当前位置:首页 - 行情中心 - 乐凯胶片(600135) - 财务分析 - 现金流量表

乐凯胶片

(600135)

  

流通市值:42.05亿  总市值:42.05亿
流通股本:5.53亿   总股本:5.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金548,242,753.48230,051,551.391,487,141,439.21,012,671,623.84
  收到的税费返还15,085,131.524,696,699.1117,834,233.1115,733,701.29
  收到其他与经营活动有关的现金15,674,197.149,186,937.7578,364,615.3642,058,553.58
  经营活动现金流入小计579,002,082.14243,935,188.251,583,340,287.671,070,463,878.71
  购买商品、接受劳务支付的现金476,749,770.29214,227,061.7968,143,401.96813,046,824.3
  支付给职工以及为职工支付的现金154,246,793.1979,196,414.77357,010,676.16254,144,769.35
  支付的各项税费32,655,276.4219,251,928.6162,266,336.0648,029,780.42
  支付其他与经营活动有关的现金18,112,9929,344,843.1252,209,908.3629,641,054.01
  经营活动现金流出小计681,764,831.9322,020,248.21,439,630,322.541,144,862,428.08
  经营活动产生的现金流量净额-102,762,749.76-78,085,059.95143,709,965.13-74,398,549.37
二、投资活动产生的现金流量:
  收回投资收到的现金326,500,000124,700,0001,185,000,000905,000,000
  取得投资收益收到的现金3,328,581.01972,646.5610,747,442.958,261,166.37
  处置固定资产、无形资产和其他长期资产收回的现金净额2,991-71,85052,850
  投资活动现金流入小计329,831,572.01125,672,646.561,195,819,292.95913,314,016.37
  购建固定资产、无形资产和其他长期资产支付的现金68,366,132.7328,977,531.22192,934,177.79157,468,385.93
  投资支付的现金621,180,000431,800,0001,177,700,0001,127,700,000
  投资活动现金流出小计689,546,132.73460,777,531.221,370,634,177.791,285,168,385.93
  投资活动产生的现金流量净额-359,714,560.72-335,104,884.66-174,814,884.84-371,854,369.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金--60,000,000-
  取得借款收到的现金--85,000,00010,000,000
  收到其他与筹资活动有关的现金1,682,391.52725,557.749,417,299.939,417,299.93
  筹资活动现金流入小计1,682,391.52725,557.74154,417,299.9319,417,299.93
  偿还债务支付的现金--296,890,000181,890,000
  分配股利、利润或偿付利息支付的现金341,694.45166,0004,068,016.713,011,651.11
  其中:子公司支付给少数股东的股利、利润--859,129.48-
  支付其他与筹资活动有关的现金2,514,794.89267,359.59290,841,057.42288,206,680.85
  筹资活动现金流出小计2,856,489.34433,359.59591,799,074.13473,108,331.96
  筹资活动产生的现金流量净额-1,174,097.82292,198.15-437,381,774.2-453,691,032.03
四、汇率变动对现金及现金等价物的影响1,085,312.59406,585.782,902,659.731,867,711.52
五、现金及现金等价物净增加额-462,566,095.71-412,491,160.68-465,584,034.18-898,076,239.44
  加:期初现金及现金等价物余额884,268,345.81884,268,345.811,349,852,379.991,349,852,379.99
  期末现金及现金等价物余额421,702,250.1471,777,185.13884,268,345.81451,776,140.55
补充资料:
  净利润-49,935,289.01--61,083,678.59-
  资产减值准备2,741,288.57-14,842,292.57-
  固定资产和投资性房地产折旧29,014,587.07-57,310,141.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,014,587.07-57,310,141.9-
  无形资产摊销4,262,032.65-8,394,659.13-
  长期待摊费用摊销471,079.96-1,276,396.87-
  处置固定资产、无形资产和其他长期资产的损失-73,786.29-53,152.15-
  固定资产报废损失277,961.74-123,213.84-
  公允价值变动损失-3,693,155.61--9,027,777.79-
  财务费用326,562.51-1,561,935.54-
  投资损失-1,301,824.37--2,258,502.38-
  递延所得税-53,419.09-253,170.24-
  其中:递延所得税资产减少-53,419.09-6,135,061.15-
    递延所得税负债增加---5,881,890.91-
  存货的减少1,467,076.06-118,572,742.74-
  经营性应收项目的减少-62,637,257.11-102,521,524.1-
  经营性应付项目的增加-36,671,459.33--116,536,152.67-
  现金的期末余额421,702,250.1-884,268,345.81-
  减:现金的期初余额884,268,345.81-1,349,852,379.99-
  现金及现金等价物的净增加额-462,566,095.71--465,584,034.18-
公告日期2025-08-282025-04-242025-03-282024-10-31
审计意见(境内)标准无保留意见
TOP↑