流通市值:42.05亿 | 总市值:42.05亿 | ||
流通股本:5.53亿 | 总股本:5.53亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 548,242,753.48 | 230,051,551.39 | 1,487,141,439.2 | 1,012,671,623.84 |
收到的税费返还 | 15,085,131.52 | 4,696,699.11 | 17,834,233.11 | 15,733,701.29 |
收到其他与经营活动有关的现金 | 15,674,197.14 | 9,186,937.75 | 78,364,615.36 | 42,058,553.58 |
经营活动现金流入小计 | 579,002,082.14 | 243,935,188.25 | 1,583,340,287.67 | 1,070,463,878.71 |
购买商品、接受劳务支付的现金 | 476,749,770.29 | 214,227,061.7 | 968,143,401.96 | 813,046,824.3 |
支付给职工以及为职工支付的现金 | 154,246,793.19 | 79,196,414.77 | 357,010,676.16 | 254,144,769.35 |
支付的各项税费 | 32,655,276.42 | 19,251,928.61 | 62,266,336.06 | 48,029,780.42 |
支付其他与经营活动有关的现金 | 18,112,992 | 9,344,843.12 | 52,209,908.36 | 29,641,054.01 |
经营活动现金流出小计 | 681,764,831.9 | 322,020,248.2 | 1,439,630,322.54 | 1,144,862,428.08 |
经营活动产生的现金流量净额 | -102,762,749.76 | -78,085,059.95 | 143,709,965.13 | -74,398,549.37 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 326,500,000 | 124,700,000 | 1,185,000,000 | 905,000,000 |
取得投资收益收到的现金 | 3,328,581.01 | 972,646.56 | 10,747,442.95 | 8,261,166.37 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 2,991 | - | 71,850 | 52,850 |
投资活动现金流入小计 | 329,831,572.01 | 125,672,646.56 | 1,195,819,292.95 | 913,314,016.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 68,366,132.73 | 28,977,531.22 | 192,934,177.79 | 157,468,385.93 |
投资支付的现金 | 621,180,000 | 431,800,000 | 1,177,700,000 | 1,127,700,000 |
投资活动现金流出小计 | 689,546,132.73 | 460,777,531.22 | 1,370,634,177.79 | 1,285,168,385.93 |
投资活动产生的现金流量净额 | -359,714,560.72 | -335,104,884.66 | -174,814,884.84 | -371,854,369.56 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 60,000,000 | - |
取得借款收到的现金 | - | - | 85,000,000 | 10,000,000 |
收到其他与筹资活动有关的现金 | 1,682,391.52 | 725,557.74 | 9,417,299.93 | 9,417,299.93 |
筹资活动现金流入小计 | 1,682,391.52 | 725,557.74 | 154,417,299.93 | 19,417,299.93 |
偿还债务支付的现金 | - | - | 296,890,000 | 181,890,000 |
分配股利、利润或偿付利息支付的现金 | 341,694.45 | 166,000 | 4,068,016.71 | 3,011,651.11 |
其中:子公司支付给少数股东的股利、利润 | - | - | 859,129.48 | - |
支付其他与筹资活动有关的现金 | 2,514,794.89 | 267,359.59 | 290,841,057.42 | 288,206,680.85 |
筹资活动现金流出小计 | 2,856,489.34 | 433,359.59 | 591,799,074.13 | 473,108,331.96 |
筹资活动产生的现金流量净额 | -1,174,097.82 | 292,198.15 | -437,381,774.2 | -453,691,032.03 |
四、汇率变动对现金及现金等价物的影响 | 1,085,312.59 | 406,585.78 | 2,902,659.73 | 1,867,711.52 |
五、现金及现金等价物净增加额 | -462,566,095.71 | -412,491,160.68 | -465,584,034.18 | -898,076,239.44 |
加:期初现金及现金等价物余额 | 884,268,345.81 | 884,268,345.81 | 1,349,852,379.99 | 1,349,852,379.99 |
期末现金及现金等价物余额 | 421,702,250.1 | 471,777,185.13 | 884,268,345.81 | 451,776,140.55 |
补充资料: | ||||
净利润 | -49,935,289.01 | - | -61,083,678.59 | - |
资产减值准备 | 2,741,288.57 | - | 14,842,292.57 | - |
固定资产和投资性房地产折旧 | 29,014,587.07 | - | 57,310,141.9 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 29,014,587.07 | - | 57,310,141.9 | - |
无形资产摊销 | 4,262,032.65 | - | 8,394,659.13 | - |
长期待摊费用摊销 | 471,079.96 | - | 1,276,396.87 | - |
处置固定资产、无形资产和其他长期资产的损失 | -73,786.29 | - | 53,152.15 | - |
固定资产报废损失 | 277,961.74 | - | 123,213.84 | - |
公允价值变动损失 | -3,693,155.61 | - | -9,027,777.79 | - |
财务费用 | 326,562.51 | - | 1,561,935.54 | - |
投资损失 | -1,301,824.37 | - | -2,258,502.38 | - |
递延所得税 | -53,419.09 | - | 253,170.24 | - |
其中:递延所得税资产减少 | -53,419.09 | - | 6,135,061.15 | - |
递延所得税负债增加 | - | - | -5,881,890.91 | - |
存货的减少 | 1,467,076.06 | - | 118,572,742.74 | - |
经营性应收项目的减少 | -62,637,257.11 | - | 102,521,524.1 | - |
经营性应付项目的增加 | -36,671,459.33 | - | -116,536,152.67 | - |
现金的期末余额 | 421,702,250.1 | - | 884,268,345.81 | - |
减:现金的期初余额 | 884,268,345.81 | - | 1,349,852,379.99 | - |
现金及现金等价物的净增加额 | -462,566,095.71 | - | -465,584,034.18 | - |
公告日期 | 2025-08-28 | 2025-04-24 | 2025-03-28 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |