当前位置:首页 - 行情中心 - 浪莎股份(600137) - 财务分析 - 现金流量表

浪莎股份

(600137)

  

流通市值:21.34亿  总市值:21.34亿
流通股本:9721.76万   总股本:9721.76万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,677,043.77430,685,789.04263,018,834.52158,412,612.49
  收到其他与经营活动有关的现金1,045,570.5919,126,839.2810,463,554.8810,312,832.49
  经营活动现金流入小计69,722,614.36449,812,628.32273,482,389.4168,725,444.98
  购买商品、接受劳务支付的现金69,103,019.2313,962,338.03232,265,916.07138,371,081.14
  支付给职工以及为职工支付的现金7,860,128.3922,621,661.7418,008,409.7412,519,669.54
  支付的各项税费5,617,917.2215,444,140.6613,286,488.2611,757,500.17
  支付其他与经营活动有关的现金4,555,716.6924,427,292.8220,800,948.1316,281,659.84
  经营活动现金流出小计87,136,781.5376,455,433.25284,361,762.2178,929,910.69
  经营活动产生的现金流量净额-17,414,167.1473,357,195.07-10,879,372.8-10,204,465.71
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000180,000,00030,000,00030,000,000
  取得投资收益收到的现金154,582.58146,348.7814,458.3614,458.36
  处置固定资产、无形资产和其他长期资产收回的现金净额48,260.5430,762.915,897.2815,897.28
  投资活动现金流入小计50,202,843.12180,177,111.6830,030,355.6430,030,355.64
  购建固定资产、无形资产和其他长期资产支付的现金341,211.631,146,082.841,041,012.25391,224.09
  投资支付的现金50,000,000180,000,00030,000,00030,000,000
  投资活动现金流出小计50,341,211.63181,146,082.8431,041,012.2530,391,224.09
  投资活动产生的现金流量净额-138,368.51-968,971.16-1,010,656.61-360,868.45
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金-50,000,00050,000,00050,000,000
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-50,000,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金-18,082,471.3718,082,471.37-
  支付其他与筹资活动有关的现金-53,842.02-15,096.5653,842.02
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-18,136,313.3918,067,374.8153,842.02
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额-31,863,686.6131,932,625.1949,946,157.98
四、汇率变动对现金及现金等价物的影响-56,133.24-18,179.23-39,160.41-2,506.39
五、现金及现金等价物净增加额-17,608,668.89104,233,731.2920,003,435.3739,378,317.43
  加:期初现金及现金等价物余额499,832,540.3395,598,809.01395,598,809.01395,598,809.01
  期末现金及现金等价物余额482,223,871.41499,832,540.3415,602,244.38434,977,126.44
补充资料:
  净利润-32,320,503.24-10,537,357.41
  资产减值准备-13,206,818.11-9,084,812.72
  固定资产和投资性房地产折旧-4,520,247.38-2,244,272.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,520,247.38-2,244,272.5
  无形资产摊销-1,226,880.02-687,173.87
  长期待摊费用摊销-232,347.99-202,651.95
  固定资产报废损失--12,089.51--
  财务费用-19,177.73-3,504.89
  投资损失--138,064.89--1,366.75
  递延所得税--1,335,851.82--392,876.47
  其中:递延所得税资产减少--1,285,559.31--363,054.94
    递延所得税负债增加--50,292.51--29,821.53
  存货的减少--3,065,563.24--3,005,832.49
  经营性应收项目的减少-3,384,501.21--8,704,108.99
  经营性应付项目的增加-26,135,354.58--12,286,284.45
  其他--3,207,741.03--8,454,722.49
  现金的期末余额-499,832,540.3-434,977,126.44
  减:现金的期初余额-395,598,809.01-395,598,809.01
  现金及现金等价物的净增加额-104,233,731.29-39,378,317.43
公告日期2026-04-302026-04-282025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑