支付其他与经营活动有关的现金3,731,276.8517,929,647.3425,223,443.6619,612,993.24
  经营活动现金流出小计179,587,031.78509,231,034.87390,678,620.59272,056,294.04
  经营活动产生的现金流量净额-24,134,696.64-19,551,317.93-19,166,473.53-14,684,819.93
二、投资活动产生的现金流量:
  收回投资收到的现金159,000,000683,638,181.82493,638,181.82195,000,000
  取得投资收益收到的现金2,151,740.4112,410,827.6910,228,650.935,496,723.16
  处置固定资产、无形资产和其他长期资产收回的现金净额7,295.42127,220336,343.84338,379.16
  收到的其他与投资活动有关的现金-3,000,000--
  投资活动现金流入小计161,159,035.83699,176,229.51504,203,176.59200,835,102.32
  购建固定资产、无形资产和其他长期资产支付的现金3,141,788.0510,152,306.145,806,970.153,782,020.16
  投资支付的现金216,500,000655,990,000659,000,000370,000,000
  支付其他与投资活动有关的现金-9,000,000--
  投资活动现金流出小计219,641,788.05675,142,306.14664,806,970.15373,782,020.16
  投资活动产生的现金流量净额-58,482,752.2224,033,923.37-160,603,793.56-172,946,917.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,000,0001,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金-2,000,0001,000,0001,000,000
  取得借款收到的现金-3,001,0001,001,0001,001,000
  收到其他与筹资活动有关的现金-1,000,000--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-6,001,0002,001,0002,001,000
  偿还债务支付的现金-6,001,0004,001,0004,001,000
  分配股利、利润或偿付利息支付的现金-2,489,742.622,450,0002,450,000
  其中:子公司支付给少数股东的股利、利润-2,450,0002,450,0002,450,000
  支付其他与筹资活动有关的现金55,052,427.837,068,885.465,940,102.6-
  筹资活动现金流出小计55,052,427.8315,559,628.0812,391,102.66,451,000
  筹资活动产生的现金流量净额-55,052,427.83-9,558,628.08-10,390,102.6-4,450,000
四、汇率变动对现金及现金等价物的影响-323,479.79-1,217,048.78-1,040,373.99-943,599.77
五、现金及现金等价物净增加额-137,993,356.48-6,293,071.42-191,200,743.68-193,025,337.54
  加:期初现金及现金等价物余额466,015,179.99472,308,251.41472,308,251.41472,308,251.41
  期末现金及现金等价物余额328,021,823.51466,015,179.99281,107,507.73279,282,913.87
补充资料:
  净利润-9,195,579.64-5,329,961.6
  资产减值准备-6,696,827.56-1,937,282.68
  固定资产和投资性房地产折旧-18,210,662.54-6,923,943.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,210,662.54-6,923,943.31
  无形资产摊销-1,498,176.94-998,286.24
  长期待摊费用摊销-302,752.32--
  处置固定资产、无形资产和其他长期资产的损失--16,734.66-44,999.77
  固定资产报废损失-43,323.57--
  公允价值变动损失-2,589,420.24--873,113.84
  财务费用-1,416,730.59-798,447.5
  投资损失--13,372,403.83--5,735,887.63
  存货的减少--25,801,879.87-666,387.81
  经营性应收项目的减少--35,501,039.48--5,685,017.66
  经营性应付项目的增加-13,184,627.28--20,986,531.45
  其他---1,500,147.12
  现金的期末余额-466,015,179.99-279,282,913.87
  减:现金的期初余额-472,308,251.41-472,308,251.41
  现金及现金等价物的净增加额--6,293,071.42--193,025,337.54
公告日期2026-04-302026-04-082025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑