当前位置:首页 - 行情中心 - 浪莎股份(600137) - 财务分析 - 现金流量表

浪莎股份

(600137)

  

流通市值:17.21亿  总市值:17.21亿
流通股本:9721.76万   总股本:9721.76万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金226,318,643.69155,471,791.5968,677,043.77430,685,789.04
  收到其他与经营活动有关的现金1,811,378.831,697,829.551,045,570.5919,126,839.28
  经营活动现金流入小计228,130,022.52157,169,621.1469,722,614.36449,812,628.32
  购买商品、接受劳务支付的现金226,014,518.03153,586,165.6469,103,019.2313,962,338.03
  支付给职工以及为职工支付的现金19,024,104.8812,780,426.937,860,128.3922,621,661.74
  支付的各项税费14,068,933.8312,460,911.475,617,917.2215,444,140.66
  支付其他与经营活动有关的现金15,279,545.7913,094,526.294,555,716.6924,427,292.82
  经营活动现金流出小计274,387,102.53191,922,030.3387,136,781.5376,455,433.25
  经营活动产生的现金流量净额-46,257,080.01-34,752,409.19-17,414,167.1473,357,195.07
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00070,000,00050,000,000180,000,000
  取得投资收益收到的现金183,895.9183,895.9154,582.58146,348.78
  处置固定资产、无形资产和其他长期资产收回的现金净额118,253.0994,253.0948,260.5430,762.9
  投资活动现金流入小计70,302,148.9970,278,148.9950,202,843.12180,177,111.68
  购建固定资产、无形资产和其他长期资产支付的现金828,996.71656,097.25341,211.631,146,082.84
  投资支付的现金70,000,00070,000,00050,000,000180,000,000
  投资活动现金流出小计70,828,996.7170,656,097.2550,341,211.63181,146,082.84
  投资活动产生的现金流量净额-526,847.72-377,948.26-138,368.51-968,971.16
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---50,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---50,000,000
  分配股利、利润或偿付利息支付的现金19,443,517.619,443,517.6-18,082,471.37
  支付其他与筹资活动有关的现金---53,842.02
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计19,443,517.619,443,517.6-18,136,313.39
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-19,443,517.6-19,443,517.6-31,863,686.61
四、汇率变动对现金及现金等价物的影响-145,805.34-114,216.49-56,133.24-18,179.23
五、现金及现金等价物净增加额-66,373,250.67-54,688,091.54-17,608,668.89104,233,731.29
  加:期初现金及现金等价物余额499,832,540.3499,832,540.3499,832,540.3395,598,809.01
  期末现金及现金等价物余额433,459,289.63445,144,448.76482,223,871.41499,832,540.3
补充资料:
  净利润-8,689,333.06-32,320,503.24
  资产减值准备-6,254,350.63-13,206,818.11
  固定资产和投资性房地产折旧-2,287,279.94-4,520,247.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,287,279.94-4,520,247.38
  无形资产摊销-700,878.31-1,226,880.02
  长期待摊费用摊销-32,529.37-232,347.99
  处置固定资产、无形资产和其他长期资产的损失--24,792.55--
  固定资产报废损失-27,179.7--12,089.51
  财务费用-114,216.49-19,177.73
  投资损失-728,978.1--138,064.89
  递延所得税--35,948.32--1,335,851.82
  其中:递延所得税资产减少--15,477.34--1,285,559.31
    递延所得税负债增加--20,470.98--50,292.51
  存货的减少--8,049,658.75--3,065,563.24
  经营性应收项目的减少--10,729,213.21-3,384,501.21
  经营性应付项目的增加--25,069,904.67-26,135,354.58
  其他--9,429,087.56--3,207,741.03
  现金的期末余额-445,144,448.76-499,832,540.3
  减:现金的期初余额-499,832,540.3-395,598,809.01
  现金及现金等价物的净增加额--54,688,091.54-104,233,731.29
公告日期2026-10-312026-08-252026-04-302026-04-28
审计意见(境内)标准无保留意见
TOP↑