当前位置:首页 - 行情中心 - 波导股份(600130) - 财务分析 - 现金流量表

波导股份

(600130)

  

流通市值:33.98亿  总市值:33.98亿
流通股本:7.50亿   总股本:7.50亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,157,228.54146,780,527.72456,885,251.17331,536,649.8
  收到的税费返还2,981,119.261,853,383.3712,278,347.6910,165,995.89
  收到其他与经营活动有关的现金16,575,400.946,818,424.0520,516,118.0829,809,501.37
  经营活动现金流入小计359,713,748.74155,452,335.14489,679,716.94371,512,147.06
  购买商品、接受劳务支付的现金330,492,723.25146,604,954.27418,277,178.72308,599,168.01
  支付给职工以及为职工支付的现金39,589,087.7423,996,152.3660,359,296.8846,441,107.72
  支付的各项税费6,528,559.515,254,648.312,664,911.9310,414,901.2
  支付其他与经营活动有关的现金16,098,121.153,731,276.8517,929,647.3425,223,443.66
  经营活动现金流出小计392,708,491.65179,587,031.78509,231,034.87390,678,620.59
  经营活动产生的现金流量净额-32,994,742.91-24,134,696.64-19,551,317.93-19,166,473.53
二、投资活动产生的现金流量:
  收回投资收到的现金280,063,500159,000,000683,638,181.82493,638,181.82
  取得投资收益收到的现金3,015,280.422,151,740.4112,410,827.6910,228,650.93
  处置固定资产、无形资产和其他长期资产收回的现金净额7,295.427,295.42127,220336,343.84
  收到的其他与投资活动有关的现金--3,000,000-
  投资活动现金流入小计283,086,075.84161,159,035.83699,176,229.51504,203,176.59
  购建固定资产、无形资产和其他长期资产支付的现金4,284,581.143,141,788.0510,152,306.145,806,970.15
  投资支付的现金341,500,000216,500,000655,990,000659,000,000
  支付其他与投资活动有关的现金--9,000,000-
  投资活动现金流出小计345,784,581.14219,641,788.05675,142,306.14664,806,970.15
  投资活动产生的现金流量净额-62,698,505.3-58,482,752.2224,033,923.37-160,603,793.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0001,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0001,000,000
  取得借款收到的现金--3,001,0001,001,000
  收到其他与筹资活动有关的现金--1,000,000-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--6,001,0002,001,000
  偿还债务支付的现金--6,001,0004,001,000
  分配股利、利润或偿付利息支付的现金2,450,000-2,489,742.622,450,000
  其中:子公司支付给少数股东的股利、利润2,450,000-2,450,0002,450,000
  支付其他与筹资活动有关的现金57,970,733.4255,052,427.837,068,885.465,940,102.6
  筹资活动现金流出小计60,420,733.4255,052,427.8315,559,628.0812,391,102.6
  筹资活动产生的现金流量净额-60,420,733.42-55,052,427.83-9,558,628.08-10,390,102.6
四、汇率变动对现金及现金等价物的影响-966,735.96-323,479.79-1,217,048.78-1,040,373.99
五、现金及现金等价物净增加额-157,080,717.59-137,993,356.48-6,293,071.42-191,200,743.68
  加:期初现金及现金等价物余额466,015,179.99466,015,179.99472,308,251.41472,308,251.41
  期末现金及现金等价物余额308,934,462.4328,021,823.51466,015,179.99281,107,507.73
补充资料:
  净利润3,952,690.03-9,195,579.64-
  资产减值准备717,458.53-6,696,827.56-
  固定资产和投资性房地产折旧8,800,514.43-18,210,662.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,800,514.43-18,210,662.54-
  无形资产摊销998,286.25-1,498,176.94-
  长期待摊费用摊销--302,752.32-
  处置固定资产、无形资产和其他长期资产的损失-536.65--16,734.66-
  固定资产报废损失--43,323.57-
  公允价值变动损失-636,847.94-2,589,420.24-
  财务费用1,076,713.1-1,416,730.59-
  投资损失-2,113,011.78--13,372,403.83-
  存货的减少-57,153,126.49--25,801,879.87-
  经营性应收项目的减少-24,724,284.82--35,501,039.48-
  经营性应付项目的增加43,177,361.09-13,184,627.28-
  其他-6,442,961.06---
  现金的期末余额308,934,462.4-466,015,179.99-
  减:现金的期初余额466,015,179.99-472,308,251.41-
  现金及现金等价物的净增加额-157,080,717.59--6,293,071.42-
公告日期2026-08-252026-04-302026-04-082025-10-31
审计意见(境内)标准无保留意见
TOP↑