当前位置:首页 - 行情中心 - 浪莎股份(600137) - 财务分析 - 现金流量表

浪莎股份

(600137)

  

流通市值:18.95亿  总市值:18.95亿
流通股本:9721.76万   总股本:9721.76万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金263,018,834.52158,412,612.4975,000,798.4438,104,440.61
  收到其他与经营活动有关的现金10,463,554.8810,312,832.499,567,101.594,571,628.54
  经营活动现金流入小计273,482,389.4168,725,444.9884,567,899.99442,676,069.15
  购买商品、接受劳务支付的现金232,265,916.07138,371,081.1461,238,617.8374,977,301.62
  支付给职工以及为职工支付的现金18,008,409.7412,519,669.547,602,687.6624,174,553.67
  支付的各项税费13,286,488.2611,757,500.174,493,454.3812,666,893.99
  支付其他与经营活动有关的现金20,800,948.1316,281,659.844,265,868.9416,472,885.15
  经营活动现金流出小计284,361,762.2178,929,910.6977,600,628.78428,291,634.43
  经营活动产生的现金流量净额-10,879,372.8-10,204,465.716,967,271.2114,384,434.72
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00030,000,000-80,000,000
  取得投资收益收到的现金14,458.3614,458.36-894,027.4
  处置固定资产、无形资产和其他长期资产收回的现金净额15,897.2815,897.28--
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计30,030,355.6430,030,355.64-80,894,027.4
  购建固定资产、无形资产和其他长期资产支付的现金1,041,012.25391,224.09242,381.82,859,569.96
  投资支付的现金30,000,00030,000,00030,000,00080,000,000
  投资活动现金流出小计31,041,012.2530,391,224.0930,242,381.882,859,569.96
  投资活动产生的现金流量净额-1,010,656.61-360,868.45-30,242,381.8-1,965,542.56
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金50,000,00050,000,00050,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计50,000,00050,000,00050,000,000-
  分配股利、利润或偿付利息支付的现金18,082,471.37--17,499,165.84
  支付其他与筹资活动有关的现金-15,096.5653,842.02-62,336.9798,792.7
  筹资活动现金流出小计18,067,374.8153,842.02-62,336.9717,597,958.54
  筹资活动产生的现金流量净额31,932,625.1949,946,157.9850,062,336.97-17,597,958.54
四、汇率变动对现金及现金等价物的影响-39,160.41-2,506.39-2,981.34146,970.88
五、现金及现金等价物净增加额20,003,435.3739,378,317.4326,784,245.04-5,032,095.5
  加:期初现金及现金等价物余额395,598,809.01395,598,809.01395,847,317.62400,630,904.51
  期末现金及现金等价物余额415,602,244.38434,977,126.44422,631,562.66395,598,809.01
补充资料:
  净利润-10,537,357.41-23,402,254.59
  资产减值准备-9,084,812.72-11,473,614
  固定资产和投资性房地产折旧-2,244,272.5-4,351,686.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,244,272.5-4,351,686.84
  无形资产摊销-687,173.87-1,221,104.4
  长期待摊费用摊销-202,651.95-1,083,456.61
  财务费用-3,504.89--140,012.68
  投资损失--1,366.75--843,422.07
  递延所得税--392,876.47--656,509.12
  其中:递延所得税资产减少--363,054.94--578,164.98
    递延所得税负债增加--29,821.53--78,344.14
  存货的减少--3,005,832.49--11,008,170.57
  经营性应收项目的减少--8,704,108.99-16,413,259.81
  经营性应付项目的增加--12,286,284.45--25,104,138.04
  其他--8,454,722.49--5,199,403.23
  现金的期末余额-434,977,126.44-395,598,809.01
  减:现金的期初余额-395,598,809.01-400,630,904.51
  现金及现金等价物的净增加额-39,378,317.43--5,032,095.5
公告日期2025-10-312025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑